Company registration number SC369713 (Scotland)
A.D. BEATTIE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
A.D. BEATTIE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
A.D. BEATTIE LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
11,214
4,401
Current assets
Stocks
1,000
1,250
Debtors
5
894
15,431
Cash at bank and in hand
89,547
42,849
91,441
59,530
Creditors: amounts falling due within one year
6
(29,386)
(19,369)
Net current assets
62,055
40,161
Total assets less current liabilities
73,269
44,562
Creditors: amounts falling due after more than one year
7
(2,033)
(6,997)
Net assets
71,236
37,565
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
71,136
37,465
Total equity
71,236
37,565

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 24 September 2025
Mr J O Russell
Director
Company registration number SC369713 (Scotland)
A.D. BEATTIE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

A.D. Beattie Ltd is a private company limited by shares incorporated in Scotland. The registered office is 2 Melville Street, Falkirk, United Kingdom, FK1 1HZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% Reducing balance
Computers
15% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

A.D. BEATTIE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
A.D. BEATTIE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
3
Dividends
2024
2023
Total
Total
£
£
Class A Ordinary
Interim paid
500
1,000
500
1,000
Class B Ordinary
Interim paid
500
1,000
500
1,000
Total dividends
Interim paid
1,000
2,000
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
10,061
1,167
10,995
22,223
Additions
-
0
-
0
12,500
12,500
Disposals
-
0
-
0
(10,995)
(10,995)
At 31 December 2024
10,061
1,167
12,500
23,728
Depreciation and impairment
At 1 January 2024
8,245
1,010
8,567
17,822
Depreciation charged in the year
272
24
2,963
3,259
Eliminated in respect of disposals
-
0
-
0
(8,567)
(8,567)
At 31 December 2024
8,517
1,034
2,963
12,514
Carrying amount
At 31 December 2024
1,544
133
9,537
11,214
At 31 December 2023
1,816
157
2,428
4,401
A.D. BEATTIE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
550
12,748
Other debtors
344
2,683
894
15,431
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
5,215
5,215
Trade creditors
423
5,629
Corporation tax
6,534
2,971
Other taxation and social security
589
-
0
Other creditors
15,525
4,554
Accruals and deferred income
1,100
1,000
29,386
19,369
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
2,033
6,997
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Class A Ordinary of £1 each
80
80
80
80
Class B Ordinary of £1 each
20
20
20
20
100
100
100
100
2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J O RussellS RussellSC3697132024-01-012024-12-31SC3697132024-12-31SC3697132023-12-31SC369713core:PlantMachinery2024-12-31SC369713core:ComputerEquipment2024-12-31SC369713core:MotorVehicles2024-12-31SC369713core:PlantMachinery2023-12-31SC369713core:ComputerEquipment2023-12-31SC369713core:MotorVehicles2023-12-31SC369713core:ShareCapital2024-12-31SC369713core:ShareCapital2023-12-31SC369713core:RetainedEarningsAccumulatedLosses2024-12-31SC369713core:RetainedEarningsAccumulatedLosses2023-12-31SC369713core:ShareCapitalOrdinaryShareClass12024-12-31SC369713core:ShareCapitalOrdinaryShareClass12023-12-31SC369713core:ShareCapitalOrdinaryShareClass22024-12-31SC369713core:ShareCapitalOrdinaryShareClass22023-12-31SC369713core:ShareCapitalOrdinaryShares2024-12-31SC369713core:ShareCapitalOrdinaryShares2023-12-31SC369713bus:Director12024-01-012024-12-31SC369713core:PlantMachinery2024-01-012024-12-31SC369713core:ComputerEquipment2024-01-012024-12-31SC369713core:MotorVehicles2024-01-012024-12-31SC3697132023-01-012023-12-31SC369713bus:OrdinaryShareClass12024-01-012024-12-31SC369713bus:OrdinaryShareClass12023-01-012023-12-31SC369713bus:OrdinaryShareClass22024-01-012024-12-31SC369713bus:OrdinaryShareClass22023-01-012023-12-31SC369713core:PlantMachinery2023-12-31SC369713core:ComputerEquipment2023-12-31SC369713core:MotorVehicles2023-12-31SC3697132023-12-31SC369713core:CurrentFinancialInstruments2024-12-31SC369713core:CurrentFinancialInstruments2023-12-31SC369713core:Non-currentFinancialInstruments2024-12-31SC369713core:Non-currentFinancialInstruments2023-12-31SC369713bus:OrdinaryShareClass12024-12-31SC369713bus:OrdinaryShareClass12023-12-31SC369713bus:OrdinaryShareClass22024-12-31SC369713bus:OrdinaryShareClass22023-12-31SC369713bus:AllOrdinaryShares2024-12-31SC369713bus:AllOrdinaryShares2023-12-31SC369713bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC369713bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC369713bus:FRS1022024-01-012024-12-31SC369713bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC369713bus:CompanySecretary12024-01-012024-12-31SC369713bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP