Company registration number SC431859 (Scotland)
TARGET HEALTHCARE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
TARGET HEALTHCARE LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 4
Directors' report
5 - 6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 24
TARGET HEALTHCARE LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr L Campbell
Mr S Duncan
Company number
SC431859
Registered office
8 Redwood Crescent
Glasgow
Scotland
G74 5PA
Auditor
Consilium Audit Limited
169 West George Street
Glasgow
Scotland
G2 2LB
TARGET HEALTHCARE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the Company in the year under review was the manufacture and supply of unlicensed medicines.
The Company is a wholly owned subsidiary of the Target Healthcare Group.
Review of business
The Directors consider the results of the financial year and the position of Company at the year-end to be resilient as the Company, and the Target Healthcare Group, positions itself for future growth and development.
The Directors are committed to long term creation of shareholder value by increasing market share through organic growth and will continue to seek every opportunity to increase profitable turnover, including realising the commercial advantages of investments made during the year and identifying prospects for future development.
Principal risks and uncertainties
The management of the business and the execution of the Company's strategy are subject to several key risks and uncertainties which are outlined below.
Regulation
The Company operates in a highly regulated market, governed and licenced by the laws and regulations set by the Medicines & Healthcare products Regulatory Agency (“MHRA”) including compliance with Good Manufacturing Practice (“GMP”) and Good Distribution Practice (“GDP”) standards. We continue to invest heavily to ensure full compliance with MHRA requirements and meet industry best practice standards.
Product sourcing
The Company’s ability to source products, raw materials, and finished goods at commercially viable terms is critical to maintaining service levels, controlling costs, and meeting customer demand. The Company maintains strong relationships across our supplier network, industry bodies, and customer base, enabling us to stay well informed of emerging supply chain issues and potential product shortages to plan mitigation strategies and respond swiftly to market developments. In addition, the Company works very closely with regulatory and commercial teams to qualify alternative suppliers and manage risks related to quality and continuity of supply.
Health and Safety
The nature of the Company’s operations, including pharmaceutical manufacturing, warehousing, and distribution, carries inherent health and safety risks. The Directors recognise their duty to provide a safe and healthy working environment and view effective health and safety management as fundamental to the Company’s operational success and reputation. We have comprehensive controls and procedures in place to minimise health and safety risk.
Human resources
The ability to attract, retain, and develop high-quality employees is critical to the ongoing success and competitiveness of the Company. Our people are the Company's most valuable resource, with their knowledge and experience critical to meeting customer requirements. As part of the Target Healthcare Group, the Company has increasingly invested in employee training and development; performance management and recognition; career progression arrangements; competitive reward and benefits; and providing a positive working environment and culture. Human resource risks are reviewed regularly by the Board and senior management team, with strategic workforce planning forming part of the Company’s broader business planning process.
TARGET HEALTHCARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Development and performance
Financial risk management
The Company is exposed to a range of financial risks in the ordinary course of business, including price risk, credit risk, liquidity risk, foreign exchange risk and interest rate risk. The Directors have overall responsibility for the establishment and oversight of the Company’s risk management framework and are committed to managing these risks in a manner that supports the Company’s strategic objectives while preserving financial stability.
Price risk
The Company is exposed to price risk in both its input costs and the prices it is able to realise for its products due to competitive pressures, regulatory pricing controls, and tender-based pricing mechanisms. The Directors review pricing strategy and market positioning as part of regular commercial and financial planning processes.
Credit risk
The Company is exposed to credit risk, primarily in relation to trade receivables from our customers. Given the nature of the pharmaceutical sector and the Company’s customer base, we consider the overall credit risk as relatively low. Nonetheless, the Company has policies in place to require appropriate credit checks, maintain credit limits and regular dialogue with customers.
Liquidity risk
The Company actively maintains a mixture of long term and short-term debt finance that is designed to ensure the Company has sufficient available funds for operations and planned expansions. The Company actively monitors its cash flow forecasts with cash management centralised, where possible, to optimise liquidity of the Company as part of the Target Healthcare Group.
Foreign currency risk
While the greater part of the Company’s revenues and expenses are denominated in Sterling, the Company is exposed to some foreign exchange risk in the normal course of business. While the Company has not used financial instruments to date to hedge foreign exchange exposure, this position is kept constantly under review.
Interest rate risk
The Company has interest-bearing liabilities, including bank loans, on which interest charged varies in line with the bank’s base rate. The Company has a policy of maintaining debt at a competitive rate to ensure a reasonable degree of certainty over future interest cash flows. The Directors will revisit the appropriateness of this policy should the Company’s operations change in size in the future.
Cybersecurity Risk
The Company faces ongoing exposure to cyber security risks. These include the potential for data breaches, ransomware attacks, unauthorised access to sensitive systems, and business interruption due to cyber incidents. The Directors recognise the increasing sophistication and frequency of cyber threats and view cyber security as a critical area of operational risk, requiring continual vigilance and investment. To counter this risk, as part of the Target Healthcare Group, the Company has established a multi-layered framework to reduce the likelihood and impact of such risks, including IT security controls, data protection policies, user awareness training and external security testing.
TARGET HEALTHCARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Future Outlook and Prospects
The Company remains confident in its long-term growth prospects and is well positioned to respond to the evolving needs of our customers and the healthcare sector. The Directors are positive that the Company is well placed to navigate the current market landscape and deliver continued value to all stakeholders through focus on customer service, quality, reliability, and responsible growth.
Key areas of strategic focus over the coming period include:
Continued investment in the Company’s facilities to provide additional capacity and capability to service our customers demand across multiple geographies;
Development of new and existing customer relationships across the UK and select international markets;
Strengthening of the Company’s digital infrastructure and data capabilities.
The Company also remain alert to opportunities for growth through strategic partnerships, licensing arrangements, and / or selective acquisitions that align with our long-term objectives.
Mr L Campbell
Director
22 September 2025
TARGET HEALTHCARE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 10.
Ordinary dividends were paid amounting to £100,000 (2023: £180,000). The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr L Campbell
Mrs G Grant
(Resigned 24 February 2025)
Mr S Duncan
Auditor
The auditor, Consilium Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the Company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the Company’s auditor is aware of that information.
TARGET HEALTHCARE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
On behalf of the board
Mr L Campbell
Director
22 September 2025
TARGET HEALTHCARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TARGET HEALTHCARE LIMITED
- 7 -
Opinion
We have audited the financial statements of Target Healthcare Limited (the 'Company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
TARGET HEALTHCARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TARGET HEALTHCARE LIMITED
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
We ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
We identified the laws and regulations applicable to the Company through discussions with directors and management and from our knowledge of the regulatory environment relevant to the Company.
We assessed the extent of compliance with laws and regulations through making enquiries of management and inspecting legal correspondence.
We assessed the susceptibility of the Company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management as to where they considered there was susceptibility to fraud and their knowledge of actual, suspected and alleged fraud.
To address the risk of fraud through management bias and override of controls, we tested journal entries to identify unusual transactions, we assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias and we investigated the rationale behind significant or unusual transactions.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
TARGET HEALTHCARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TARGET HEALTHCARE LIMITED
- 9 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.
David Holt
Senior Statutory Auditor
For and on behalf of Consilium Audit Limited
Statutory Auditor
169 West George Street
Glasgow
Scotland
G2 2LB
24 September 2025
TARGET HEALTHCARE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
28,018,798
25,674,621
Cost of sales
(19,565,552)
(19,137,244)
Gross profit
8,453,246
6,537,377
Administrative expenses
(7,638,675)
(6,141,275)
Other operating income
168,098
1,295
Operating profit
4
982,669
397,397
Interest payable and similar expenses
8
(363,307)
(283,759)
Profit before taxation
619,362
113,638
Tax on profit
9
(135,163)
(37,501)
Profit for the financial year
484,199
76,137
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 13 to 24 form part of these financial statements.
TARGET HEALTHCARE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
703,963
833,087
Tangible assets
12
733,382
965,462
Investments
13
38
38
1,437,383
1,798,587
Current assets
Stocks
15
1,896,809
1,046,134
Debtors
16
12,779,310
8,014,689
Cash at bank and in hand
1,112,448
968,811
15,788,567
10,029,634
Creditors: amounts falling due within one year
17
(15,663,490)
(10,590,741)
Net current assets/(liabilities)
125,077
(561,107)
Total assets less current liabilities
1,562,460
1,237,480
Creditors: amounts falling due after more than one year
18
(26,199)
(52,655)
Provisions for liabilities
Deferred tax liability
20
130,994
163,757
(130,994)
(163,757)
Net assets
1,405,267
1,021,068
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
1,405,167
1,020,968
Total equity
1,405,267
1,021,068
The notes on pages 13 to 24 form part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
Mr L Campbell
Director
Company Registration No. SC431859
TARGET HEALTHCARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
1,124,831
1,124,931
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
76,137
76,137
Dividends
10
-
(180,000)
(180,000)
Balance at 31 December 2023
100
1,020,968
1,021,068
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
484,199
484,199
Dividends
10
-
(100,000)
(100,000)
Balance at 31 December 2024
100
1,405,167
1,405,267
The notes on pages 13 to 24 form part of these financial statements.
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Target Healthcare Limited is a private company limited by shares incorporated in Scotland. The registered office is 8 Redwood Crescent, East Kilbride, Glasgow, Scotland, G74 5PA. The Company's registration number is SC431859.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This Company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this Company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The Company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the Company are consolidated in the financial statements of Target Healthcare Group Holdings Limited.These consolidated financial statements are available from Companies House.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
10% straight line
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% straight line
Office equipment
33% straight line
Motor vehicles
20% straight line
There is no depreciation charge on assets under construction.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the profit and loss account.
A subsidiary is an entity controlled by the Company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the Company holds a long-term interest and where the Company has significant influence. The Company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the Company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Stocks
Inventories are stated at lower of cost and net realisable value. In determining the cost of raw materials, consumables and goods purchased for resale, the weighted average purchase price is used. For work in progress and finished goods cost is taken as production cost, which includes an appropriate proportion of attributable overheads.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Company's balance sheet when the Company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the Company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value, and are depreciated in accordance with the above depreciation policies.
Future instalments payable under such agreements, net of finance charges, are included within creditors. Rentals payable are apportioned between the capital element, which reduces the outstanding obligation included within creditors, and the finance element, which is charged to the profit and loss account on a straight line basis.
Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2
Judgements and key sources of estimation uncertainty
In the application of the Company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Recoverability of debtors
Estimates are made in respect of the recoverable value of trade and other debtors. When assessing the level of provision required, factors including current trading experience, and the ageing profile of the debtors are considered.
Carrying value of stock
Net realisable value of stock is the estimated selling price in the ordinary course of business, less the necessary costs to make the sale. Provision for obsolete stock is made based on historical experience.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
27,467,242
25,100,346
Europe
551,556
494,684
Rest of the World
-
79,591
28,018,798
25,674,621
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
8,798
2,565
Depreciation of owned tangible fixed assets
277,690
327,513
Depreciation of tangible fixed assets held under finance leases
36,063
36,063
(Profit)/loss on disposal of tangible fixed assets
-
91,435
Amortisation of intangible assets
135,878
135,878
Operating lease charges
262,017
260,141
5
Auditor's remuneration
Auditors remuneration is borne by a fellow group entity.
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
6
Employees
The average monthly number of persons (including directors) employed by the Company during the year was:
2024
2023
Operations and administrative staff
137
85
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
4,753,168
2,414,989
Social security costs
425,564
236,509
Pension costs
148,978
73,289
5,327,710
2,724,787
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
75,758
Company pension contributions to defined contribution schemes
-
7,736
83,494
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
2,206
8,948
Interest on invoice finance arrangements
354,413
259,132
Other interest on financial liabilities
123
Interest on finance leases and hire purchase contracts
6,688
15,556
363,307
283,759
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
113,428
12,786
Adjustments in respect of prior periods
54,498
(38,888)
Total current tax
167,926
(26,102)
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
2024
2023
£
£
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
(32,763)
63,603
Total tax charge
135,163
37,501
From April 2023 onwards, the main rate of Corporation Tax rose from 19% to 25%. Companies with profits of £50,000 or less will continue to be taxed at 19% which is a new small profits rate. Deferred tax has been calculated at a rate of 25%.
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
619,362
113,638
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
154,841
26,728
Tax effect of expenses that are not deductible in determining taxable profit
8,750
10,573
Adjustments in respect of prior years
54,498
(48,210)
Research and development tax credit
(129,000)
Fixed asset differences
4,973
17,779
Remeasurement of deferred tax for changes in tax rates
4,316
Other movements
41,101
26,315
Taxation charge for the year
135,163
37,501
10
Dividends
2024
2023
£
£
Final paid
100,000
180,000
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Intangible fixed assets
Patents & licences
£
Cost
At 1 January 2024
1,255,542
Additions - internally developed
6,754
At 31 December 2024
1,262,296
Amortisation and impairment
At 1 January 2024
422,455
Amortisation charged for the year
135,878
At 31 December 2024
558,333
Carrying amount
At 31 December 2024
703,963
At 31 December 2023
833,087
12
Tangible fixed assets
Assets under construction
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
49,346
1,104,662
273,586
576,751
2,004,345
Additions
8,417
45,339
27,917
81,673
At 31 December 2024
57,763
1,150,001
301,503
576,751
2,086,018
Depreciation and impairment
At 1 January 2024
666,769
111,587
260,527
1,038,883
Depreciation charged in the year
175,770
39,601
98,382
313,753
At 31 December 2024
842,539
151,188
358,909
1,352,636
Carrying amount
At 31 December 2024
57,763
307,462
150,315
217,842
733,382
At 31 December 2023
49,346
437,893
161,999
316,224
965,462
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 21 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Fixtures and fittings
123,337
150,857
Motor vehicles
39,145
47,688
162,482
198,545
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in associates
14
38
38
14
Associates
Details of the Company's associates at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
The Saltire Group Limited
8 Redwood Crescent, East Kilbride, Glasgow, Scotland, G74 5PA
Ordinary
38.00
15
Stocks
2024
2023
£
£
Finished goods and goods for resale
1,896,809
1,046,134
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
6,755,047
4,873,355
Amounts owed by group undertakings
4,765,895
2,159,619
Other debtors
988,877
672,646
Prepayments and accrued income
269,491
309,069
12,779,310
8,014,689
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
17
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
94,761
88,946
Other borrowings
19
9,361
9,361
Trade creditors
1,338,669
963,652
Amounts owed to group undertakings
4,199,564
3,866,156
Corporation tax
22,660
13,046
Other taxation and social security
1,530,853
730,577
Other creditors
4,951,276
2,992,910
Accruals and deferred income
3,516,346
1,926,093
15,663,490
10,590,741
Included within other creditors is an invoice discounting facility of £4,903,046 (2023: £2,848,270). This is secured by a fixed charge over the purchased debts and a floating charge over all assets and undertakings.
18
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
26,199
52,655
19
Loans and overdrafts
2024
2023
£
£
Other loans
9,361
9,361
Payable within one year
9,361
9,361
Banking facilities are secured by a floating charge over the Company's assets.
20
Deferred taxation
The following are the major deferred tax liabilities recognised by the Company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
136,469
165,339
Short term timing differences
(5,475)
(1,582)
130,994
163,757
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 23 -
2024
Movements in the year:
£
Liability at 1 January 2024
163,757
Credit to profit or loss
(32,763)
Liability at 31 December 2024
130,994
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
148,978
73,289
The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.
22
Share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1
100
100
23
Related party transactions
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Entities with common control
851,933
498,522
The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
No further transactions with related parties were undertaken such as are required to be disclosed under the provisions of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
TARGET HEALTHCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
24
Ultimate controlling party
The intermediate parent company is Target Healthcare Group Limited. The Company is included within the consolidated financial statements of Target Healthcare Group Holdings Limited, available at the registered address 8 Redwood Crescent, East Kilbride, Glasgow, Scotland, G74 5PA.
The ultimate parent company is Target Healthcare Group Limited, a company registered in the Isle of Man. No consolidated accounts are required at this level.
The ultimate controlling party is L Campbell.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr L CampbellMrs G GrantMr S DuncanSC4318592024-01-012024-12-31SC431859bus:Director12024-01-012024-12-31SC431859bus:Director32024-01-012024-12-31SC431859bus:Director22024-01-012024-12-31SC431859bus:RegisteredOffice2024-01-012024-12-31SC4318592024-12-31SC4318592023-01-012023-12-31SC431859core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC431859core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC431859core:OtherResidualIntangibleAssets2024-12-31SC431859core:OtherResidualIntangibleAssets2023-12-31SC431859core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31SC431859core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31SC4318592023-12-31SC431859core:ConstructionInProgressAssetsUnderConstruction2024-12-31SC431859core:FurnitureFittings2024-12-31SC431859core:ComputerEquipment2024-12-31SC431859core:MotorVehicles2024-12-31SC431859core:ConstructionInProgressAssetsUnderConstruction2023-12-31SC431859core:FurnitureFittings2023-12-31SC431859core:ComputerEquipment2023-12-31SC431859core:MotorVehicles2023-12-31SC431859core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC431859core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC431859core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC431859core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC431859core:CurrentFinancialInstruments2024-12-31SC431859core:CurrentFinancialInstruments2023-12-31SC431859core:ShareCapital2024-12-31SC431859core:ShareCapital2023-12-31SC431859core:RetainedEarningsAccumulatedLosses2024-12-31SC431859core:RetainedEarningsAccumulatedLosses2023-12-31SC431859core:ShareCapital2022-12-31SC431859core:RetainedEarningsAccumulatedLosses2022-12-31SC431859core:ShareCapitalOrdinaryShareClass12024-12-31SC431859core:ShareCapitalOrdinaryShareClass12023-12-31SC431859core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC431859core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-31SC431859core:FurnitureFittings2024-01-012024-12-31SC431859core:ComputerEquipment2024-01-012024-12-31SC431859core:MotorVehicles2024-01-012024-12-31SC431859core:UKTax2024-01-012024-12-31SC431859core:UKTax2023-01-012023-12-31SC43185912024-01-012024-12-31SC43185912023-01-012023-12-31SC43185922024-01-012024-12-31SC43185922023-01-012023-12-31SC43185932024-01-012024-12-31SC43185932023-01-012023-12-31SC431859core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31SC431859core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-31SC431859core:ConstructionInProgressAssetsUnderConstruction2023-12-31SC431859core:FurnitureFittings2023-12-31SC431859core:ComputerEquipment2023-12-31SC431859core:MotorVehicles2023-12-31SC4318592023-12-31SC431859core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-31SC431859core:Non-currentFinancialInstruments2024-12-31SC431859core:Non-currentFinancialInstruments2023-12-31SC431859core:Associate12024-01-012024-12-31SC431859core:Associate112024-01-012024-12-31SC431859bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC431859bus:FRS1022024-01-012024-12-31SC431859bus:Audited2024-01-012024-12-31SC431859bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP