Company registration number NI673467 (Northern Ireland)
LMJ REAL ESTATE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LMJ REAL ESTATE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
LMJ REAL ESTATE LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
3
472,000
415,927
Investments
4
226,498
205,677
698,498
621,604
Current assets
Debtors
5
-
0
100
Cash at bank and in hand
24,399
16,332
24,399
16,432
Creditors: amounts falling due within one year
6
(588,814)
(585,900)
Net current liabilities
(564,415)
(569,468)
Total assets less current liabilities
134,083
52,136
Creditors: amounts falling due after more than one year
7
(28,742)
(31,421)
Provisions for liabilities
(12,835)
(5,239)
Net assets
92,506
15,476
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
54,718
13,727
Profit and loss reserves
37,688
1,649
Total equity
92,506
15,476

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

LMJ REAL ESTATE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 September 2025
M  Conlan
Director
Company registration number NI673467 (Northern Ireland)
LMJ REAL ESTATE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

LMJ Real Estate Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is 56 Glen Road, Belfast, Antrim, Northern Ireland, BT11 7BG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rental income receivable during the period.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LMJ REAL ESTATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LMJ REAL ESTATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9

Investment property reserve

The investment property reserve comprises the fair value uplift on the company's investment property net of the associated deferred tax. Any movement in the fair value of the investment property and/or the deferred tax associated with it during the year is transferred from the profit and loss account into this reserve as a reserve movement in the Statement of Changes in Equity. The reserve is non-distributable.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
3
Investment property
2024
£
Fair value
At 1 January 2024
415,927
Revaluations
56,073
At 31 December 2024
472,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out as at the 31 December 2024 by the director. The valuation was made on a fair value basis by reference to market evidence of transaction prices for similar properties. The historical cost of investment property is £404,447 (2023 - £404,447).

4
Fixed asset investments
2024
2023
£
£
Other investments other than loans
226,498
205,677
LMJ REAL ESTATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
205,677
Additions
253,452
Valuation changes
12,198
Disposals
(244,829)
At 31 December 2024
226,498
Carrying amount
At 31 December 2024
226,498
At 31 December 2023
205,677
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
-
0
100
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
2,300
2,300
Corporation tax
1,742
171
Other creditors
581,813
580,431
Accruals and deferred income
2,959
2,998
588,814
585,900

Bank loans are secured by way of a legal charge over the assets of the company.

7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
28,742
31,421

Bank loans are secured by way of a legal charge over the assets of the company.

LMJ REAL ESTATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
25
25
25
25
Ordinary B of £1 each
25
25
25
25
Ordinary C of £1 each
25
25
25
25
Ordinary D of £1 each
25
25
25
25
100
100
100
100
2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityM ConlanNI6734672024-01-012024-12-31NI6734672024-12-31NI6734672023-12-31NI673467core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31NI673467core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31NI673467core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31NI673467core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31NI673467core:CurrentFinancialInstruments2024-12-31NI673467core:CurrentFinancialInstruments2023-12-31NI673467core:ShareCapital2024-12-31NI673467core:ShareCapital2023-12-31NI673467core:RevaluationReserve2024-12-31NI673467core:RevaluationReserve2023-12-31NI673467core:RetainedEarningsAccumulatedLosses2024-12-31NI673467core:RetainedEarningsAccumulatedLosses2023-12-31NI673467core:ShareCapitalOrdinaryShares2024-12-31NI673467core:ShareCapitalOrdinaryShares2023-12-31NI673467bus:Director12024-01-012024-12-31NI6734672023-01-012023-12-31NI6734672023-12-31NI673467core:WithinOneYear2024-12-31NI673467core:WithinOneYear2023-12-31NI673467core:Non-currentFinancialInstruments2024-12-31NI673467core:Non-currentFinancialInstruments2023-12-31NI673467bus:PrivateLimitedCompanyLtd2024-01-012024-12-31NI673467bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31NI673467bus:FRS1022024-01-012024-12-31NI673467bus:AuditExemptWithAccountantsReport2024-01-012024-12-31NI673467bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP