Limited Liability Partnership registration number OC420535 (England and Wales)
BALANZ CAPITAL UK LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BALANZ CAPITAL UK LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
Balanz Capital International Inc.
Balanz Capital Group S.A.
Limited liability partnership number
OC420535
Registered office
3 Shortlands
London
W6 8DA
Auditor
TC Group
5th Floor
3 Dorset Rise
London
EC4Y 8EN
BALANZ CAPITAL UK LLP
CONTENTS
Page
Members' report
1 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Reconciliation of members' interests
9 - 10
Statement of cash flows
11
Notes to the financial statements
12 - 18
BALANZ CAPITAL UK LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The members present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
Balanz Capital UK LLP (the "partnership") is authorised and regulated by the Financial Conduct Authority ("FCA"). The partnership is regulated to trade and execute fixed income products as both a matched principal broker and on a proprietary basis, generating revenue from a variety of trade and execution agreements, together with support services provided to the wider Balanz Group.
The partnership is continuing to expand their client base of professional and eligible counterparties within both the UK and overseas capital markets.
Fair review of the business
The financial position of the partnership at the year end was considered satisfactory by the members having achieved a profit for the year of £242,930 (2023: £432,447), whilst maintaining a healthy level of liquidity and capital. The partnership is still in a period of expansion and growth, seeking to generate further revenue in 2025 through the development of a sound network of clients and business opportunities.
As part of the expansion plan, the members increased the capital of the partnership to £3,000,000.
Principal risks and uncertainties
The members are responsible for managing the risks to the partnership's business and they take reasonable steps to identify any risks whilst ensuring that adequate and effective internal controls are in place to mitigate those risks, which are continually reviewed and monitored.
The members have looked to establish a framework of policy and procedures to identify both current and future risks, including having regard to the relevant standards and principles set out by the FCA. The members aim to operate a defined and transparent risk management framework and the partnership's policies and procedures are updated as required. The partnership's approach to managing key risks applicable to the financial instruments is shown below.
Operational risk
Inherent in all businesses, operational risk is the potential for financial and reputational loss arising from failures in internal controls, operational processes or systems that support them.
The members are mindful that IT cyber attacks are increasing in number, scale and sophistication, posing a threat to all businesses operationally. The members, in conjunction with the wider Balanz Group, have robust IT systems and procedures in place for the partnership, which are continually monitored and reviewed with the support of external expertise.
Dependence on key technical personnel
The future success of the partnership will be driven by its key technical personnel in providing services to its target markets. Therefore, the members consider a principal risk to be the loss of its key personnel and the retention of these individuals is an important objective of the partnership through having competitive remuneration policies.
Credit risk
The credit risk exposure to the partnership is limited, with no material debtors outside of the group at risk of default. One potential risk would be the failure of the partnership's bank that holds its cash balances on deposit. However, these balances are held at a reputable bank with a healthy financial position, therefore not exposing the business to material credit risk exposure.
Liquidity risk
The members manage liquidity risk by ensuring that the partnership has sufficient cash resources to meet liabilities as they fall due without causing any undue financial strain on the business, whilst having regard to the regulatory requirements set out by the FCA. In order to achieve this, the members monitor the partnership's cash position on a regular basis to ensure that the partnership maintains adequate working capital.
BALANZ CAPITAL UK LLP
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Foreign currency risk
The business operations of the partnership does expose it to foreign currency from time to time, notably US Dollars, but this does not currently have a significant impact on the business and the members are satisfied that any minimal foreign currency risk can be monitored effectively.
Members' drawings, contributions and repayments
The members' drawing policy allows each member to draw a proportion of their profit share, subject to the cash requirements of the business.
A member's capital requirement is linked to their share of profit and the financing requirement of the partnership. There is no opportunity for appreciation of the capital subscribed. Just as incoming members introduce their capital at "par", so the retiring members are repaid their capital at "par".
Designated members
The designated members who held office during the year and up to the date of signature of the financial statements were as follows:
Balanz Capital International Inc.
Balanz Capital Group S.A.
Auditor
TC Group were appointed as auditor to the limited liability partnership and in accordance with section 485 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008).
Statement of members' responsibilities
The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the partnership and of the profit or loss of the partnership for that period. In preparing these financial statements, the members are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the partnership will continue in business.
The members are responsible for keeping adequate accounting records that are sufficient to show and explain the partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BALANZ CAPITAL UK LLP
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of disclosure to auditor
Each of the members in office at the date of approval of this annual report confirms that:
so far as the members are aware, there is no relevant audit information of which the partnership's auditor is unaware, and
the members have taken all the steps that they ought to have taken as members in order to make themselves aware of any relevant audit information and to establish that the partnership's auditor is aware of that information.
Approved by the members on 24 March 2025 and signed on behalf by:
J. C. Merlini on behalf of
Balanz Capital Group S.A.
Designated Member
BALANZ CAPITAL UK LLP
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BALANZ CAPITAL UK LLP
- 4 -
Opinion
We have audited the financial statements of Balanz Capital UK LLP (the 'limited liability partnership') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the reconciliation of members' interests, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the limited liability partnership's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006 as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the limited liability partnership in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the limited liability partnership’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the members with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The members are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
BALANZ CAPITAL UK LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BALANZ CAPITAL UK LLP
- 5 -
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 as applied to limited liability partnerships requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
we have not received all the information and explanations we require for our audit.
Responsibilities of members
As explained more fully in the members' responsibilities statement, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the members are responsible for assessing the limited liability partnership's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the limited liability partnership or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
Our approach was as follows:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the limited liability partnership and determined that the most significant are those that relate to the reporting framework (United Kingdom Generally Accepted Accounting Practice; including FRS 102 ‘The Financial Reporting Standard applicable to the UK and Republic of Ireland’ and the Limited Liability Partnerships (Accounts & Audit) (Application of Companies Act 2006) Regulations 2008. In addition, the limited liability partnership is required to comply with laws and regulations relating to its operations, including the Financial Conduct Authority’s ("FCA") rules, health and safety and GDPR.
We understood how the limited liability partnership is complying with those frameworks by making enquiries of management and seeking representations from those charged with governance to understand how management maintains and communicates its policies and procedures in these areas. We corroborated our understanding by reviewing supporting documentation including correspondence with regulatory bodies.
We assessed the susceptibility of the limited liability partnership’s financial statements to material misstatement, including how fraud might occur by considering the risk of management override of internal control and by designating revenue recognition as a fraud risk. We performed journal entry testing by specific risk criteria, with a focus on journals indicating large or unusual transactions based on our understanding of the business. For trade and execution services we tested specific transactions by reconciling to source documentation, ensuring appropriate recording of the trading transactions. For marketing support and advisory services, we recalculated the revenue expected under the service level agreement.
BALANZ CAPITAL UK LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BALANZ CAPITAL UK LLP
- 6 -
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved enquiries of management and those charged with governance and review of legal and professional expenses.
The limited liability partnership is a regulated entity under the supervision of the FCA. As such, the Senior Statutory Auditor considered the experience and expertise of the engagement team to ensure that the team had the appropriate competence and capabilities.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Michael Berry FCA CTA (Senior Statutory Auditor)
For and on behalf of TC Group
24 March 2025
Statutory Auditor
5th Floor
3 Dorset Rise
London
EC4Y 8EN
BALANZ CAPITAL UK LLP
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Revenue
2
1,320,965
2,447,081
Administrative expenses
(1,079,583)
(2,015,806)
Operating profit
3
241,382
431,275
Investment income
6
1,548
1,172
Profit for the financial year before members' remuneration and profit shares
242,930
432,447
Members' remuneration charged as an expense
4
(242,930)
(432,447)
Result for the financial year available for discretionary division among members
-
-
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
BALANZ CAPITAL UK LLP
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
7
6,866
6,462
Current assets
Trade and other receivables
8
1,378,909
1,275,348
Cash and cash equivalents
1,963,426
365,079
3,342,335
1,640,427
Current liabilities
9
(100,361)
(553,761)
Net current assets
3,241,974
1,086,666
Total assets less current liabilities and net assets attributable to members
3,248,840
1,093,128
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
248,840
256,784
Members' other interests
Members' capital classified as equity
3,000,000
836,344
3,248,840
1,093,128
The financial statements were approved by the members and authorised for issue on 24 March 2025 and are signed on their behalf by:
Balanz Capital Group S.A.
Designated member
Limited Liability Partnership registration number OC420535 (England and Wales)
BALANZ CAPITAL UK LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other amounts
Total
Total
2024
£
£
£
£
Members' interests at 1 January 2024
836,344
256,784
256,784
1,093,128
Members' remuneration charged as an expense
-
242,930
242,930
242,930
Members' interests after loss and remuneration for the year
836,344
499,714
499,714
1,336,058
Introduced by members
2,163,656
-
-
2,163,656
Drawings on account and distributions of profit
-
(250,874)
(250,874)
(250,874)
Members' interests at 31 December 2024
3,000,000
248,840
248,840
3,248,840
BALANZ CAPITAL UK LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other amounts
Total
Total
2023
£
£
£
£
Members' interests at 1 January 2023
836,344
43,746
43,746
880,090
Members' remuneration charged as an expense
-
432,447
432,447
432,447
Members' interests after loss and remuneration for the year
836,344
476,193
476,193
1,312,537
Drawings on account and distributions of profit
-
(219,409)
(219,409)
(219,409)
Members' interests at 31 December 2023
836,344
256,784
256,784
1,093,128
BALANZ CAPITAL UK LLP
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
15
(311,544)
(120,950)
Investing activities
Purchase of property, plant and equipment
(4,439)
(4,080)
Interest received
1,548
1,172
Net cash used in investing activities
(2,891)
(2,908)
Financing activities
Capital introduced by members (classified as debt or equity)
2,163,656
-
Payments to members
(250,874)
(219,409)
Net cash generated from/(used in) financing activities
1,912,782
(219,409)
Net increase/(decrease) in cash and cash equivalents
1,598,347
(343,267)
Cash and cash equivalents at beginning of year
365,079
708,346
Cash and cash equivalents at end of year
1,963,426
365,079
BALANZ CAPITAL UK LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Limited liability partnership information
Balanz Capital UK LLP is a limited liability partnership incorporated in England and Wales. The registered office is 3 Shortlands, London, W6 8DA.
The limited liability partnership's principal activities are disclosed in the Members' Report.
1.1
Accounting convention
These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in pound sterling, which is the functional currency of the partnership. Monetary amounts in these financial statements are rounded to the nearest pound sterling. The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the members have a reasonable expectation that truethe partnership has adequate resources to continue in operational existence for the foreseeable future. Thus the members continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding value added tax where applicable, from the following sources;
Gains and losses on execution services provided to corporate institutions
Gains and/or losses are recognised in the statement of comprehensive income, including unrealised gains and losses where applicable, when it is considered probable that the economic benefits associated with the transaction will flow to the partnership and can be reliably measured. The revenue is shown net of related transaction costs.
Marketing, support and advisory services
The partnership provides marketing, support and advisory services to a corporate member of the partnership, under a service level agreement. Revenue is recognised as earned when, and to the extent that, the partnership obtains the right to consideration in exchange for its performance under the agreement.
Where completion of contractual obligations is dependent on external factors (and thus outside the control of the partnership), then revenue is recognised only when the event occurs.
1.4
Members' participating interests
Members' participation rights are the rights of a member against the partnership that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).
Members' participation rights in the earnings or assets of the partnership are analysed between those that are, from the partnership's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the partnership has an unconditional right to refuse payment to members, in which case they are classified as equity.
BALANZ CAPITAL UK LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.
Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the partnership has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.
1.5
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer equipment
33% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of comprehensive income.
1.6
Impairment of non-current assets
At each reporting end date, the partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss (or the reversal of an impairment loss) is recognised immediately in the statement of comprehensive income.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and includes cash held on deposit at credit institutions.
1.8
Financial instruments
The partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the partnership's statement of financial position when the partnership becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
BALANZ CAPITAL UK LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the statement of comprehensive income.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the partnership after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, are initially recognised at transaction price.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the partnership’s obligations expire or are discharged or cancelled.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Foreign exchange
Transactions in currencies other than pound sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the statement of comprehensive income for the period.
1.11
The taxation payable on the profits of the partnership is the personal liability of the members and accordingly no reserve for taxation and national insurance has been included in the accounts.
BALANZ CAPITAL UK LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Revenue
An analysis of the partnership's revenue is as follows:
2024
2023
£
£
Revenue analysed by class of business
Trade and execution services, including market and support services
1,320,965
2,447,081
Revenue is all generated in the United Kingdom.
