Caseware UK (AP4) 2024.0.164 2024.0.164 Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-31148028587385720436148027424844115946148014802024-04-01falseNo description of principal activity12112025-03-31 SC252797 2024-04-01 2025-03-31 SC252797 2023-04-01 2024-03-31 SC252797 2025-03-31 SC252797 2024-03-31 SC252797 2024-04-01 SC252797 2023-04-01 SC252797 c:CompanySecretary1 2024-04-01 2025-03-31 SC252797 c:RegisteredOffice 2024-04-01 2025-03-31 SC252797 d:Buildings 2024-04-01 2025-03-31 SC252797 d:Buildings 2025-03-31 SC252797 d:Buildings 2024-03-31 SC252797 d:MotorVehicles 2024-04-01 2025-03-31 SC252797 d:MotorVehicles 2025-03-31 SC252797 d:MotorVehicles 2024-03-31 SC252797 d:FurnitureFittings 2024-04-01 2025-03-31 SC252797 d:FurnitureFittings 2025-03-31 SC252797 d:FurnitureFittings 2024-03-31 SC252797 d:CurrentFinancialInstruments 2025-03-31 SC252797 d:CurrentFinancialInstruments 2024-03-31 SC252797 c:FRS102 2024-04-01 2025-03-31 SC252797 c:IndependentExaminationCharity 2024-04-01 2025-03-31 SC252797 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC252797 b:Trustee1 2024-04-01 2025-03-31 SC252797 b:Trustee2 2024-04-01 2025-03-31 SC252797 b:Trustee3 2024-04-01 2025-03-31 SC252797 b:Trustee4 2024-04-01 2025-03-31 SC252797 b:Trustee5 2024-04-01 2025-03-31 SC252797 b:Trustee6 2024-04-01 2025-03-31 SC252797 b:RestrictedIncomeFunds 2024-04-01 2025-03-31 SC252797 b:TotalEndowmentFunds 2024-04-01 2025-03-31 SC252797 b:TotalEndowmentFunds 2023-04-01 2024-03-31 SC252797 b:RestrictedIncomeFunds 2025-03-31 SC252797 b:RestrictedIncomeFunds 2024-03-31 SC252797 b:TotalEndowmentFunds 2025-03-31 SC252797 b:TotalEndowmentFunds 2024-03-31 SC252797 1 2024-04-01 2025-03-31 SC252797 1 2023-04-01 2024-03-31 SC252797 b:TotalEndowmentFunds 1 2024-04-01 2025-03-31 SC252797 b:Activity1 2024-04-01 2025-03-31 SC252797 b:Activity1 2023-04-01 2024-03-31 SC252797 b:Activity1 b:TotalEndowmentFunds 2024-04-01 2025-03-31 SC252797 b:Activity3 2024-04-01 2025-03-31 SC252797 b:Activity3 2023-04-01 2024-03-31 SC252797 b:Activity3 b:TotalEndowmentFunds 2024-04-01 2025-03-31 SC252797 b:TotalUnrestrictedFunds 2025-03-31 SC252797 b:TotalUnrestrictedFunds 2024-03-31 SC252797 b:TotalRestrictedIncomeFunds 2025-03-31 SC252797 b:TotalRestrictedIncomeFunds 2024-03-31 SC252797 c:FullAccounts 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: SC252797
Charity number: SC011007















THE ADAM CENTRE
(A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 

CONTENTS



Page
Reference and administrative details of the company, its Trustees and advisers
1
Trustees' report
2 - 4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7 - 8
Notes to the financial statements
9 - 21

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2025



Trustees
Mrs A Reoch, Chair
Mr R N McQuistan
Ms J M Brown
Mr A W Middleton
Mrs P A Winton
Mr A Moncur (resigned 19 August 2024)


Company registered number
SC252797

Charity registered number
SC011007

Registered office
Warrack Terrace
Montrose
Angus
DD10 8RX

Company secretary
Ms J M Brown

Accountants
EQ Accountants Limited
Chartered Accountants
Westby
64 West High Street
Forfar
Angus
DD8 1BJ

Page 1

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 
  
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The Trustees present their annual report together with the financial statements of the The Adam Centre for the  1 April 2024 to 31 March 2025The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. 
 
The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
 
 

Since the company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
 

Objectives and activities
 

a. Policies and objectives
 

The principal objects of the charity are:
(a) to promote the welfare of and meet the needs of older people by the provision and maintenance of day facilities, having regard to and conforming with the policies and relevant service specifications laid down by Angus Council; and
(b) to meet the needs of older people who are frail and vulnerable, by providing the means to maintain self-confidence and self-esteem, thereby improving their condition of life while remaining in the community.
 

b. Activities undertaken to achieve objectives
 

A full programme of social and welfare activities for the benefit of our Users including meals, personal care, and entertainment, has been provided, both to those referred to The Adam Centre by local authorities and those private paying individuals.
We initiated a new service provision, homecare services, to enhance the offering The Adam Centre provides to the community. In the year, this included project start up activities including preparation of business plans, registration with the Care Inspectorate, and recruitment of staff. Full provision of services commenced in May 2025.
 

Page 2

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 
Achievements and performance
 

a. Review of activities
 

User numbers have increased over the previous year’s level, despite issues around continued
concerns over COVID, reduced referrals from local authorities, and an increase in in the proportion of service users with early dementia being referred to The Adam Centre.
All staff mandatory training is kept up to date, and extra dementia training has been undertaken to ensure we are equipped with the increased challenges this brings.
This year staff have been involved in facilitated team improvement events, with these being planned to continue biannually, providing time for members of staff to be part of any new developments within the Centre.
In October, we will be celebrating the tenth anniversary of the opening of our bespoke day care facility, financed by a generous bequest from John Adam.
 

Financial review
 

a. Going concern
 

After making appropriate enquiries, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence subject to the above.  For this reason, they continue to adopt the going concern basis in preparing the financial statements.  Further details regarding the adoption of the going concern basis can be found in the accounting policies..
 

b. Reserves policy
 

The Unrestricted reserves amounted to £1,371,242 which includes £799,672 of Fixed Assets. The balance of £571,570 is liquid reserves of which £75,000 is being set aside for replacement vehicles and £12,818 represents monies specifically received and/or raised, less disbursed, for social activities for the benefit of Users (the “Social Fund”).
The Trustees consider the main area of risk is the continuation of funding from Angus Council.
 

Structure, governance and management
 

a. Constitution
 

The charity, which is a recognised charity in Scotland, is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association on 16/07/2003. The registered charity number is SC011007.
 

b. Methods of appointment or election of Trustees
 

The management of the charity is the responsibility of the Directors who are elected and co-opted under the terms of the Articles of Association. Trustees are drawn from the local community and are generally known to existing trustees and have shown a particular interest in the charity or have skills/experience which would contribute to the running of the Centre.
 

Page 3

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 
Structure, governance and management (continued)

c. Organisational structure and decision-making policies
 

The Adam Centre is under the supervision of the Trustees, none of whom are remunerated.  The Adam Centre is registered with the Care Commission and as such, is liable to inspection.  The relevant Report is available from the Care Commission.
The Trustees meet regularly and the Managers of the Daycare and Homecare services report to this meeting. A Budget is prepared annually and actual income and expenditure is compared to budget. Decisions are made by a majority vote at the Trustees Meeting.
 

d. Financial risk management
 

The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.
 

Statement of Trustees' responsibilities
 

The Trustees (who are also the directors of the company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles of the Charities SORP (FRS 102);
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Approved by order of the members of the board of Trustees and signed on their behalf by:


Mrs A Reoch
Chair
Date: 15 September 2025
Page 4

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Independent examiner's report to the Trustees of The Adam Centre
 
We report on the accounts of the company for the year ended 31 March 2025 which are set out on pages 6 to 21.

Respective responsibilities of Trustees and examiner

The trustees, who are also directors of the company for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 ('the Act') and the Charities Accounts (Scotland) Regulation 2006 ('the Accounts Regulations'). The trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is our responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to our attention.

Basis of independent examiner's statement

Our examination was carried out in accordance with regulation 11 of the Accounts Regulations. An examination includes a review of the accounting records kept by the company and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently we do not express an audit opinion on the view given by the accounts.

Independent examiner's statement

In the course of our examination, no matter has come to our attention:

1.
which gives us reasonable cause to believe that in any material respect the requirements:

to keep accounting records in accordance with section 44(1)(a) of the Act and regulation 4 of the Accounts Regulations; and

to prepare financial statements which accord with the accounting records, Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard in the UK and Republic of Ireland (FRS 102) and in other respects comply with regulation 8 of the Accounts Regulations

have not been met; or

2.
to which, in our opinion, attention should be drawn in order to enable proper understanding of the financial statements to be reached.


This report is made solely to the company's Trustees, as a body, in accordance with regulation 11 of the Charities Accounts (Scotland) Regulations 2006Our work has been undertaken so that we might state to the company's Trustees those matters we are required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's Trustees as a body, for our work or for this report.


Signed:       Dated: 16 September 2025

Angela Haig     CA ATA

EQ Accountants Limited
Chartered Accountants
Westby
64 West High Street
Forfar
Angus
DD8 1BJ
Page 5

 
THE ADAM CENTRE
 
(A company limited by guarantee)


 
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2025


Restricted funds
2025
Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
Note
        £
        £
        £
        £

Income from:







Donations and legacies

3

-

277,279

277,279

457,456
 
Charitable activities

4

-

27,464

27,464

15,685
 
Investments

5

-

15,539

15,539

6,212
 
Total income
-
320,282
320,282
479,353
Expenditure on:







Charitable activities

6

-

378,409

378,409

318,754
 
Total expenditure
-
378,409
378,409
318,754

Net movement in funds
  
-
(58,127)
(58,127)
160,599

Reconciliation of funds:

  





Total funds brought forward

  

740

1,429,369

1,430,109

1,269,510
 
Net movement in funds

  

-

(58,127)

(58,127)

160,599
 
Total funds carried forward
  
740
1,371,242
1,371,982
1,430,109

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 9 to 21 form part of these financial statements.

Page 6

 
THE ADAM CENTRE
 
(A company limited by guarantee)
REGISTERED NUMBER: SC252797


 
BALANCE SHEET
AS AT 31 MARCH 2025


2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 11 
799,672
796,307

  
799,672
796,307

Current assets
  

Debtors
 12 
4,286
3,517

Cash at bank and in hand
  
594,269
654,130

  
598,555
657,647

Current liabilities
  

Creditors: amounts falling due within one year
 13 
(26,245)
(23,845)

Net current assets 
  
 
 
572,310
 
 
633,802

Total assets less current liabilities
  
1,371,982
1,430,109

Total net assets 
  
1,371,982
1,430,109


Charity funds
  

Restricted funds
 14 
740
740

Unrestricted funds
 14 
1,371,242
1,429,369

Total funds
  
1,371,982
1,430,109

The company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:


Mr R N McQuistan 
Trustee

Date: 15 September 2025

Page 7

 
THE ADAM CENTRE
 
(A company limited by guarantee)
REGISTERED NUMBER: SC252797


 
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025


The notes on pages 9 to 21 form part of these financial statements.

Page 8

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Adam Centre is a charitable company, limited by guarantee, incorporated in Scotland with the registration number SC252797. The charity is registered with OSCR charitable number SC011007. The registered office is Warrack Terrace, Montrose, Angus, DD10 8RX.
The financial statements are presented in Sterling, which is the functional currency of the company and rounded to the nearest £.


2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Adam Centre meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

  
2.2

Income

All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the company has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the company, can be reliably measured. 

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
 

Page 9

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.3

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

 
2.4

Tangible fixed assets and depreciation

Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. 

