1 April 2024 false No description of principal activity Taxfiler 2024.6 NI651820business:PrivateLimitedCompanyLtd2024-04-012025-03-31 NI6518202024-03-31 NI6518202024-04-012025-03-31 NI651820business:AuditExemptWithAccountantsReport2024-04-012025-03-31 NI651820business:FilletedAccounts2024-04-012025-03-31 NI6518202025-03-31 NI651820business:Director12024-04-012025-03-31 NI651820business:RegisteredOffice2024-04-012025-03-31 NI6518202024-03-31 NI651820core:WithinOneYear2025-03-31 NI651820core:WithinOneYear2024-03-31 NI651820core:AfterOneYear2025-03-31 NI651820core:AfterOneYear2024-03-31 NI651820core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 NI651820core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 NI651820core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 NI651820core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 NI651820core:PreviouslyStatedAmount2025-03-31 NI651820core:PreviouslyStatedAmount2024-03-31 NI651820business:SmallEntities2024-04-012025-03-31 NI651820countries:NorthernIreland2024-04-012025-03-31 NI651820core:LandBuildings2024-04-012025-03-31 NI651820core:PlantMachinery2024-04-012025-03-31 NI651820core:FurnitureFittings2024-04-012025-03-31 NI651820core:ComputerEquipment2024-04-012025-03-31 NI651820core:Goodwill2024-03-31 NI651820core:Goodwill2025-03-31 NI651820core:Goodwill2024-04-012025-03-31 NI651820core:LandBuildings2024-03-31 NI651820core:PlantMachinery2024-03-31 NI651820core:FurnitureFittings2024-03-31 NI651820core:ComputerEquipment2024-03-31 NI651820core:LandBuildings2025-03-31 NI651820core:PlantMachinery2025-03-31 NI651820core:FurnitureFittings2025-03-31 NI651820core:ComputerEquipment2025-03-31 NI651820core:AfterOneYear2024-04-012025-03-31 NI651820business:OrdinaryShareClass12024-04-012025-03-31 NI651820business:OrdinaryShareClass12023-04-012024-03-31 NI651820core:BetweenOneFiveYears2025-03-31 NI651820core:BetweenOneFiveYears2024-03-31 NI6518202023-04-012024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. NI651820 (Northern Ireland)
Maghera Dental Ltd Unaudited accounts for the year ended 31 March 2025
Maghera Dental Ltd Unaudited accounts Contents
Page
- 2 -
Maghera Dental Ltd Company Information for the year ended 31 March 2025
Director
Jan Hamilton
Company Number
NI651820 (Northern Ireland)
Registered Office
27 Church Street Maghera BT46 5EA Northern Ireland
Accountants
Westerly Accountancy Ltd 24 Orchard Road Wrafton Braunton EX33 2DZ
- 3 -
Maghera Dental Ltd Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
130,000 
170,000 
Tangible assets
132,002 
118,586 
262,002 
288,586 
Current assets
Inventories
17,908 
23,000 
Debtors
16,608 
40,782 
Cash at bank and in hand
27,488 
34,571 
62,004 
98,353 
Creditors: amounts falling due within one year
(87,182)
(96,737)
Net current (liabilities)/assets
(25,178)
1,616 
Total assets less current liabilities
236,824 
290,202 
Creditors: amounts falling due after more than one year
(155,236)
(232,451)
Net assets
81,588 
57,751 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
81,488 
57,651 
Shareholders' funds
81,588 
57,751 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 24 September 2025 and were signed on its behalf by
Jan Hamilton Director Company Registration No. NI651820
- 4 -
Maghera Dental Ltd Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Maghera Dental Ltd is a private company, limited by shares, registered in Northern Ireland, registration number NI651820. The registered office is 27 Church Street, Maghera, BT46 5EA, Northern Ireland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
Improvements Straight line 10 years
Plant & machinery
Straight line 5-10 years
Fixtures & fittings
Straight line 10 years
Computer equipment
Straight line 4 years
Intangible fixed assets
Goodwill represents the difference between the amount paid for the purchase of a business and its assets and the fair value of the identifiable assets and liabilities at the date of purchase. Subsequent to initial recognition, intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. Purchased goodwill is amortised over its estimated useful life, considered to be 10 years.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
- 5 -
Maghera Dental Ltd Notes to the Accounts for the year ended 31 March 2025
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2024
400,000 
At 31 March 2025
400,000 
Amortisation
At 1 April 2024
230,000 
Charge for the year
40,000 
At 31 March 2025
270,000 
Net book value
At 31 March 2025
130,000 
At 31 March 2024
170,000 
Goodwill arising on the purchase of the Maghera Dental Practice on 2nd July 2018 is being amortised evenly over the director's estimate of its useful life of 10 years.
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 April 2024
40,041 
147,577 
2,223 
20,711 
210,552 
Additions
- 
22,899 
10,000 
615 
33,514 
At 31 March 2025
40,041 
170,476 
12,223 
21,326 
244,066 
Depreciation
At 1 April 2024
9,966 
70,927 
- 
11,073 
91,966 
Charge for the year
4,004 
13,017 
472 
2,605 
20,098 
At 31 March 2025
13,970 
83,944 
472 
13,678 
112,064 
Net book value
At 31 March 2025
26,071 
86,532 
11,751 
7,648 
132,002 
At 31 March 2024
30,075 
76,650 
2,223 
9,638 
118,586 
- 6 -
Maghera Dental Ltd Notes to the Accounts for the year ended 31 March 2025
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
1,062 
566 
Accrued income and prepayments
15,546 
40,216 
16,608 
40,782 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
4,416 
26,500 
Obligations under finance leases and hire purchase contracts
10,877 
8,518 
Trade creditors
10,764 
8,898 
Taxes and social security
30,416 
15,384 
Other creditors
- 
924 
Loans from directors
1,620 
1,620 
Accruals
29,089 
34,893 
87,182 
96,737 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
32,019 
225,083 
Obligations under finance leases and hire purchase contracts
3,217 
7,368 
Other creditors
120,000 
- 
155,236 
232,451 
Bank loans are repayable by June 2033 and interest is charged at 2.75% above Bank of England base rate. Other Creditors are repayable on demand and interest is charged at 7%.
9
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
10
Operating lease commitments
2025 
2024 
£ 
£ 
At 31 March 2025 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
20,634 
20,102 
Later than one year and not later than five years
34,438 
48,688 
55,072 
68,790 
11
Transactions with related parties
During the year the Company received a loan from a related party of £120,000. Details relating to repayment and interest are shown in note 9 above.
- 7 -
Maghera Dental Ltd Notes to the Accounts for the year ended 31 March 2025
12
Average number of employees
During the year the average number of employees was 14 (2024: 14).
- 8 -