Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-312024-01-01true0Martin familyfalse0falsefalsefalse SC047191 2024-01-01 2024-12-31 SC047191 2023-01-01 2023-12-31 SC047191 2024-12-31 SC047191 2023-12-31 SC047191 2023-01-01 SC047191 c:CompanySecretary1 2024-01-01 2024-12-31 SC047191 c:Director1 2024-01-01 2024-12-31 SC047191 c:Director2 2024-01-01 2024-12-31 SC047191 c:Director3 2024-01-01 2024-12-31 SC047191 c:Director4 2024-01-01 2024-12-31 SC047191 c:Director5 2024-01-01 2024-12-31 SC047191 c:RegisteredOffice 2024-01-01 2024-12-31 SC047191 d:Buildings 2024-01-01 2024-12-31 SC047191 d:FurnitureFittings 2024-01-01 2024-12-31 SC047191 d:ComputerEquipment 2024-01-01 2024-12-31 SC047191 d:CurrentFinancialInstruments 2024-12-31 SC047191 d:CurrentFinancialInstruments 2023-12-31 SC047191 d:Non-currentFinancialInstruments 2024-12-31 SC047191 d:Non-currentFinancialInstruments 2023-12-31 SC047191 d:ShareCapital 2024-12-31 SC047191 d:ShareCapital 2023-12-31 SC047191 d:ShareCapital 2023-01-01 SC047191 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC047191 d:RetainedEarningsAccumulatedLosses 2023-12-31 SC047191 d:RetainedEarningsAccumulatedLosses 2023-01-01 SC047191 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 SC047191 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 SC047191 d:FinancialAssetsAmortisedCost 2024-12-31 SC047191 d:FinancialAssetsAmortisedCost 2023-12-31 SC047191 d:FinancialLiabilitiesAmortisedCost 2024-12-31 SC047191 d:FinancialLiabilitiesAmortisedCost 2023-12-31 SC047191 c:OrdinaryShareClass1 2024-01-01 2024-12-31 SC047191 c:OrdinaryShareClass1 2024-12-31 SC047191 c:OrdinaryShareClass1 2023-12-31 SC047191 c:OrdinaryShareClass2 2024-01-01 2024-12-31 SC047191 c:OrdinaryShareClass2 2024-12-31 SC047191 c:OrdinaryShareClass2 2023-12-31 SC047191 c:FRS102 2024-01-01 2024-12-31 SC047191 c:Audited 2024-01-01 2024-12-31 SC047191 c:FullAccounts 2024-01-01 2024-12-31 SC047191 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC047191 c:Consolidated 2024-12-31 SC047191 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 SC047191 2 2024-01-01 2024-12-31 SC047191 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC047191














JOHN MARTIN HOLDINGS LIMITED





DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 
JOHN MARTIN HOLDINGS LIMITED
 

COMPANY INFORMATION


Directors
J Martin 
V E Martin 
D Martin 
D W Cunningham 
G Nisbet 




Company secretary
L Robinson



Registered number
SC047191



Registered office
The John Martin Group Ltd C/O Belmont Wallyford
3 Salters Road

Wallyford

Musselburgh

EH21 8JY




Independent auditors
AAB Audit & Accountancy Limited

81 George Street

Edinburgh

EH2 3ES





 
JOHN MARTIN HOLDINGS LIMITED
 

CONTENTS



Page
Group strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditors' report
6 - 9
Consolidated statement of comprehensive income
10
Consolidated balance sheet
11
Company balance sheet
12
Consolidated statement of changes in equity
13
Company statement of changes in equity
14
Consolidated statement of cash flows
15
Consolidated analysis of net debt
16
Notes to the financial statements
17 - 32


 
JOHN MARTIN HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report and audited financial statements for the year ended 31 December 2024.

Principal activities
 
The Group’s principal activities during this period were vehicle sales, vehicle servicing and maintenance, vehicle parts sales and rental of investment property.