3
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (profits)/losses
(110,517)
114,715
Fees payable to the partnership's auditor for the audit of the partnership's financial statements
8,750
14,325
Depreciation of owned property, plant and equipment
4,035
3,133
4
Members' remuneration
2024
2023
Number
Number
Average number of members during the year
3
3
2024
2023
£
£
Profit attributable to the member with the highest entitlement
175,000
327,380
5
Employees
During the year, there was an average of 5 employees (excluding members) employed by the partnership (2023: 4). All of the employees were investment managers.
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
795,336
1,370,349
Social security costs
104,988
181,704
Pension costs
5,480
4,499
905,804
1,556,552
BALANZ CAPITAL UK LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
6
Investment income
2024
2023
£
£
Interest income
Interest on bank deposits
1,548
1,172
7
Property, plant and equipment
Computer equipment
£
Cost
At 1 January 2024
21,091
Additions
4,439
At 31 December 2024
25,530
Depreciation and impairment
At 1 January 2024
14,629
Depreciation charged in the year
4,035
At 31 December 2024
18,664
Carrying amount
At 31 December 2024
6,866
At 31 December 2023
6,462
8
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
58,948
37,658
Amounts owed by group undertakings
1,270,358
1,171,172
Other receivables
28,278
52,241
Prepayments and accrued income
21,325
14,277
1,378,909
1,275,348
Included within other debtors is £12,475 (2023: £12,475) relating to deposits on lease agreements, which will be received following the termination of these agreements.
BALANZ CAPITAL UK LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
9
Current liabilities
2024
2023
£
£
Trade payables
9,420
30,870
Other taxation and social security
18,013
16,065
Other payables
1,027
951
Accruals and deferred income
71,901
505,875
100,361
553,761
10
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
5,480
4,499
The partnership operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the partnership in an independently administered fund.
11
Loans and other debts due to members
In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.
12
Operating lease commitments
At the reporting end date the partnership had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
48,000
26,250
Between two and five years
28,000
-
76,000
26,250
13
Related party transactions
Included within revenue for the year are fees earned from Balanz Capital International Inc., a company under common control, representing amounts due under a service level agreement. At the year end, the amount outstanding from Balance Capital International Inc was £1,270,358 (2023: £1,171,172).
BALANZ CAPITAL UK LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
14
Ultimate controlling party
As at 31 December 2024, the parent company of the partnership was Balanz Capital Group S.A., a company registered in Uruguay. There was no ultimate controlling party at the year end.
15
Cash absorbed by operations
2024
2023
£
£
Profit for the year
242,930
432,447
Adjustments for:
Investment income recognised in profit or loss
(1,548)
(1,172)
Depreciation and impairment of property, plant and equipment
4,035
3,133
Movements in working capital:
Increase in trade and other receivables
(103,561)
(627,691)
(Decrease)/increase in trade and other payables
(453,400)
72,333
Cash absorbed by operations
(311,544)
(120,950)
16
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
365,079
1,598,347
1,963,426
Loans and other debts due to members:
- Other amounts due to members
(256,784)
7,944
(248,840)
Balances including members' debt
108,295
1,606,291
1,714,586
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100falseOC4205352024-01-012024-12-31OC420535bus:PartnerLLP12024-01-012024-12-31OC420535bus:PartnerLLP22024-01-012024-12-31OC4205352024-12-31OC420535core:ContinuingOperations2024-01-012024-12-31OC420535core:ContinuingOperations2023-01-012023-12-31OC420535dpl:Item12024-01-012024-12-31OC420535dpl:Item12023-01-012023-12-31OC4205352023-01-012023-12-31OC4205352023-12-31OC420535core:ComputerEquipment2024-12-31OC420535core:ComputerEquipment2023-12-31OC420535core:Non-currentFinancialInstruments2024-12-31OC420535core:Non-currentFinancialInstruments2023-12-31OC420535core:CurrentFinancialInstruments2024-12-31OC420535core:CurrentFinancialInstruments2023-12-31OC4205352023-12-31OC4205352022-12-31OC420535core:ForeignCurrencyTranslationReserve2024-12-31OC420535core:ForeignCurrencyTranslationReserve2023-12-31OC420535core:ComputerEquipment2024-01-012024-12-31OC420535core:SocialSecurityContributions2024-12-31OC420535core:SocialSecurityContributions2023-12-31OC420535core:ComputerEquipment2023-12-31OC420535bus:LimitedLiabilityPartnershipLLP2024-01-012024-12-31OC420535bus:FRS1022024-01-012024-12-31OC420535bus:Audited2024-01-012024-12-31OC420535bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP