Company registration number SC309525 (Scotland)
SGZ GRAMPIAN LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
SGZ GRAMPIAN LIMITED
COMPANY INFORMATION
Directors
Mr K Potgieter
(Appointed 6 March 2025)
Mr S C Browne
(Appointed 6 March 2025)
Company number
SC309525
Registered office
28 Albyn Place
Aberdeen
United Kingdom
AB10 1YL
Auditor
Azets Audit Services
Titanium 1
Kings Inch Place
Renfrew
United Kingdom
PA4 8WF
SGZ GRAMPIAN LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Profit and loss account
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 17
SGZ GRAMPIAN LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2024.

Principal activities

The principal activity of the company is mineral exploration.

Results and dividends

The company incurred a loss before taxation of £504,554 (2023: £1,012,809).

 

As in the prior year, no dividends were declared.

Business review

Exploration operations were carried out on a limited scale during the year.

 

The accumulated capitalised exploration and evaluation costs attributable to the Glen Orchy Central exploration licence area were fully impaired during the year.

 

Post balance sheet events

The thirteen exploration licences held by the company were not renewed by the due date for renewal thereof and expired on 5 November 2024. This a non-adjusting post balance sheet event.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr K Potgieter
(Appointed 6 March 2025)
Mr S C Browne
(Appointed 6 March 2025)
Mr P Smith
(Appointed 12 November 2024 and resigned 6 March 2025)
Mr A S Habib
(Appointed 19 December 2023 and resigned 23 September 2024)
Mr S J Duffy
(Resigned 15 December 2023)
Mr N B Le Roux
(Resigned 8 November 2023)
Mr I D F Proctor
(Resigned 21 August 2024)
Mr N B Le Roux
(Appointed 21 August 2024 and resigned 1 November 2024)
Auditor

Azets Audit Services were appointed in August 2025 as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

SGZ GRAMPIAN LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 2 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr K Potgieter
Director
25 September 2025
SGZ GRAMPIAN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SGZ GRAMPIAN LIMITED
- 3 -

Disclaimer of opinion

We were engaged to audit the financial statements of SGZ Grampian Limited (the 'company') for the year ended 30 June 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

 

We do not express an opinion on the accompanying financial statements of the company. Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

Basis for disclaimer of opinion

We were not appointed as auditor of the company until August 2025. The company’s previous parent company, Scotgold Resources Limited went into liquidation on 29 February 2024. The shares of the company were purchased by new investors on 6 March 2025. The former directors did not maintain appropriate accounting records for the year ended 30 June 2024. The new directors have recreated the accounting records from the limited information available. However due to a lack of supporting evidence we were unable to confirm or verify by alternative means the balances and transactions in respect of expenditure (excluding payroll, impairment and depreciation) and creditors. In addition to this we were unable to obtain adequate assurance in respect of the opening balances of creditors. We were able to obtain sufficent assurance over the balances and transactions in respect of intangible fixed assets, debtors and bank including in respect of these opening balances. Due to the lack of accounting records we were unable to perform audit work over the risk of management bias and override of controls.

 

As a result of these matters we were unable to determine whether any adjustments might have been found necessary in respect of these balances and transactions and the elements making up the profit and loss account, the balance sheet and the statement of changes in equity

Opinions on other matters prescribed by the Companies Act 2006

Notwithstanding our disclaimer of an opinion on the financial statements, in our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

Notwithstanding our disclaimer of an opinion on the financial statements, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit performed subject to the pervasive limitation described above, we have not identified material misstatements in the directors report.

 

Arising from the limitation of our work referred to above:

-we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and

-we have determined that adequate accounting records have not been kept.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

SGZ GRAMPIAN LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SGZ GRAMPIAN LIMITED
- 4 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our responsibility is to conduct an audit of the company’s financial statements in accordance with International Standards on Auditing (UK) and to issue an auditor’s report. However, because of the matter described in the basis for disclaimer of opinion section of our report, we were not able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.

 

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements.

SGZ GRAMPIAN LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SGZ GRAMPIAN LIMITED
- 5 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

 

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Due to the significance of the matters descibed in the 'Basis of Disclaimer of Opinion' section of our report, we have not been able to satisfactorily perform all of the procedures as designated above.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

Other matters which we are required to address

The comparative figures in respect of the prior year are unaudited.

 

SGZ GRAMPIAN LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SGZ GRAMPIAN LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

James McBride
Senior Statutory Auditor
For and on behalf of Azets Audit Services
25 September 2025
Chartered Accountants
Statutory Auditor
Titanium 1
Kings Inch Place
Renfrew
United Kingdom
PA4 8WF
SGZ GRAMPIAN LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2024
- 7 -
2024
2023
Notes
£
£
Administrative and exploration expenses
(943,994)
(1,448,516)
Interest receivable and similar income
5
454,160
440,546
Interest payable and similar expenses
(14,720)
(4,839)
Loss before taxation
(504,554)
(1,012,809)
Tax on loss
-
0
-
0
Loss for the financial year
(504,554)
(1,012,809)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SGZ GRAMPIAN LIMITED
BALANCE SHEET
AS AT
30 JUNE 2024
30 June 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
6
-
0
749,648
Tangible assets
7
52,910
70,619
52,910
820,267
Current assets
Debtors falling due after more than one year
8
18,088,836
17,634,676
Debtors falling due within one year
8
7,287,936
7,375,670
Cash at bank and in hand
12,103
29,487
25,388,875
25,039,833
Creditors: amounts falling due within one year
9
(339,912)
(239,143)
Net current assets
25,048,963
24,800,690
Total assets less current liabilities
25,101,873
25,620,957
Creditors: amounts falling due after more than one year
10
(23,537,280)
(23,551,810)
Net assets
1,564,593
2,069,147
Capital and reserves
Called up share capital
303
303
Share premium account
565,453
565,453
Profit and loss reserves
998,837
1,503,391
Total equity
1,564,593
2,069,147

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr K Potgieter
Director
Company Registration No. SC309525
SGZ GRAMPIAN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 July 2022
303
565,453
2,516,200
3,081,956
Year ended 30 June 2023:
Loss and total comprehensive income for the year
-
-
(1,012,809)
(1,012,809)
Balance at 30 June 2023
303
565,453
1,503,391
2,069,147
Year ended 30 June 2024:
Loss and total comprehensive income for the year
-
-
(504,554)
(504,554)
Balance at 30 June 2024
303
565,453
998,837
1,564,593
SGZ GRAMPIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 10 -
1
Accounting policies
Company information

SGZ Grampian Limited is a private company limited by shares incorporated in Scotland. The registered office is 28 Albyn Place, Aberdeen, United Kingdom, AB10 1YL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the date of approval of these financial statements, the directors have considered the truecompany’s ability to continue as a going concern. The company remains reliant on the financial support of its parent, Acrux Gold Limited (formerly Acrux Holdings Limited), which acquired the entire issued share capital of the company on 6 March 2025 (as described in the Note 12 on Events after the reporting date).

As part of the acquisition arrangements, Acrux Gold Limited acquired the intercompany loan owing by the company to Scotgold Resources Limited, the former parent company of the company. The parent company has confirmed that it does not intend to require repayment of that loan for a period of at least 12 months from the date of approval of these financial statements.

The directors have thus prepared the financial statements on a going concern basis.

1.3
Intangible fixed assets other than goodwill

Intangible fixed assets comprise deferred exploration and evaluation expenditure.    

Under current industry practice, exploration expenditure is capitalised if it meets certain criteria in accordance with International Financial Reporting Standards. As there is no equivalent standard under United Kingdom Generally Accepted Accounting Practice, the company has applied the provisions of International Financial Reporting Standard 6 'Exploration for and Evaluation of Mineral Resources' as best practice. Revenues earned from the sale of materials produced in connection with exploration activities are applied against the accumulated deferred expenditure with the result of reducing those expenditures.                

Exploration expenditure is capitalised until the results of the related projects are known. When an exploration area of interest meets certain criteria, including the determination of technical feasibility and commercial viability and the obtaining of all planning consents and approvals, the deferred exploration and evaluation costs attributable to that area of interest are reclassified as mine development assets.

Provision for loss is made where a project is abandoned or considered to be of no further interest to the company.            

All subsequent expenditure on mine development activities is capitalised. When production commences, the mine development asset is amortised over the life of the mine to which the development expenditure relates according to the rate of depletion of the economically recoverable reserves of that mine.

 

SGZ GRAMPIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 11 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% to 33.3% reducing balance
Computers
33.3% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SGZ GRAMPIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 12 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

SGZ GRAMPIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 13 -
1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
2
4
Directors' remuneration

The total emoluments payable to directors and key management personnel was £33,656 (2023: £177,375), pension contribution of £1,346 (2023: £7,095) and employers' NI of £4,645 (2023: £24,031).

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

5
Interest receivable and similar income
2024
2023
£
£
Interest receivable and similar income includes the following:
Interest receivable from group companies
454,160
440,535
SGZ GRAMPIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 14 -
6
Intangible fixed assets
Other
£
Cost
At 1 July 2023
1,790,068
Additions
65,000
At 30 June 2024
1,855,068
Amortisation and impairment
At 1 July 2023
1,040,420
Impairment recognised for the year
814,648
At 30 June 2024
1,855,068
Carrying amount
At 30 June 2024
-
0
At 30 June 2023
749,648
7
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2023 and 30 June 2024
242,612
Depreciation and impairment
At 1 July 2023
171,993
Depreciation charged in the year
17,709
At 30 June 2024
189,702
Carrying amount
At 30 June 2024
52,910
At 30 June 2023
70,619
8
Debtors
2024
2023
£
£
Amounts owed by group undertakings
7,244,667
7,332,401
Other debtors
43,269
43,269
7,287,936
7,375,670
SGZ GRAMPIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
8
Debtors
(Continued)
- 15 -
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
18,088,836
17,634,676
Total debtors
25,376,772
25,010,346

 

9
Creditors: amounts falling due within one year
2024
2023
£
£
Taxation and social security
135,784
107,836
Other creditors
204,128
131,307
339,912
239,143
10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
23,537,280
23,551,810
11
Operating lease commitments
As at 30 June 2024, the Company held thirteen exploration licences in Scotland. The commencement date of each of these licences is 5 November 2018, with a term of five years and an option to extend for a further period of four years, subject to the Crown Estate Scotland being satisfied with the progress made in conducting exploration activities in the area covered by that licence. No minimum capital expenditure figure is stipulated in any of the thirteen licences.
The licence payments to be made in respect of the thirteen licences, on the assumption that all of the licences are extended for the further period of four years, comprise an amount of £65,000 (2023: £65,000) payable not later than one year after the reporting date, £65,000 (2023: £65,000) payable later than one year but not later than two years after the reporting date and £130,000 (2023:  £195,000) payable later than two years but not later than five years after the reporting date.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
16,139
51,330
Between two and five years
-
0
16,139
16,139
67,469
SGZ GRAMPIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 16 -
12
Events after the reporting date

The directors have considered events occurring after the reporting date of 30 June 2024. All material events identified are non-adjusting in nature and therefore no adjustments have been made to these financial statements. Further detail is set out below.

Change of ownership and capital structure

Intangible fixed assets

Board changes

Going concern

SGZ GRAMPIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 17 -
13
Related party transactions

Paw Consulting Services GmbH

 

Paw Consulting Services GmbH, a company controlled by Phillip Day, a director of the company during the year, provided consulting services to the company in terms of an agreement entered into between Paw Consulting Services GmbH and the company on 30 March 2021. That agreement provides for the provision of the consulting services with effect from 1 April 2021 and the payment of a monthly consulting fee of £4,479 per month less any deductions for income tax and national insurance contributions as required by law.

 

The total consulting fee charged by Paw Consulting Services GmbH and employers national insurance payable by the company on those fees was £10,194 (2023: £70,887). The total amounts owed to Paw Consulting Services GmbH was £10,033 (2023: £9,496). There was £43,269 (2023: £43,269) due to the company in respect of PAYE and employee national insurance contributions not deducted from consulting fees in accordance with the terms of the agreement between Paw Consulting Services GmbH and the company.