Business review
 
The John Martin Holdings Limited accounts encompass both John Martin Assets Limited and John Martin Group Limited. John Martin Group Limited is a motor trade dealership comprising of Belmont Suzuki, Belmont KGM and Belmont Approved, based in Wallyford, East Lothian.
John Martin Assets Limited incorporates a large commercial  property interest which is rented to a third party.
During the financial year ending 31 December 2024, turnover saw an increase of 5%, mostly driven by the group performance. Profitability after tax of the group improved from a 2023 result of £55k, to a 2024 result of £114k. The group balance sheet has net assets of £3,474k and net cash of £537k.
Whilst John Martin Group Limited trading suffered a difficult trading period, as detailed below, John Martin Assets Limited benefited from property fair value movement.
The most challenging business aspects throughout the year, most certainly related to the motoring side of the business. Recent restrictions on internal combustion vehicles (ICE) registrations in the UK, resulted in many manufacturers having their registrations “capped” for most of the second half of the year. The result of more limited stock resulted in the Suzuki manufacturer reducing the bonus structure to the dealer. There was no need to incentivize any volume aspect of sales, as there simply wasn’t enough UK stock anyway. 
Used car profitability also suffered mid-year into quarter four, as residuals were adversely affected by an abundance of nearly new, ex-fleet Suzuki product. As a main dealer, our stock position was perhaps more susceptible to this than most, and a realignment of stock value was necessary to balance our inventory.
In order to enhance our operating resilience in 2025, John Martin Group Limited added KGM to our franchise portfolio. It is anticipated that the volume of sale from this product, will address any shortfall from a potentially more limited availability of Suzuki product. In addition, to enhance our used car gross per unit and meeting a market opportunity, the Group have opened another showroom in Wallyford, specializing in vehicles at a lower budget. With all product being under £10K, this showroom can be stocked with lesser impact on our cash position, whilst also trebling the return on investment on these vehicles.

Page 1

 
JOHN MARTIN HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
 
Market Risk
As mentioned previously, the main risk to our operational services is centered on the availability of new vehicle stock. All manufacturers are governed by vehicle emission caps and as such, availability of product throughout the year can change at very short notice. We faced this challenge in 2024 and had very little time to initiate remedial planning for the second half of the year.
A more resilient business pattern will be an essential part of our trading going forward. Additional franchise and greater utilization of floor space, incorporating Belmont Approved onto the site for example, will ensure that we will have more control over profitability planning throughout the year and ongoing.
Operational Risk
To ensure a longer term plan for business development, 2024 also saw the start of an internal “academy” for members of the team. Training plans have been tailored to meet the business needs, more so in the trading side of the business. Investing in future team leaders and existing management development is a critical part of our business planning. This will ensure that our future talent is home grown, ready-made and reduces the need for costly, and indeed risky, recruitment ventures.
Staff retention is currently at 90%. Staff movement within the year was mainly due to sales staff seeking promotion that wasn’t available here, or an alternative relocation requirement. Other key improvement areas for retention have been the inclusion of staff car schemes, discounted rates for maintaining a family members vehicle and private medical care for more senior members.
Business Health And Safety
All safety procedures are now managed online and monitored by an additional specialist business partner. This ensures real time daily preventative measures, as opposed to the more reactive approach, an option which must be avoided. This has also allowed us to ensure that staff members undergoing a training plan, can be easily added to this online platform, thus ensuring that all key members of staff have the ability to adopt an “ownership” approach to health and safety.
Environmental
As a group, we share in the commitment of our partners to reduce our carbon footprint and to have a more sustainable approach to our business activities. Actions are monitored monthly as well as potential opportunities for future change. Remedial actions have included:
Reduced printer ink/paper
Recycled materials
Building roof overlay to reduce heat loss
Led lighting throughout the building
Timed led lighting outside the building
Electric vehicles for courtesy car use
Electric vehicles for all senior staff
Off peak charging for electric vehicles
Shredding and recycling of paper to local cat and dog home for bedding etc

Debtor recoverability
Our debt position at year end 30 days plus was £5k. Debtor reports are reviewed daily, covering all aspects the business and any debt out with current, is acted on as a matter of urgency.

Financial key performance indicators
 
Management consider revenue and profit after tax to be the main indicators of financial performance. The results for the year are set out in the profit and loss account on page 10:
Turnover has grown by 5% in the year from £12,215k to £12,769k
Profit after tax has increased from £55k in 2023 to £114k

Page 2

 
JOHN MARTIN HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Future developments
 
The group must maintain it's trading plan of reducing the risk of manufacturer constraints affecting the business. The group will focus on the growth of the KGM brand by building a strong customer sales and aftersales business.
The group will also build on the Belmont Approved trading form, meeting the need for affordable motoring whilst reducing the strain on the business through costly funding interest.
.
The group will continue to invest in the site, ensuring the maximum return on our property investments.
The group continue to invest in our people, who are the biggest asset to the business, and make sure that they have a leading role in the development of the company going forward.


This report was approved by the board and signed on its behalf.



G Nisbet
Director

Date: 26 September 2025

Page 3

 
JOHN MARTIN HOLDINGS LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Principal activity

The principal activity of the group is the retail sale of cars and related parts, repair and servicing operations and property investment. 

Results and dividends

The profit for the year, after taxation, amounted to £114,223 (2023 - £54,980).

There were no dividends declared by directors during the year (2023: £nil)

Directors

The directors who served during the year were:

J Martin 
V E Martin 
D Martin 
D W Cunningham 
G Nisbet 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the directors is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the directors has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There were no post balance sheet events.

Auditors

The auditorsAAB Audit & Accountancy Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





G Nisbet
Director

Date: 26 September 2025

Page 4

 
JOHN MARTIN HOLDINGS LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

 
JOHN MARTIN HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JOHN MARTIN HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of John Martin Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated Statement of comprehensive income, the Consolidated and Company Balance sheets, the Consolidated and Company Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 
JOHN MARTIN HOLDINGS LIMITED
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JOHN MARTIN HOLDINGS LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
JOHN MARTIN HOLDINGS LIMITED
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JOHN MARTIN HOLDINGS LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
The laws and regulations we considered in this context were the Companies Act 2006 and Taxation legislation.
We identified the greatest risk of material impact on the financial statements from irregularities including fraud to
be:
Management override of controls to manipulate the company's key performance indicators to meet targets
Timing of revenue recognition
Management judgement applied in calculating provisions
Compliance with relevant laws and regulations which directly impact the financial statements and those that the Company needs to comply with for the purpose of trading

Our audit procedures to respond to these risks included:
Testing of journal entries and other adjustments for appropriateness
Evaluating the business rationale of significant transactions outside the normal course of business
Reviewing a sample of December 2024 and January 2025 sales and purchases to ensure relevant income and costs have been recorded accurately in the correct period
Reviewing a sample of sales transactions and associated purchases to source documents
Reviewing judgements made by management in their calculation of accounting estimates for potential management bias
Enquiries of management about litigation and claims and inspection of relevant correspondence
Reviewing legal and professional fees to identify indications of actual or potential litigation, claims and any non-compliance with laws and regulations


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 8

 
JOHN MARTIN HOLDINGS LIMITED
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JOHN MARTIN HOLDINGS LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Stuart Rose (Senior statutory auditor)
for and on behalf of
AAB Audit & Accountancy Limited
Statutory Auditor
81 George Street
Edinburgh
EH2 3ES

26 September 2025
Page 9

 
JOHN MARTIN HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

  

Turnover
 4 
12,769,018
12,214,399

Cost of sales
  
(11,558,340)
(10,751,057)

Gross profit
  
1,210,678
1,463,342

Administrative expenses
  
(1,480,657)
(1,441,989)

Investment property fair value movements
  
501,267
-

Operating profit
 5 
231,288
21,353

Interest receivable and similar income
 8 
73,145
74,249

Interest payable and similar expenses
 9 
(96,302)
(62,900)

Profit before tax
  
208,131
32,702

Tax on profit
 10 
(93,908)
22,278

Profit for the financial year
  
114,223
54,980

Profit for the year attributable to:
  

Owners of the parent company
  
114,223
54,980

  
114,223
54,980

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 17 to 32 form part of these financial statements.

Page 10

 
JOHN MARTIN HOLDINGS LIMITED
REGISTERED NUMBER:SC047191

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 11 
1,373,133
1,384,171

Investment property
 12 
800,000
298,733

  
2,173,133
1,682,904

Current assets
  

Stocks
 13 
1,873,630
1,613,563

Debtors: amounts falling due after more than one year
 14 
1,720,000
1,700,000

Debtors: amounts falling due within one year
 14 
220,689
394,130

Cash at bank and in hand
 15 
537,330
553,102

  
4,351,649
4,260,795

Creditors: amounts falling due within one year
 16 
(2,878,185)
(2,505,233)

Net current assets
  
 
 
1,473,464
 
 
1,755,562

Total assets less current liabilities
  
3,646,597
3,438,466

Provisions for liabilities
  

Deferred tax
 18 
(172,985)
(79,077)

  
 
 
(172,985)
 
 
(79,077)

Net assets
  
3,473,612
3,359,389


Capital and reserves
  

Called up share capital 
 19 
5,100,000
5,100,000

Profit and loss account
  
(1,626,388)
(1,740,611)

  
3,473,612
3,359,389


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G Nisbet
Director

Date: 26 September 2025

The notes on pages 17 to 32 form part of these financial statements.

