Company registration number SC137129 (Scotland)
VINTAGE MALT WHISKY COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
VINTAGE MALT WHISKY COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
VINTAGE MALT WHISKY COMPANY LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,053,243
890,086
Investments
4
1,258
425
1,054,501
890,511
Current assets
Stocks
8,371,279
7,566,181
Debtors
6
2,304,558
2,487,345
Cash at bank and in hand
579,000
1,510,585
11,254,837
11,564,111
Creditors: amounts falling due within one year
7
(710,828)
(1,476,875)
Net current assets
10,544,009
10,087,236
Total assets less current liabilities
11,598,510
10,977,747
Creditors: amounts falling due after more than one year
8
(20,000)
(20,000)
Provisions for liabilities
(165,556)
(121,797)
Net assets
11,412,954
10,835,950
Capital and reserves
Called up share capital
12,600
12,000
Share premium account
233
Capital redemption reserve
3,000
3,000
Profit and loss reserves
11,397,121
10,820,950
Total equity
11,412,954
10,835,950
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
VINTAGE MALT WHISKY COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
H B Crook
Director
Company Registration No. SC137129
VINTAGE MALT WHISKY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Vintage Malt Whisky Company Limited is a private company limited by shares incorporated in Scotland. The registered office is Vintage House, 21 Park Road, Milngavie, Glasgow, G62 6PJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Fixtures and fittings
25% - 33% straight line
Motor vehicles
33% straight line
Casks
10% - 20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
VINTAGE MALT WHISKY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
VINTAGE MALT WHISKY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
12
12
3
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Casks
Total
£
£
£
£
£
Cost
At 1 April 2024
547,837
45,911
151,966
510,757
1,256,471
Additions
254,864
254,864
Disposals
(4,980)
(4,980)
At 31 March 2025
547,837
45,911
151,966
760,641
1,506,355
Depreciation and impairment
At 1 April 2024
41,679
42,300
119,117
163,289
366,385
Depreciation charged in the year
10,957
1,987
24,740
51,033
88,717
Eliminated in respect of disposals
(1,990)
(1,990)
At 31 March 2025
52,636
44,287
143,857
212,332
453,112
Carrying amount
At 31 March 2025
495,201
1,624
8,109
548,309
1,053,243
At 31 March 2024
506,158
3,611
32,849
347,468
890,086
4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1,258
425
VINTAGE MALT WHISKY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
425
Additions
833
At 31 March 2025
1,258
Carrying amount
At 31 March 2025
1,258
At 31 March 2024
425
5
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Islay Spirits (No2) Limited
Vintage House, 21 Park Road, Milngavie, Glasgow, Scotland, G62 6PJ
Ordinary
85.00
Highlands & Islands Scotch Whisky Company Limited
Vintage House, 21 Park Road, Milngavie, Glasgow, Scotland, G62 6PJ
Ordinary
100.00
Vintage Malt Whisky (Europe) Limited
Ground Floor 71 Lower Baggot Street, Dublin, Ireland
Ordinary
100.00
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
839,289
1,226,604
Other debtors
1,465,269
1,260,741
2,304,558
2,487,345
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
420,459
861,342
Taxation and social security
84,683
284,057
Other creditors
205,686
331,476
710,828
1,476,875
VINTAGE MALT WHISKY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
20,000
20,000
9
Securities
Clydesdale Bank PLC holds a floating charge over all assets of the company for funds due or becoming due to the bank.
10
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Other related parties
1,337,250
1,104,233
The above loan is unsecured, interest free and has no fixed terms of repayment.