Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Alice Dorothy Campbell 11/12/2012 John Angus Newman Campbell 11/12/2012 Rosanna Campbell 14/01/2013 Thomas James Campbell 14/01/2013 22 September 2025 The principal activity of the company is that of letting and operating of land for generation of renewable energy. SC438618 2024-12-31 SC438618 bus:Director1 2024-12-31 SC438618 bus:Director2 2024-12-31 SC438618 bus:Director3 2024-12-31 SC438618 bus:Director4 2024-12-31 SC438618 core:CurrentFinancialInstruments 2024-12-31 SC438618 core:CurrentFinancialInstruments 2023-12-31 SC438618 2023-12-31 SC438618 core:ShareCapital 2024-12-31 SC438618 core:ShareCapital 2023-12-31 SC438618 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC438618 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC438618 core:UnlistedNon-exchangeTraded core:WithinOneYear 2024-12-31 SC438618 core:UnlistedNon-exchangeTraded core:WithinOneYear 2023-12-31 SC438618 2024-01-01 2024-12-31 SC438618 bus:FilletedAccounts 2024-01-01 2024-12-31 SC438618 bus:SmallEntities 2024-01-01 2024-12-31 SC438618 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC438618 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC438618 bus:Director1 2024-01-01 2024-12-31 SC438618 bus:Director2 2024-01-01 2024-12-31 SC438618 bus:Director3 2024-01-01 2024-12-31 SC438618 bus:Director4 2024-01-01 2024-12-31 SC438618 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Company No: SC438618 (Scotland)

ONTRAC ENERGY LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

ONTRAC ENERGY LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

ONTRAC ENERGY LIMITED

BALANCE SHEET

As at 31 December 2024
ONTRAC ENERGY LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Current assets
Debtors 4 734,077 460,543
Investments 5 216,369 172,835
Cash at bank and in hand 1,066,458 908,234
2,016,904 1,541,612
Creditors: amounts falling due within one year 6 ( 286,559) ( 362,374)
Net current assets 1,730,345 1,179,238
Total assets less current liabilities 1,730,345 1,179,238
Net assets 1,730,345 1,179,238
Capital and reserves
Called-up share capital 100 100
Profit and loss account 1,730,245 1,179,138
Total shareholders' funds 1,730,345 1,179,238

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Ontrac Energy Limited (registered number: SC438618) were approved and authorised for issue by the Board of Directors on 22 September 2025. They were signed on its behalf by:

John Angus Newman Campbell
Director
ONTRAC ENERGY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
ONTRAC ENERGY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ontrac Energy Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is 5 Atholl Crescent, Edinburgh, EH3 8EJ, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the directors have made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

3. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

4. Debtors

2024 2023
£ £
Other debtors 734,077 460,543

5. Current asset investments

2024 2023
£ £
Other investments – at cost less impairment 216,369 172,835

6. Creditors: amounts falling due within one year

2024 2023
£ £
Taxation and social security 215,313 169,355
Other creditors 71,246 193,019
286,559 362,374

7. Financial commitments

Commitments

2024 2023
£ £
Total future minimum lease payments under non-cancellable operating lease 438,600 438,600

The operating lease represents the lease of land to Scottish Power Renewables (UK) Limited. The lease has been negotiated over terms of 28 years and rentals are fixed for all years, based on the index linked variation and megawatts of installed capacity. The initial expiry date of the lease is the 18th November 2043, with expiry dates from month to month thereafter until terminated by not less than one month's written notice given by either party. Scottish Power Renewables (UK) Limited have the option to terminate the lease at any earlier date by giving not less than 9 months' notice to Ontrac Energy Limited.

8. Related party transactions

Transactions with the entity's directors

Other creditors includes an amount due to the directors of £64,808 (2023 - £64,808). This loan is interest free and there are no fixed terms for repayment.

Other related party transactions

The land which generates income for the company is owned by the directors and leased through to Ontrac Energy Ltd from a related business at an annual amount of £100,000. This payment is as compensation for the use of the land by Scottish Power.