Page 11

 
JOHN MARTIN HOLDINGS LIMITED
REGISTERED NUMBER:SC047191

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 14 
10,564,535
10,564,734

Cash at bank and in hand
 15 
330
131

  
10,564,865
10,564,865

Total assets less current liabilities
  
 
 
10,564,865
 
 
10,564,865

  

  

Net assets
  
10,564,865
10,564,865


Capital and reserves
  

Called up share capital 
 19 
5,100,000
5,100,000

Profit and loss account brought forward
  
5,464,865
5,464,865

Profit for the year
  
-
-

Profit and loss account carried forward
  
5,464,865
5,464,865

  
10,564,865
10,564,865


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G Nisbet
Director

Date: 26 September 2025

The notes on pages 17 to 32 form part of these financial statements.

Page 12

 
JOHN MARTIN HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
5,100,000
(1,795,591)
3,304,409


Comprehensive income for the year

Profit for the year
-
54,980
54,980



At 1 January 2024
5,100,000
(1,740,611)
3,359,389


Comprehensive income for the year

Profit for the year
-
114,223
114,223


At 31 December 2024
5,100,000
(1,626,388)
3,473,612


The notes on pages 17 to 32 form part of these financial statements.

Page 13

 
JOHN MARTIN HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
5,100,000
5,464,865
10,564,865



At 1 January 2024
5,100,000
5,464,865
10,564,865


At 31 December 2024
5,100,000
5,464,865
10,564,865


The notes on pages 17 to 32 form part of these financial statements.

Page 14

 
JOHN MARTIN HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
114,223
54,980

Adjustments for:

Depreciation of tangible assets
38,757
39,562

Loss on disposal of tangible assets
-
(3,500)

Interest paid
96,302
62,900

Interest received
(73,145)
(74,249)

Taxation charge
93,908
(22,278)

(Increase) in stocks
(260,067)
(249,385)

Decrease/(increase) in debtors
175,268
(88,494)

(Increase) in amounts owed by participating ints
(21,827)
(142,661)

Increase in creditors
372,952
306,955

Investment property fair value gains recognised in P&L
(501,267)
-

Net cash generated from operating activities

35,104
(116,170)


Cash flows from investing activities

Purchase of tangible fixed assets
(27,719)
(8,760)

Sale of tangible fixed assets
-
3,500

Interest received
73,145
74,249

Net cash from investing activities

45,426
68,989

Cash flows from financing activities

Interest paid
(96,302)
(62,900)

Net cash used in financing activities
(96,302)
(62,900)

Net (decrease) in cash and cash equivalents
(15,772)
(110,081)

Cash and cash equivalents at beginning of year
553,102
663,183

Cash and cash equivalents at the end of year
537,330
553,102


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
537,330
553,102

537,330
553,102


The notes on pages 17 to 32 form part of these financial statements.

Page 15

 
JOHN MARTIN HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

553,102

(15,772)

537,330

Debt due within 1 year

(1,561,578)

93,447

(1,468,131)


(1,008,476)
77,675
(930,801)

The notes on pages 17 to 32 form part of these financial statements.

Page 16

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

John Martin Holdings Limited is a private company limited by shares, incorporated in Scotland. The  registered office is The John Martin Group C/O Belmont Wallyford, 3 Salters Road, Wallyford, Musselburgh, EH21 8JY. 
The principal activity of the group is the retail sale of cars and related parts, repair and servicing operations and property investment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 January 2014.

 
2.3

Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In reaching this conclusion the directors have considered different scenarios around turnover and projected trading, as well as the continued availability of working capital facilities which include bank overdrafts and vehicle stocking facilities. Having considered these factors the directors are satisfied that there will remain sufficient working capital in place to support the company’s trading. 
As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

Page 17

 
JOHN MARTIN HOLDINGS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Group as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 18

 
JOHN MARTIN HOLDINGS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Group contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 19

 
JOHN MARTIN HOLDINGS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
Fixtures and fittings
-
20%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Depreciation is not provided where the market value of freehold property is in excess of the residual value. 

 
2.12

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided.  Changes in the valuation of investments are recognised in profit or loss.  

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 20

 
JOHN MARTIN HOLDINGS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 21

 
JOHN MARTIN HOLDINGS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.18

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 22

 
JOHN MARTIN HOLDINGS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.18
Financial instruments (continued)

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements require management to make judgements, estimates and assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities, revenue and expenses. Actual results may differ from the estimates.
Estimates and underlying assumptions are continually evaluated and are based on historical experience and other factors including expectations of future events that are reasonable under the circumstances. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. 
The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
Valuation of stock
At the balance sheet date management considers the valuation of vehicle stock, whether it is recognised at an amount less than net realisable value and the associated provisioning required. When calculating the stock provision, management considers the nature and condition and age of the stock, as well as using external valuation guides. 
Valuation of investment properties
Investment property is carried at fair value which is assessed annually by the directors. The directors make this assessment with due consideration given to the current property market and comparable yields of similar properties.
 

Page 23

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sale of vehicles and services
12,694,331
12,132,455

Rent receivable
74,687
81,944

12,769,018
12,214,399


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible assets
38,757
39,562

Other operating lease rentals
15,264
7,582

Auditors' remuneration
31,500
30,525


6.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
646,852
748,818

Social security costs
19,574
18,874

Cost of defined contribution scheme
14,362
15,402

680,788
783,094


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
21
20

Page 24

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Directors' remuneration

2024
2023
£
£

Directors salaries
277,367
303,643

Group contributions to defined contribution pension schemes
4,000
4,000

281,367
307,643


During the year retirement benefits were accruing to 1 director (2023 - 1) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £83,055 (2023 - £111,795).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £4,000 (2023 - £4,000).


8.


Interest receivable

2024
2023
£
£


Other interest receivable
73,145
74,249

73,145
74,249


9.


Interest payable and similar expenses

2024
2023
£
£


Other loan interest payable
96,302
62,900

96,302
62,900

Page 25

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Taxation


2024
2023
£
£



Deferred tax


Origination and reversal of timing differences
93,908
(22,278)

Total deferred tax
93,908
(22,278)


93,908
(22,278)

Factors affecting tax charge for the year

A deferred tax asset of [£2,555,384] is unrecognised at the balance sheet date due to uncertainty over the timing of the reversal of the underlying timing differences. This has been calculated based on the expected future tax rate, substantively enacted at the balance sheet date, of 25%.

2024
2023
£
£


Profit on ordinary activities before tax
231,867
32,702


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
57,967
7,693

Effects of:


Fixed asset differences
-
(5)

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
3,405
3,330

Other permanent differences
883
713

Remeasurement of deferred tax for changes in tax rates
-
738

Movement in deferred tax not recognised
31,653
(34,747)

Income not taxable for tax purposes
(125,317)
-

Charageable gains
125,317
-

Total tax charge for the year
93,908
(22,278)

Page 26

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Tangible fixed assets

Group






Freehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
1,504,894
46,820
28,197
1,579,911


Additions
-
21,320
6,399
27,719



At 31 December 2024

1,504,894
68,140
34,596
1,607,630



Depreciation


At 1 January 2024
143,294
33,967
18,479
195,740


Charge for the year on owned assets
30,098
5,000
3,659
38,757



At 31 December 2024

173,392
38,967
22,138
234,497



Net book value



At 31 December 2024
1,331,502
29,173
12,458
1,373,133



At 31 December 2023
1,361,600
12,853
9,718
1,384,171


12.


Investment property

Group


Freehold investment property

£



Valuation


At 1 January 2024
298,733


Surplus on revaluation
501,267



At 31 December 2024
800,000

Commercial investment properties are valued by the directors on an open market basis. The directors have considered current market rents and investment property yields for comparable real estate, as well as informal valuation estimates and current market trends for comparable properties.





Page 27

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Stocks

Group
Group
2024
2023
£
£

Finished goods and goods for resale
1,873,630
1,613,563

1,873,630
1,613,563


In addition to the above the company holds £881,441 (2023 - £375,782) of vehicles on consignment from manufactures which are not included on the Balance Sheet as they are not considered to be assets of the company.