 

SGZ Cononish Limited

 

The company holds promissory notes with a face value of £15,138,662 issued by SGZ Cononish Limited (the sole fellow subsidiary of the company) in January 2018. There have been no changes in the terms applicable to the promissory notes since the date of issue thereof and at 30 June 2024, these promissory notes have no fixed date of repayment and interest is payable thereon annually at a nominal interest rate of 3%. Interest receivable of £454,160 (2023: £440,535) was recognised in the year. The total balance outstanding at the year-end was £18,088,836 (2023: £17,634,676).

 

Amounts are owing to the company by SGZ Grampian Limited on intercompany account with no fixed terms of repayment and on which no interest is charged. The balance outstanding at the year-end was £7,244,667 (2023: £7,332,401) after a further net repayment of £87,734 (2023: provision of net funding of £2,672,374 ).

 

Scotgold Resources Limited

 

The Company owes amounts to its former parent company on intercompany account with no fixed terms of repayment and on which no interest is payable. The balance outstanding at the year-end was £23,537,280 (2023: £23,551,810) after a net repayment of £14,530 (2023: net receipt of funding of £2,992,902).

14
Parent company

The immediate and ultimate parent company at the year end was Bridge Barn Limited, a company incorporated in the United Kingdom.

 

Acrux Gold Limited acquired the entire issued share capital of the company on 6 March 2025 and became the parent company with effect from that date.

 

 

2024-06-302023-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr K PotgieterMr S C BrowneMr P SmithMr A S HabibMr S J DuffyMr N B Le RouxMr I D F ProctorMr N B Le RouxBridge Barn LimitedSC3095252023-07-012024-06-30SC309525bus:Director12023-07-012024-06-30SC309525bus:Director22023-07-012024-06-30SC309525bus:Director32023-07-012024-06-30SC309525bus:Director42023-07-012024-06-30SC309525bus:Director52023-07-012024-06-30SC309525bus:Director62023-07-012024-06-30SC309525bus:Director72023-07-012024-06-30SC309525bus:Director82023-07-012024-06-30SC309525bus:RegisteredOffice2023-07-012024-06-30SC3095252024-06-30SC3095252022-07-012023-06-30SC309525core:RetainedEarningsAccumulatedLosses2022-07-012023-06-30SC309525core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30SC3095252023-06-30SC309525core:IntangibleAssetsOtherThanGoodwill2024-06-30SC309525core:IntangibleAssetsOtherThanGoodwill2023-06-30SC309525core:OtherPropertyPlantEquipment2024-06-30SC309525core:OtherPropertyPlantEquipment2023-06-30SC309525core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-30SC309525core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-30SC309525core:WithinOneYear2024-06-30SC309525core:WithinOneYear2023-06-30SC309525core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-30SC309525core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-30SC309525core:CurrentFinancialInstruments2024-06-30SC309525core:CurrentFinancialInstruments2023-06-30SC309525core:ShareCapital2024-06-30SC309525core:ShareCapital2023-06-30SC309525core:SharePremium2024-06-30SC309525core:SharePremium2023-06-30SC309525core:RetainedEarningsAccumulatedLosses2024-06-30SC309525core:RetainedEarningsAccumulatedLosses2023-06-30SC309525core:ShareCapital2022-06-30SC309525core:SharePremium2022-06-30SC309525core:RetainedEarningsAccumulatedLosses2022-06-30SC309525core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-30SC309525core:PlantMachinery2023-07-012024-06-30SC309525core:ComputerEquipment2023-07-012024-06-30SC309525core:MotorVehicles2023-07-012024-06-30SC309525core:IntangibleAssetsOtherThanGoodwill2023-06-30SC309525core:OtherPropertyPlantEquipment2023-06-30SC309525core:OtherPropertyPlantEquipment2023-07-012024-06-30SC309525core:Non-currentFinancialInstruments2024-06-30SC309525core:Non-currentFinancialInstruments2023-06-30SC309525core:BetweenTwoFiveYears2024-06-30SC309525bus:PrivateLimitedCompanyLtd2023-07-012024-06-30SC309525bus:FRS1022023-07-012024-06-30SC309525bus:Audited2023-07-012024-06-30SC309525bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP