Company registration number SC198237 (Scotland)
KIC (HOLDINGS) LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
KIC (HOLDINGS) LTD
COMPANY INFORMATION
Directors
Mrs K Morrison
Mr W B Morrison
Mr J W S P Morrison
Secretary
Mrs C Sinclair
Company number
SC198237
Registered office
Kincardine House
Aberargie
Perth
United Kingdom
PH2 9LX
Auditor
Azets Audit Services
5 Whitefriars Crescent
Perth
United Kingdom
PH2 0PA
KIC (HOLDINGS) LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
KIC (HOLDINGS) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
15,580,242
15,958,667
Investment property
5
925,000
1,470,000
Investments
6
1,712,404
1,712,404
18,217,646
19,141,071
Current assets
Stocks
153,229
116,447
Debtors
8
3,593,140
2,489,554
Cash at bank and in hand
2,837,515
3,808,276
6,583,884
6,414,277
Creditors: amounts falling due within one year
9
(1,379,777)
(1,713,037)
Net current assets
5,204,107
4,701,240
Total assets less current liabilities
23,421,753
23,842,311
Provisions for liabilities
(466,491)
(578,477)
Net assets
22,955,262
23,263,834
Capital and reserves
Called up share capital
10
1,003
1,003
Share premium account
4,945,766
4,945,766
Capital redemption reserve
810
810
Profit and loss reserves
18,007,683
18,316,255
Total equity
22,955,262
23,263,834

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr J W S P Morrison
Director
Company Registration No. SC198237
KIC (HOLDINGS) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

KIC (Holdings) Ltd is a private company limited by shares incorporated in Scotland. The registered office is Kincardine House, Aberargie, Perth, United Kingdom, PH2 9LX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

KIC (Holdings) Ltd is a wholly owned subsidiary of Kincardine Ltd and the results of KIC (Holdings) Ltd are included in the consolidated financial statements of Kincardine Ltd which are available from Worlds End Studios, 132-134 Lots Road, London, SW10 0RJ.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover represents income received from farming, the letting of property and land together with wayleaves and feu duties.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on straight line
Plant and equipment
25% on reducing balance and 5% on reducing balance
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance
Property improvements
10% on reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KIC (HOLDINGS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

KIC (HOLDINGS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

KIC (HOLDINGS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

KIC (HOLDINGS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons employed by the company during the year was:

2024
2023
Number
Number
Total
-
0
-
0
KIC (HOLDINGS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Property improvements
Total
£
£
£
£
£
£
Cost
At 1 January 2024
15,054,332
2,045,294
121,168
4,276
1,347
17,226,417
Additions
177,968
-
0
-
0
-
0
-
0
177,968
Disposals
(175,000)
-
0
-
0
-
0
-
0
(175,000)
At 31 December 2024
15,057,300
2,045,294
121,168
4,276
1,347
17,229,385
Depreciation and impairment
At 1 January 2024
587,751
582,933
93,416
3,515
135
1,267,750
Depreciation charged in the year
246,388
131,256
6,938
190
121
384,893
Eliminated in respect of disposals
(3,500)
-
0
-
0
-
0
-
0
(3,500)
At 31 December 2024
830,639
714,189
100,354
3,705
256
1,649,143
Carrying amount
At 31 December 2024
14,226,661
1,331,105
20,814
571
1,091
15,580,242
At 31 December 2023
14,466,581
1,462,361
27,752
761
1,212
15,958,667

Assets under construction at a cost of £71,187 (2023 - £24,745) are included in freehold land and buildings. These assets are not depreciated.

5
Investment property
2024
£
Fair value
At 1 January 2024
1,470,000
Disposals
(330,000)
Revaluations
(215,000)
At 31 December 2024
925,000

Investment property is valued on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1,712,404
1,712,404
KIC (HOLDINGS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
KIC Inventories Limited
Kincardine House, Aberargie, Perth, Scotland, PH2 9LX
Ordinary
100.00
Morrison Scotch Whisky Distillers Limited
Kincardine House, Aberargie, Perth, Scotland, PH2 9LX
Ordinary
100.00
The Perth Distilling Company Limited
Kincardine House, Aberargie, Perth, Scotland, PH2 9LX
Ordinary
100.00
Grange Mains Farm Limited
Kincardine House, Aberargie, Perth, Scotland, PH2 9LX
Ordinary
100.00
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
48,387
6,219
Corporation tax recoverable
19,108
7,155
Other debtors
3,525,645
2,476,180
3,593,140
2,489,554
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
140,540
25,402
Amounts owed to group undertakings
942,357
962,502
Corporation tax
171,042
511,578
Other creditors
125,838
213,555
1,379,777
1,713,037
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
823
823
823
823
Ordinary B of £1 each
180
180
180
180
1,003
1,003
1,003
1,003
KIC (HOLDINGS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Sally Cheeney
Statutory Auditor:
Azets Audit Services
12
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' not to disclose related party transactions with wholly owned subsidiaries within the group.true