14.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Amounts owed by related parties
1,720,000
1,700,000
-
-

1,720,000
1,700,000
-
-


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due within one year

Trade debtors
40,061
96,985
-
-

Amounts owed by group undertakings
-
-
10,564,535
10,564,734

Amounts owed by related parties
33,736
31,909
-
-

Other debtors
-
9,710
-
-

Prepayments and accrued income
146,892
255,526
-
-

220,689
394,130
10,564,535
10,564,734


Amounts owed by group companies and owed to group companies are unsecured, interest free, have no fixed date of repayment and are repayable on demand.
Amounts owed by associates are unsecured and earn interest at 3.5% of the loan balance which is received on a monthly basis. The loan has no fixed date of repayment. 

Page 28

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
537,330
553,102
330
131

537,330
553,102
330
131



16.


Creditors: Amounts falling due within one year

Group
Group
2024
2023
£
£

Trade creditors
1,215,407
749,874

Other taxation and social security
38,977
33,541

Other creditors
1,472,280
1,566,461

Accruals and deferred income
151,521
155,357

2,878,185
2,505,233


Included within trade creditors are vehicle stock financing facilities which are secured over vehicles held in finished goods stock. The company holds £881,441 (2023 - £375,783) of vehicles on consignment from manufacturers which are not included on the Balance Sheet as they are not considered to be assets of the company.
Amounts owed by group companies and owed to group companies are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

Page 29

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Financial instruments

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
537,330
553,102
330
131

Financial assets measured at amortised cost
1,793,797
1,838,604
10,564,535
10,564,734

2,331,127
2,391,706
10,564,865
10,564,865


Financial liabilities

Financial liabilities measured at amortised costs
(2,839,253)
(2,471,692)
-
-


Financial assets measured at fair value through profit or loss comprise cash at bank.

Financial assets that are debt instruments measured at amortised cost comprise trade debtors, amounts owed by group companies and related parties and other debtors. 


Financial liabilities measured at amortised cost comprise trade creditors, accruals, and other creditors.


18.


Deferred taxation


Group



2024


£






At beginning of year
(79,077)


Charged to profit or loss
(93,908)



At end of year
(172,985)






Group
Group
2024
2023
£
£

Accelerated capital allowances
174,377
174,764

Capital gains
(125,316)
-

Losses and other deductions
(126,708)
(95,687)

172,985
79,077

Page 30

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Share capital

2024
2023
£
£
Authorised, allotted, called up and fully paid



3,400,000 (2023 - 3,400,000) Ordinary A shares of £1.00 each
3,400,000
3,400,000
1,700,000 (2023 - 1,700,000) Ordinary B shares of £1.00 each
1,700,000
1,700,000

5,100,000

5,100,000



20.


Securities

As part of the group's banking arrangements the group has entered into cross-corporate guarantees with other group companies, and with other companies under common ownership. Total bank debt secured under these facilities is £936,047  (2023 - £936,047). Bank facilities are also secured by standard securities over freehold and investment properties.


21.


Pension commitments

The group contributes to a defined contribution scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. 
The pension cost charge represents contributions payable by the group to the fund. Contributions totalling £4,049 (2023: £4,783) were payable to the fund at the balance sheet date and are included in creditors. 


22.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
4,128
4,128

Later than 1 year and not later than 5 years
4,128
8,256

8,256
12,384

Page 31

 
JOHN MARTIN HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Related party transactions

Other creditors include loans of £461,975 (2023 - £551,578) payable to a director of the group. Interest of £6,016 (2023 - £6,000) was payable on this loan during the year. 
Also included are amounts payable to a Trust, of which a Trustee is a director of the group, of £1,010,000 (2023 - £1,010,000). Interest of £20,255 (2023 - £20,200) was payable on this loan during the year.
Included within other debtors is £1,720,000 (2023 - £1,732,909) due from a non-group company under common ownership. Interest of £60,535 was receivable during the period, of which £5,053 remained outstanding at the year-end.
The above noted amounts are unsecured and have no fixed repayment terms. 
Administrative costs of £180,488 (2023 - £193,371) were recharged to the  non-group company under common ownership.


24.


Controlling party

The controlling party is considered to be the Martin family by virtue of their interest in the shares of the company.






Page 32