Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC612147 2024-04-01 2025-03-31 SC612147 2023-04-01 2024-03-31 SC612147 2025-03-31 SC612147 2024-03-31 SC612147 c:Director1 2024-04-01 2025-03-31 SC612147 c:Director2 2024-04-01 2025-03-31 SC612147 c:RegisteredOffice 2024-04-01 2025-03-31 SC612147 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 SC612147 d:FreeholdInvestmentProperty 2025-03-31 SC612147 d:FreeholdInvestmentProperty 2024-03-31 SC612147 d:CurrentFinancialInstruments 2025-03-31 SC612147 d:CurrentFinancialInstruments 2024-03-31 SC612147 d:Non-currentFinancialInstruments 2025-03-31 SC612147 d:Non-currentFinancialInstruments 2024-03-31 SC612147 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC612147 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 SC612147 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 SC612147 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 SC612147 d:ShareCapital 2025-03-31 SC612147 d:ShareCapital 2024-03-31 SC612147 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC612147 d:RetainedEarningsAccumulatedLosses 2024-03-31 SC612147 c:OrdinaryShareClass1 2024-04-01 2025-03-31 SC612147 c:OrdinaryShareClass1 2025-03-31 SC612147 c:OrdinaryShareClass1 2024-03-31 SC612147 c:FRS102 2024-04-01 2025-03-31 SC612147 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC612147 c:FullAccounts 2024-04-01 2025-03-31 SC612147 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC612147 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC612147










KILWARTON NEWCO LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
KILWARTON NEWCO LTD
 

COMPANY INFORMATION


Directors
MG Ferrier 
SG Ferrier 




Registered number
SC612147



Registered office
Waulkmills
St Vigeans

Arbroath

DD11 4RG




Accountants
EQ Accountants Limited
Chartered Accountants

14 City Quay

Dundee

DD1 3JA





 
KILWARTON NEWCO LTD
REGISTERED NUMBER: SC612147

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

Fixed assets
  

Investment property
  
3,003,460
3,529,340

  
3,003,460
3,529,340

Current assets
  

Debtors: amounts falling due within one year
 5 
2,042,528
804,410

Bank and cash balances
  
51,432
2,747

  
2,093,960
807,157

Creditors: amounts falling due within one year
 6 
(238,992)
(27,968)

Net current assets
  
 
 
1,854,968
 
 
779,189

Total assets less current liabilities
  
4,858,428
4,308,529

Creditors: amounts falling due after more than one year
 7 
(1,182,000)
(1,390,000)

  

Net assets
  
3,676,428
2,918,529


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
3,676,328
2,918,429

  
3,676,428
2,918,529


Page 1

 
KILWARTON NEWCO LTD
REGISTERED NUMBER: SC612147

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 September 2025.




MG Ferrier
Director

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
KILWARTON NEWCO LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Kilwarton Newco Ltd is a private company, limited by shares, domiciled in Scotland with a registration number of SC612147. The registered office is Waulkmills, St. Vigeans, Arbroath, DD11 4RG. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

The Company's turnover is from rents and other income receivable from the letting of investment properties within the accounting period stated. 

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.


3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 3

 
KILWARTON NEWCO LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
3,529,340


Disposals
(525,880)



At 31 March 2025
3,003,460

The 2025 valuations were made by the directors, on an open market value for existing use basis.





5.


Debtors

2025
2024
£
£


Amounts owed by parent company
-
10,174

Amounts owed by associated companies
784,023
789,774

Other debtors
1,258,505
4,462

2,042,528
804,410



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Amounts owed to parent company
5,915
-

Other taxation and social security
197,823
-

Other creditors
11,240
11,765

Accruals and deferred income
24,014
16,203

238,992
27,968


Page 4

 
KILWARTON NEWCO LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,182,000
1,390,000

1,182,000
1,390,000


The bank loan is secured with a fixed charge over the company's properties and a floating charge over the company's assets. 


8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



9.


Controlling party

The company is a wholly owned subsidiary of Ferrier Holdings Limited. 


Page 5