Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2023-12-01falseproperty development22truetruefalse NI635098 2023-12-01 2024-12-31 NI635098 2022-11-30 2023-11-30 NI635098 2024-12-31 NI635098 2023-11-30 NI635098 c:Director1 2023-12-01 2024-12-31 NI635098 c:Director1 2024-12-31 NI635098 c:Director2 2023-12-01 2024-12-31 NI635098 c:Director2 2024-12-31 NI635098 c:Director3 2023-12-01 2024-12-31 NI635098 c:Director3 2024-12-31 NI635098 c:Director4 2023-12-01 2024-12-31 NI635098 c:Director4 2024-12-31 NI635098 c:RegisteredOffice 2023-12-01 2024-12-31 NI635098 d:CurrentFinancialInstruments 2024-12-31 NI635098 d:CurrentFinancialInstruments 2023-11-30 NI635098 d:Non-currentFinancialInstruments 2024-12-31 NI635098 d:Non-currentFinancialInstruments 2023-11-30 NI635098 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 NI635098 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 NI635098 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 NI635098 d:Non-currentFinancialInstruments d:AfterOneYear 2023-11-30 NI635098 d:ShareCapital 2024-12-31 NI635098 d:ShareCapital 2023-11-30 NI635098 d:RetainedEarningsAccumulatedLosses 2024-12-31 NI635098 d:RetainedEarningsAccumulatedLosses 2023-11-30 NI635098 c:OrdinaryShareClass1 2023-12-01 2024-12-31 NI635098 c:OrdinaryShareClass1 2024-12-31 NI635098 c:OrdinaryShareClass1 2023-11-30 NI635098 c:FRS102 2023-12-01 2024-12-31 NI635098 c:Audited 2023-12-01 2024-12-31 NI635098 c:FullAccounts 2023-12-01 2024-12-31 NI635098 c:PrivateLimitedCompanyLtd 2023-12-01 2024-12-31 NI635098 c:SmallCompaniesRegimeForAccounts 2023-12-01 2024-12-31 NI635098 2 2023-12-01 2024-12-31 NI635098 e:PoundSterling 2023-12-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: NI635098














WASHINGTON ST. LIMITED





FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE PERIOD ENDED 31 DECEMBER 2024

 
WASHINGTON ST. LIMITED
 

COMPANY INFORMATION


Directors
G M Bone (appointed 22 March 2024)
S C Oag (appointed 22 March 2024)
B O'Kane (resigned 22 March 2024)
D B O'Kane (resigned 22 March 2024)




Registered number
NI635098



Registered office
6b Upper Water Street

Newry

BT34 1DJ




Independent auditors
AAB Audit & Accountancy Limited

Kingshill View

Prime Four Business Park

Kingswells

Aberdeen

AB15 8PU





 
WASHINGTON ST. LIMITED
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2
Notes to the financial statements
3 - 8


 
WASHINGTON ST. LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1

 
WASHINGTON ST. LIMITED
REGISTERED NUMBER:NI635098

BALANCE SHEET
AS AT 31 DECEMBER 2024

31 December
30 November
2024
2023
Note
£
£

  

Current assets
  

Stocks
 4 
-
1,108,100

Debtors: amounts falling due within one year
 5 
215,497
590,640

Cash at bank and in hand
 6 
14,261
27,232

  
229,758
1,725,972

Creditors: amounts falling due within one year
 7 
(166,441)
(1,236,989)

Net current assets
  
 
 
63,317
 
 
488,983

Total assets less current liabilities
  
63,317
488,983

Creditors: amounts falling due after more than one year
 8 
-
(17,240)

  

Net assets
  
63,317
471,743


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
63,217
471,643

  
63,317
471,743


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S C Oag
Director

Date: 17 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
WASHINGTON ST. LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

Washington St. Limited is a limited liability company incorporated in Northern Ireland, whose registered office is 6b Upper Water Street, Newry, BT34 1DJ. The principal activity of the company is property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry, are of the opinion that the Company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.
As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements

  
2.3

Revenue

Turnover represents the gross income of the company for the year from construction and development contracts and the sale of land and properties. The amount excludes any value added tax which may be applicable to these transactions. Revenue and profit is recognised on any upfront sale of land.
Revenue arising on long term contracts are recognised over time. Revenue and costs are recognised over time with reference to the stage of completion of the contract activity at the balance sheet date where the outcome of a long term contract can be estimated reliably. This is normally measured by surveys of work performed to date.
Where the long term contracts are at an early stage of completion or cannot be estimated reliably, contract revenue where recoverable is recognised to the extent of the contract costs incurred. The costs associated with fulfilling a contract are recognised as expenses in the period in which they are incurred. When it is probable that total contract costs will exceed total contract revenue, the loss is recognised as an expense immediately.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
WASHINGTON ST. LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


  
2.8

Stock

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
 

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


 

Page 4

 
WASHINGTON ST. LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.
 

Page 5

 
WASHINGTON ST. LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the period was 2 (2023 - 2).


4.


Stocks

31 December
30 November
2024
2023
£
£

Work in progress
-
1,108,100

-
1,108,100



5.


Debtors

31 December
30 November
2024
2023
£
£


Trade debtors
-
388,378

Other debtors
215,497
698

Prepayments and accrued income
-
201,564

215,497
590,640


Page 6

 
WASHINGTON ST. LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

6.


Cash and cash equivalents

31 December
30 November
2024
2023
£
£

Cash at bank and in hand
14,261
27,232

14,261
27,232



7.


Creditors: Amounts falling due within one year

31 December
30 November
2024
2023
£
£

Bank loans
-
10,077

Trade creditors
-
126,564

Amounts owed to group undertakings
100,000
-

Amounts owed to related undertakings
-
1,099,348

Accruals and deferred income
66,441
1,000

166,441
1,236,989



8.


Creditors: Amounts falling due after more than one year

31 December
30 November
2024
2023
£
£

Bank loans
-
17,240

-
17,240



9.


Share capital

31 December
30 November
2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary Share shares of £1.00 each
100
100


Page 7

 
WASHINGTON ST. LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

10.


Related party transactions

The company has taken advantage of the exemption given by section 1AC.35 of Financial Reporting Standard 102 which allows exemption from disclosure of related party transactions with other group companies. 
During the period loans totalling £1,099,348 from companies with common directors have been repaid.  At the period end no balances remain outstanding (2023: £1,099,348).


11.


Controlling party

The ultimate parent company of Washington St. Limited is Drum Development Group Limited, a company registered in Scotland.


12.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2024 was unqualified.

The audit report was signed on 18 September 2025 by Christopher Masson (Senior statutory auditor) on behalf of AAB Audit & Accountancy Limited.


Page 8