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following bases:

Property
-
Not depreciated
Motor vehicles
-
25%
Fixtures and fittings
-
25%

Depreciation has not been charged on the property, as the residual value of the asset is not materially different from the carrying amount. The property is maintained to a high standard and is unlikely to decrease in value from the original cost.
The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

  
2.5

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered.  Prepayments are valued at the amount prepaid net of any trade discounts due.

  
2.6

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 10

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.7

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges

  
2.8

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

  
2.9

Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

  
2.10

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 11

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.

Income from donations and legacies




Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £
 


 
Donations

7,108

7,108

22,707
 
Legacies

-

-

185,802
 
Grants

267,168

267,168

246,417
 
Other incoming resources

3,003

3,003

2,530
 


277,279
277,279
457,456
Total 2024


457,456
457,456




4.

Income from charitable activities




Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £




Self directive fees

23,945

23,945

15,685
 
Homecare services

3,519

3,519

-
 
Total 2025


27,464
27,464
15,685
Total 2024


15,685
15,685


5.

Investment income




Unrestricted funds
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £




Bank interest

15,539

15,539

6,212
 
Total 2024


6,212
6,212


Page 12

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.

Analysis of expenditure on charitable activities


Summary by fund type




Unrestricted funds
2025
Total
2025
Total
2024
        £
        £
        £




Day care centre

378,409

378,409

318,754
 
Total 2024


318,754
318,754


7.

Analysis of expenditure by activities





Activities undertaken directly
2025
Support costs
2025
Total
funds
2025
Total
funds
2024
        £
        £
        £
        £





Day care centre

310,518

67,891

378,409

318,754
 
Total 2024


251,231
67,523
318,754


Page 13

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.Analysis of expenditure by activities (continued)

Analysis of direct costs



Total
funds
2025
Total
funds
2024
        £
        £



Staff costs

231,671

185,160
 
Provisions and lunches

8,882

9,315
 
Staff training

264

1,753
 
Rent and rates

1,535

1,261
 
Heat and light

6,156

6,416
 
Insurance

2,190

2,004
 
Telephone

2,411

1,371
 
Cleaning

5,860

6,309
 
Motor expenses

7,686

6,310
 
Printing,stationary and postage

1,392

2,258
 
Repairs and maintenance

10,136

3,168
 
Registration fees

3,994

1,912
 
Computer expenses

4,204

609
 
Sundry expenses

1,745

3,306
 
Social fund expenses

7,723

6,543
 
Bank charges

382

371
 
Depreciation

14,287

13,165
 


310,518
251,231

Analysis of support costs



Page 14

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.Analysis of expenditure by activities (continued)

Analysis of support costs (continued)

Total
funds
2025
Total
funds
2024
        £
        £



Staff costs

53,193

51,848
 
Staff travel

298

-
 
Rent and rates

658

576
 
Heat and light

1,086

1,187
 
Staff Travel

1,034

1,114
 
Printing,stationary and postage

1,273

1,210
 
Registration fees

11

215
 
Accountancy fees

2,408

3,546
 
Legal and professional fees

4,630

4,827
 
Independent examiner's fees

3,300

3,000
 


67,891
67,523


8.

Independent examiner's remuneration

2025
2024
£
£

Fees payable to the company's independent examiner for the independent examination of the company's annual accounts
3,300
3,000

Fees payable to the company's independent examiner in respect of:

All other services not included above
1,987
2,707


9.



Staff costs


2025
2024
£
£


Wages and salaries
260,509
217,784

Social security costs
15,581
10,559

Contribution to defined contribution pension schemes
8,774
8,665

284,864
237,008

Page 15

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.Staff costs (continued)

The average number of persons employed by the company during the year was as follows:


2025
2024

No.
No.


12
11

No employee received remuneration amounting to more than £60,000 in either year.





10.


Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2024 - £NIL).

During the year ended 31 March 2025, no Trustee expenses have been incurred (2024 - £NIL).


11.


Tangible fixed assets




Property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£


Cost or valuation

At 1 April 2024
756,819
87,840
76,466
921,125

Additions
-
-
17,652
17,652


At 31 March 2025

756,819
87,840
94,118
938,777


Depreciation

At 1 April 2024
-
59,480
65,338
124,818

Charge for the year
-
7,090
7,197
14,287


At 31 March 2025

-
66,570
72,535
139,105


Net book value


At 31 March 2025
756,819
21,270
21,583
799,672


At 31 March 2024
756,819
28,360
11,128
796,307

Page 16

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.



Debtors


2025
2024
£
£


Due within one year

Other debtors
2,137
1,422

Prepayments and accrued income
2,149
2,095

4,286
3,517


13.



Creditors: Amounts falling due within one year


2025
2024
£
£


Other creditors
1,041
696

Accruals and deferred income
25,204
23,149

26,245
23,845

2025
2024
£
£


Deferred income at 1 April 2024
20,008
-

Resources deferred during the year
21,872
20,008

Amounts released from previous periods
(20,008)
-

21,872
20,008

Page 17

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.

Statement of funds


Statement of funds - current year

Balance at 1 April 2024
£
Income
£
Expenditure
£
Balance at 31 March 2025
£

Unrestricted funds





Designated funds






Minibus fund

75,000

-

-

75,000
 
Social fund

11,480

9,061

(7,723)

12,818
 



86,480
9,061
(7,723)
87,818

General funds






General Funds 

1,342,889

311,221

(370,686)

1,283,424
 
Total Unrestricted funds




1,429,369

320,282

(378,409)

1,371,242

Restricted funds






Restricted Funds - all funds

740

-

-

740
 

The restricted funds consist of a grant received to fund the purchase of Tablets for the services users. 

Total of funds


1,430,109
320,282
(378,409)
1,371,982

Page 18

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.

Statement of funds (continued)



Statement of funds - prior year

Balance at
1 April 2023
£
Income
£
Expenditure
£
Balance at
31 March 2024
£

Unrestricted funds





Designated funds






Minibus fund

75,000

-

-

75,000
 
Social fund

8,485

9,538

(6,543)

11,480
 



83,485
9,538
(6,543)
86,480

General funds






General Funds 

1,185,285

469,815

(312,211)

1,342,889
 
Total Unrestricted funds




1,268,770

479,353

(318,754)

1,429,369


Restricted funds






Computer equipment fund

740

-

-

740
 


Total of funds


1,269,510
479,353
(318,754)
1,430,109


15.

Summary of funds


Summary of funds - current year

Balance at 1 April 2024
£
 
Income
£
 
Expenditure
£
 
Balance at 31 March 2025
£
 
Designated funds

86,480

9,061

(7,723)

87,818
 
General funds

1,342,889

311,221

(370,686)

1,283,424
 
Restricted funds

740

-

-

740
 


1,430,109
320,282
(378,409)
1,371,982

Page 19

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.

Summary of funds (continued)


Summary of funds - prior year

Balance at
1 April 2023
£
 
Income
£
 
Expenditure
£
 
Balance at
31 March 2024
£
 
Designated funds

83,485

9,538

(6,543)

86,480
 
General funds

1,185,285

469,815

(312,211)

1,342,889
 
Restricted funds

740

-

-

740
 


1,269,510
479,353
(318,754)
1,430,109


16.

Analysis of net assets between funds

Analysis of net assets between funds - current year

Restricted funds
2025
Unrestricted funds
2025
Total
funds
2025
        £
        £
        £



Tangible fixed assets

-

799,672

799,672

Current assets

740

597,815

598,555

Creditors due within one year

-

(26,245)

(26,245)

Total 


740
1,371,242
1,371,982



Analysis of net assets between funds - prior year

Restricted funds
2024
Unrestricted funds
2024
Total
funds
2024
        £
        £
        £



Tangible fixed assets

-

796,307

796,307

Current assets

740

656,907

657,647

Creditors due within one year

-

(23,845)

(23,845)

Total 

740
1,429,369
1,430,109

Page 20

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

17.


Pension commitments

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £8,774 (2024 - £8,665). Contributions outstanding to the fund at the balance sheet date were £1,041 (2024 - £696) and are included in creditors.

Page 21