Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-315truetrue2024-01-01falseThe principal activity of the company is property development.5falsetruefalse SC591295 2024-01-01 2024-12-31 SC591295 2023-01-01 2023-12-31 SC591295 2024-12-31 SC591295 2023-12-31 SC591295 c:CompanySecretary1 2024-01-01 2024-12-31 SC591295 c:Director1 2024-01-01 2024-12-31 SC591295 c:Director2 2024-01-01 2024-12-31 SC591295 c:Director3 2024-01-01 2024-12-31 SC591295 c:Director4 2024-01-01 2024-12-31 SC591295 c:Director4 2024-12-31 SC591295 c:Director5 2024-01-01 2024-12-31 SC591295 c:RegisteredOffice 2024-01-01 2024-12-31 SC591295 d:CurrentFinancialInstruments 2024-12-31 SC591295 d:CurrentFinancialInstruments 2023-12-31 SC591295 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 SC591295 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 SC591295 d:ShareCapital 2024-12-31 SC591295 d:ShareCapital 2023-12-31 SC591295 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC591295 d:RetainedEarningsAccumulatedLosses 2023-12-31 SC591295 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 SC591295 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 SC591295 c:OrdinaryShareClass1 2024-01-01 2024-12-31 SC591295 c:OrdinaryShareClass1 2024-12-31 SC591295 c:OrdinaryShareClass1 2023-12-31 SC591295 c:FRS102 2024-01-01 2024-12-31 SC591295 c:Audited 2024-01-01 2024-12-31 SC591295 c:FullAccounts 2024-01-01 2024-12-31 SC591295 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC591295 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC591295 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC591295













DRUM BUCHANAN WHARF 1 LIMITED






FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2024

 
DRUM BUCHANAN WHARF 1 LIMITED
 

COMPANY INFORMATION


Directors
G M Bone 
P F Doherty 
J F Hyland 
G B Milne (resigned 14 February 2025)
S C Oag 




Company secretary
Brodies Secretarial Services Limited



Registered number
SC591295



Registered office
12 Rubislaw Terrace Lane

Aberdeen

United Kingdom

AB10 1XF




Independent auditors
AAB Audit & Accountancy Limited

Kingshill View

Prime Four Business Park

Kingswells

Aberdeen

AB15 8PU





 
DRUM BUCHANAN WHARF 1 LIMITED
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2
Notes to the financial statements
3 - 7

 
DRUM BUCHANAN WHARF 1 LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1
 

 
DRUM BUCHANAN WHARF 1 LIMITED

REGISTERED NUMBER:SC591295

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
44,886
56,147

Cash at bank and in hand
 5 
3,364
45,225

  
48,250
101,372

Creditors: amounts falling due within one year
 6 
(10,631)
(31,789)

Net current assets
  
 
 
37,619
 
 
69,583

Total assets less current liabilities
  
37,619
69,583

  

Net assets
  
37,619
69,583


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
  
37,618
69,582

  
37,619
69,583


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S C Oag
Director

Date: 17 September 2025

The notes on pages 3 to 7 form part of these financial statements.
Page 2
 

 
DRUM BUCHANAN WHARF 1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Drum Buchanan Wharf 1 Limited is a limited liability company incorporated in Scotland, whose registered office is The Coach House, 12 Rubislaw Terrace Lane, Aberdeen, AB10 1XF.  The principal activity of the company is property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry, are of the opinion that the Company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. 
As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3
 

 
DRUM BUCHANAN WHARF 1 LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 4
 

 
DRUM BUCHANAN WHARF 1 LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.7
Financial instruments (continued)

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees




The average monthly number of employees, including directors, during the year was 5 (2023 - 5).

Page 5
 

 
DRUM BUCHANAN WHARF 1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Debtors

2024
2023
£
£


Trade debtors
-
56,147

Amounts owed by group undertakings
44,886
-

44,886
56,147



5.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
3,364
45,225

3,364
45,225



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
540
504

Other taxation and social security
7,391
9,183

Accruals and deferred income
2,700
22,102

10,631
31,789



7.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
3,364
45,225




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 6
 

 
DRUM BUCHANAN WHARF 1 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1



9.


Related party transactions

The company has taken advantage of the exemption given by section 1AC.35 of Financial Reporting Standard 102 which allows exemption from disclosure of related party transactions with other group companies.                                                                                                                               


10.


Controlling party

The ultimate parent company of Drum Buchanan Wharf 1 Limited is Drum Development Group Limited, a company registered in Scotland.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 18 September 2025 by Christopher Masson (Senior statutory auditor) on behalf of AAB Audit & Accountancy Limited.


Page 7