Company registration number SC505663 (Scotland)
SMART OPTICAL (BATHGATE) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
SMART OPTICAL (BATHGATE) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SMART OPTICAL (BATHGATE) LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
45,629
56,481
Current assets
Stocks
18,479
16,975
Debtors
5
27,546
23,422
Cash at bank and in hand
353,962
293,414
399,987
333,811
Creditors: amounts falling due within one year
6
(103,399)
(103,543)
Net current assets
296,588
230,268
Total assets less current liabilities
342,217
286,749
Creditors: amounts falling due after more than one year
7
(3,860)
(13,968)
Provisions for liabilities
(8,677)
(10,697)
Net assets
329,680
262,084
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
329,580
261,984
Total equity
329,680
262,084

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 September 2025
Mr R Smart
Director
Company Registration No. SC505663
SMART OPTICAL (BATHGATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Smart Optical (Bathgate) Limited is a private company limited by shares incorporated in Scotland. The registered office is Boots Opticians, 2-4 George Street, Bathgate, West Lothian, Scotland, EH48 1PW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services provided in the normal course of business, net of trade discounts, VAT and other sales-related taxes.

Turnover is recognised as earned when, and to the extent that, the company obtains the right to consideration in the exchange for goods and services provided.

Revenue from the sale of spectacles, contact lenses and other related products is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of optometry services is recognised when the service is provided.

1.3
Intangible fixed assets other than goodwill

Intangible assets relate to a franchise fee paid and measured at cost less accumulated amortisation.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Franchise Agreement
20%
1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office Equipment
20%
Fixtures and fittings
20%
1.5
Stocks

Stocks of spectacles, contact lenses and related products are stated at the lower of cost and estimated selling price less costs to complete and sell.

SMART OPTICAL (BATHGATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted at the balance sheet.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

SMART OPTICAL (BATHGATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
8
3
Intangible fixed assets
Franchise Agreement
£
Cost
At 1 June 2024 and 31 May 2025
90,000
Amortisation and impairment
At 1 June 2024 and 31 May 2025
90,000
Carrying amount
At 31 May 2025
-
0
At 31 May 2024
-
0
4
Tangible fixed assets
Office Equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 June 2024
58,338
63,369
121,707
Additions
503
-
0
503
At 31 May 2025
58,841
63,369
122,210
Depreciation and impairment
At 1 June 2024
22,458
42,768
65,226
Depreciation charged in the year
7,235
4,120
11,355
At 31 May 2025
29,693
46,888
76,581
SMART OPTICAL (BATHGATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
4
Tangible fixed assets
Office Equipment
Fixtures and fittings
Total
£
£
£
(Continued)
- 5 -
Carrying amount
At 31 May 2025
29,148
16,481
45,629
At 31 May 2024
35,880
20,601
56,481
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
21,837
16,105
Other debtors
5,709
7,317
27,546
23,422
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
34,944
30,997
Taxation and social security
38,522
39,334
Other creditors
19,933
23,212
103,399
103,543
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,860
13,968
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
9
Operating lease commitments
As lessee
SMART OPTICAL (BATHGATE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
9
Operating lease commitments
(Continued)
- 6 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
68,258
1,042
2025-05-312024-06-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr R SmartSC5056632024-06-012025-05-31SC5056632025-05-31SC5056632024-05-31SC505663core:PlantMachinery2025-05-31SC505663core:FurnitureFittings2025-05-31SC505663core:PlantMachinery2024-05-31SC505663core:FurnitureFittings2024-05-31SC505663core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-31SC505663core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-31SC505663core:CurrentFinancialInstruments2025-05-31SC505663core:CurrentFinancialInstruments2024-05-31SC505663core:Non-currentFinancialInstruments2025-05-31SC505663core:Non-currentFinancialInstruments2024-05-31SC505663core:ShareCapital2025-05-31SC505663core:ShareCapital2024-05-31SC505663core:RetainedEarningsAccumulatedLosses2025-05-31SC505663core:RetainedEarningsAccumulatedLosses2024-05-31SC505663core:ShareCapitalOrdinaryShareClass12025-05-31SC505663core:ShareCapitalOrdinaryShareClass12024-05-31SC505663bus:Director12024-06-012025-05-31SC505663core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-31SC505663core:PatentsTrademarksLicencesConcessionsSimilar2024-06-012025-05-31SC505663core:PlantMachinery2024-06-012025-05-31SC505663core:FurnitureFittings2024-06-012025-05-31SC5056632023-06-012024-05-31SC505663core:IntangibleAssetsOtherThanGoodwill2024-05-31SC505663core:IntangibleAssetsOtherThanGoodwill2025-05-31SC505663core:IntangibleAssetsOtherThanGoodwill2024-05-31SC505663core:PlantMachinery2024-05-31SC505663core:FurnitureFittings2024-05-31SC5056632024-05-31SC505663core:WithinOneYear2025-05-31SC505663core:WithinOneYear2024-05-31SC505663bus:OrdinaryShareClass12024-06-012025-05-31SC505663bus:OrdinaryShareClass12025-05-31SC505663bus:OrdinaryShareClass12024-05-31SC505663bus:PrivateLimitedCompanyLtd2024-06-012025-05-31SC505663bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-31SC505663bus:FRS1022024-06-012025-05-31SC505663bus:AuditExemptWithAccountantsReport2024-06-012025-05-31SC505663bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP