BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company is as a provider of renewable heating solutions. 15 September 2025 8 7 NI619516 2024-12-31 NI619516 2023-12-31 NI619516 2022-12-31 NI619516 2024-01-01 2024-12-31 NI619516 2023-01-01 2023-12-31 NI619516 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI619516 uk-curr:PoundSterling 2024-01-01 2024-12-31 NI619516 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI619516 uk-bus:FullAccounts 2024-01-01 2024-12-31 NI619516 uk-core:ShareCapital 2024-12-31 NI619516 uk-core:ShareCapital 2023-12-31 NI619516 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI619516 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI619516 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI619516 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 NI619516 uk-bus:FRS102 2024-01-01 2024-12-31 NI619516 uk-core:Buildings 2024-01-01 2024-12-31 NI619516 uk-core:MotorVehicles 2024-01-01 2024-12-31 NI619516 uk-bus:Audited 2024-01-01 2024-12-31 NI619516 uk-core:CurrentFinancialInstruments 2024-12-31 NI619516 uk-core:CurrentFinancialInstruments 2023-12-31 NI619516 uk-core:WithinOneYear 2024-12-31 NI619516 uk-core:WithinOneYear 2023-12-31 NI619516 uk-core:OtherMiscellaneousReserve 2023-12-31 NI619516 uk-core:OtherMiscellaneousReserve 2024-01-01 2024-12-31 NI619516 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 NI619516 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 NI619516 uk-core:OtherDeferredTax 2024-12-31 NI619516 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-12-31 NI619516 uk-core:OtherMiscellaneousReserve 2024-12-31 NI619516 uk-core:ParentEntities 2024-01-01 2024-12-31 NI619516 uk-countries:NorthernIreland 2024-01-01 2024-12-31 NI619516 uk-bus:Director1 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
Floortherm Renewables Limited
 
Financial Statements
 
for the financial year ended 31 December 2024



Floortherm Renewables Limited
Company Registration Number: NI619516
BALANCE SHEET
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
Tangible assets 5 37,950 42,894
───────── ─────────
 
Current Assets
Stocks 6 580,692 587,803
Debtors 7 399,843 483,716
Cash and cash equivalents 170,843 276,425
───────── ─────────
1,151,378 1,347,944
───────── ─────────
Creditors: amounts falling due within one year 8 (360,453) (609,625)
───────── ─────────
Net Current Assets 790,925 738,319
───────── ─────────
Total Assets less Current Liabilities 828,875 781,213
 
Provisions for liabilities 10 (1,374) (1,925)
───────── ─────────
Net Assets 827,501 779,288
═════════ ═════════
 
Capital and Reserves
Called up share capital 1 1
Retained earnings 827,500 779,287
───────── ─────────
Shareholders' Funds 827,501 779,288
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
Approved by the Board and authorised for issue on 15 September 2025 and signed on its behalf by
           
           
________________________________          
Jim O'Brien          
Director          
           



Floortherm Renewables Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2024

   
1. General Information
 
Floortherm Renewables Limited is a private company limited by shares incorporated in Northern Ireland.
The registered office of the company is 14 Moorhill Road, Newry, Co Down, BT34 2QJ. The principal place of business is Rampart Road, Greenbank Industrial Estate, Newry, Co. Down, BT34 2QU. The company number is NI619516.

These financial statements cover the individual entity for the year ended 31st December 2024.

The financial statements are presented in Pound Sterling (£) which is the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods and services supplied by the company, exclusive of trade discounts and value added tax.
Revenues of goods are recognised when the risks and rewards of ownership are transferred to the purchaser.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Short leasehold property - 4% Straight line
  Fixtures, fittings and equipment - 12.50%  Reducing balance
  Motor vehicles - 25% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value, using the first in, first out method.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the Balance Sheet bank overdrafts are shown within Creditors.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by John MacMahon & Co.
The Auditor's Report was signed by John MacMahon (Senior Statutory Auditor) for and on behalf of John MacMahon & Co on 15th September 2025.
 
       
4. Employees
 
The average monthly number of employees, including directors, during the financial year was;
 
  2024 2023
  Number Number
 
Employees 8 7
  ═════════ ═════════
           
5. Tangible assets
  Short Fixtures, Motor Total
  leasehold fittings and vehicles  
  property equipment    
  £ £ £ £
Cost
At 1 January 2024 23,476 17,217 28,950 69,643
Additions - 564 - 564
  ───────── ───────── ───────── ─────────
At 31 December 2024 23,476 17,781 28,950 70,207
  ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2024 3,746 7,113 15,890 26,749
Charge for the financial year 939 1,304 3,265 5,508
  ───────── ───────── ───────── ─────────
At 31 December 2024 4,685 8,417 19,155 32,257
  ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 18,791 9,364 9,795 37,950
  ═════════ ═════════ ═════════ ═════════
At 31 December 2023 19,730 10,104 13,060 42,894
  ═════════ ═════════ ═════════ ═════════
       
6. Stocks 2024 2023
  £ £
 
Finished goods and goods for resale 580,692 587,803
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
7. Debtors 2024 2023
  £ £
 
Trade debtors 390,651 483,716
Prepayments and accrued income 9,192 -
  ───────── ─────────
  399,843 483,716
  ═════════ ═════════
       
8. Creditors 2024 2023
Amounts falling due within one year £ £
 
Trade creditors 222,075 395,030
Amounts owed to group undertakings 7,020 39,615
Amounts owed to connected parties (Note 11) 58,126 59,896
Taxation  (Note 9) 56,443 96,202
Other creditors 11,789 12,303
Accruals 5,000 6,579
  ───────── ─────────
  360,453 609,625
  ═════════ ═════════
 
Intercompany balances are repayable on demand.
       
9. Taxation 2024 2023
  £ £
 
Creditors:
VAT 30,915 42,893
Corporation tax 16,950 47,111
PAYE / NI 7,577 4,857
Subcontractors tax 1,001 1,341
  ───────── ─────────
  56,443 96,202
  ═════════ ═════════
       
10. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total
  allowances  
     
  2024 2023
  £ £
 
At financial year start 1,925 3,229
Charged to profit and loss (551) (1,304)
  ───────── ─────────
At financial year end 1,374 1,925
  ═════════ ═════════
           
11. Related party transactions
The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.
 
The following amounts are due to other connected parties:
      2024 2023
      £ £
 
Floortherm Renewables ROI Ltd.     58,126 59,896
      ═════════ ═════════
 
During the financial year ended 31st December 2024, Floortherm Renewables ROI Limited, a company connected by virtue of common ownership, recharged employee services totalling £11,324 to Floortherm Renewables Limited. At year end, £58,126 remained outstanding, and this amount is included in creditors; amounts falling due within one year.
   
12. Parent company
 
The company regards A. J. Plumbing Supplies Limited as its parent company. The companys ultimate parent undertaking is A.J. Plumbing Supplies Limited. The address of A.J. Plumbing Supplies Limited is 14 Moorhill Road, Newry, Co. Down. A.J. Plumbing Supplies Limited is regarded as both the controlling party and the ultimate controlling party.
 
       
13. Financial commitments
 
The company operates a defined contribution pension scheme for the benefit of employees. At the balance sheet date there were no outstanding contributions due to the fund (2023: £nil) . These are included in creditors: amounts falling due within one year.