13
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan account
2.25
139
7,182
79
(3,896)
3,504
Director's loan account
2.25
-
0
47,813
706
(11,925)
36,594
139
54,995
785
(15,821)
40,098
14
Parent company

The parent company of KIC (Holdings) Limited is Kincardine Limited and its registered office is Worlds End Studios, 132-134 Lots Road, London, SW10 0RJ.

The ultimate controlling party is Mrs K Morrison.

2024-12-312024-01-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMrs K MorrisonMr W B MorrisonMr J W S P MorrisonMrs C SinclairSC1982372024-01-012024-12-31SC198237bus:Director12024-01-012024-12-31SC198237bus:Director22024-01-012024-12-31SC198237bus:Director32024-01-012024-12-31SC198237bus:CompanySecretary12024-01-012024-12-31SC198237bus:RegisteredOffice2024-01-012024-12-31SC1982372024-12-31SC1982372023-12-31SC198237core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC198237core:PlantMachinery2024-12-31SC198237core:FurnitureFittings2024-12-31SC198237core:MotorVehicles2024-12-31SC198237core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31SC198237core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC198237core:PlantMachinery2023-12-31SC198237core:FurnitureFittings2023-12-31SC198237core:MotorVehicles2023-12-31SC198237core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31SC198237core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC198237core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC198237core:CurrentFinancialInstruments2024-12-31SC198237core:CurrentFinancialInstruments2023-12-31SC198237core:ShareCapital2024-12-31SC198237core:ShareCapital2023-12-31SC198237core:SharePremium2024-12-31SC198237core:SharePremium2023-12-31SC198237core:CapitalRedemptionReserve2024-12-31SC198237core:CapitalRedemptionReserve2023-12-31SC198237core:RetainedEarningsAccumulatedLosses2024-12-31SC198237core:RetainedEarningsAccumulatedLosses2023-12-31SC198237core:ShareCapitalOrdinaryShareClass12024-12-31SC198237core:ShareCapitalOrdinaryShareClass12023-12-31SC198237core:ShareCapitalOrdinaryShareClass22024-12-31SC198237core:ShareCapitalOrdinaryShareClass22023-12-31SC198237core:ShareCapitalOrdinaryShares2024-12-31SC198237core:ShareCapitalOrdinaryShares2023-12-31SC198237core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC198237core:PlantMachinery2024-01-012024-12-31SC198237core:FurnitureFittings2024-01-012024-12-31SC198237core:MotorVehicles2024-01-012024-12-31SC198237core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-31SC1982372023-01-012023-12-31SC198237core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC198237core:PlantMachinery2023-12-31SC198237core:FurnitureFittings2023-12-31SC198237core:MotorVehicles2023-12-31SC198237core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31SC1982372023-12-31SC198237core:Subsidiary12024-01-012024-12-31SC198237core:Subsidiary22024-01-012024-12-31SC198237core:Subsidiary32024-01-012024-12-31SC198237core:Subsidiary42024-01-012024-12-31SC198237core:Subsidiary112024-01-012024-12-31SC198237core:Subsidiary222024-01-012024-12-31SC198237core:Subsidiary332024-01-012024-12-31SC198237core:Subsidiary442024-01-012024-12-31SC198237core:WithinOneYear2024-12-31SC198237core:WithinOneYear2023-12-31SC198237bus:OrdinaryShareClass12024-01-012024-12-31SC198237bus:OrdinaryShareClass22024-01-012024-12-31SC198237bus:OrdinaryShareClass12024-12-31SC198237bus:OrdinaryShareClass12023-12-31SC198237bus:OrdinaryShareClass22024-12-31SC198237bus:OrdinaryShareClass22023-12-31SC198237bus:AllOrdinaryShares2024-12-31SC198237bus:AllOrdinaryShares2023-12-31SC198237bus:Director22023-12-31SC198237bus:Director22024-12-31SC198237bus:Director32023-12-31SC198237bus:Director32024-12-31SC198237bus:Director212024-12-31SC198237bus:Director312024-12-31SC198237bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC198237bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC198237bus:FRS1022024-01-012024-12-31SC198237bus:Audited2024-01-012024-12-31SC198237bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP