Company registration number SC731701 (Scotland)
NETZERO FACADES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NETZERO FACADES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2
Notes to the financial statements
3 - 9
NETZERO FACADES LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr S Anderson
Mr L Murray
Mr C Robertson
Mr G Dickie
Mr S Callion
Company number
SC731701
Registered office
101 George Street
Edinburgh
Scotland
EH2 3ES
Auditor
Consilium Audit Limited
169 West George Street
Glasgow
Scotland
G2 2LB
NETZERO FACADES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,417
1,917
Tangible assets
4
565,227
490,595
Investments
5
1,290,000
-
0
1,856,644
492,512
Current assets
Debtors
6
1,577,844
890,498
Cash at bank and in hand
2,123,861
3,097,645
3,701,705
3,988,143
Creditors: amounts falling due within one year
7
(3,272,987)
(2,184,751)
Net current assets
428,718
1,803,392
Total assets less current liabilities
2,285,362
2,295,904
Creditors: amounts falling due after more than one year
8
(47,301)
(811,443)
Provisions for liabilities
9
(123,746)
(107,792)
Net assets
2,114,315
1,376,669
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
2,114,215
1,376,569
Total equity
2,114,315
1,376,669

The notes on pages 3 to 9 form part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 August 2025 and are signed on its behalf by:
Mr S Anderson
Mr S Callion
Director
Director
Company Registration No. SC731701
NETZERO FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Netzero Facades Limited is a private company limited by shares incorporated in Scotland. The registered office is 101 George Street, Edinburgh, Scotland, EH2 3ES. The company's registration number is SC731701.

1.1
Reporting period

The current year figures cover the year to 31 December 2024. The comparative figures cover the 9 month period to 31 December 2023

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website Development
- 20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
- 20% straight line
Plant and equipment
- 10 - 20% straight line
Motor vehicles
- 12.5 - 20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

NETZERO FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Fixed asset investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the profit and loss account.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NETZERO FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Total
21
19
NETZERO FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Intangible fixed assets
Website Development
£
Cost
At 1 January 2024 and 31 December 2024
2,500
Amortisation and impairment
At 1 January 2024
583
Amortisation charged for the year
500
At 31 December 2024
1,083
Carrying amount
At 31 December 2024
1,417
At 31 December 2023
1,917
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
5,398
390,186
175,213
570,797
Additions
-
0
104,607
48,250
152,857
At 31 December 2024
5,398
494,793
223,463
723,654
Depreciation and impairment
At 1 January 2024
1,860
54,353
23,989
80,202
Depreciation charged in the year
1,080
44,757
32,388
78,225
At 31 December 2024
2,940
99,110
56,377
158,427
Carrying amount
At 31 December 2024
2,458
395,683
167,086
565,227
At 31 December 2023
3,538
335,833
151,224
490,595
5
Fixed asset investments
2024
2023
£
£
Loan notes
1,290,000
-
0
NETZERO FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
-
Additions
1,290,000
At 31 December 2024
1,290,000
Carrying amount
At 31 December 2024
1,290,000
At 31 December 2023
-

Investments comprise entirely of long-term loan notes. The loan notes are repayable in 2033 and 2034, they are unsecured and have an interest rates of 10% and 8% per annum.

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
895,092
453,009
Amounts owed by group undertakings
115,636
-
0
Other debtors
195,666
148,020
1,206,394
601,029
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
371,450
289,469
Total debtors
1,577,844
890,498
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
577,110
316,482
Amounts owed to group undertakings
18,022
85,280
Taxation and social security
349,180
289,872
Other creditors
2,328,675
1,493,117
3,272,987
2,184,751
NETZERO FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
47,301
811,443
9
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
10
123,746
107,792
10
Deferred taxation

The following are the major deferred tax liabilities recognised by the company and movements thereon:

2024
Balances:
£
Accelerated capital allowances
107,792
107,792
2024
Movements in the year:
£
Liability at 1 January 2024
107,792
Charge to profit or loss
15,954
Liability at 31 December 2024
123,746
11
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
60 A Ordinary shares of £1
60
60
40 B Ordinary shares of £1
40
40
100
100

Both share classes hold full voting and dividend on capital distribution (including on winding up) rights. They do not confer rights of redemption.

NETZERO FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Andrew McKay
Statutory Auditor:
Consilium Audit Limited
13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
138,531
179,811
14
Related party transactions

The company has taken advantage of exemption, under the terms of the Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries with the group.

 

During the year, the company issued loan notes to entities under common control of £1.29m (2023:£nil). Details of the loan notes are provided in note 6.

 

At the year-end, balances were due from follow group undertakings of £27,777 (2023: £nil). Balances were due from companies under common control of £67,434 (2023: £nil).

 

No further transactions with related parties were undertaken such as are required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

15
Parent company

The immediate parent company is RCI TradingCo 2 Limited. The ultimate parent company is RCI Trading Group Limited.

 

The ultimate controlling party is Mr C Robertson by virtue of his majority shareholding in the ultimate parent company.

2024-12-312024-01-01falsefalsefalse22 August 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr S AndersonMr L MurrayMr C RobertsonMr G DickieMr S CallionSC7317012024-01-012024-12-31SC731701bus:Director12024-01-012024-12-31SC731701bus:Director22024-01-012024-12-31SC731701bus:Director32024-01-012024-12-31SC731701bus:Director42024-01-012024-12-31SC731701bus:Director52024-01-012024-12-31SC731701bus:RegisteredOffice2024-01-012024-12-31SC7317012024-12-31SC7317012023-12-31SC731701core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31SC731701core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31SC731701core:LeaseholdImprovements2024-12-31SC731701core:PlantMachinery2024-12-31SC731701core:MotorVehicles2024-12-31SC731701core:LeaseholdImprovements2023-12-31SC731701core:PlantMachinery2023-12-31SC731701core:MotorVehicles2023-12-31SC731701core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC731701core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC731701core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC731701core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC731701core:CurrentFinancialInstruments2024-12-31SC731701core:CurrentFinancialInstruments2023-12-31SC731701core:ShareCapital2024-12-31SC731701core:ShareCapital2023-12-31SC731701core:RetainedEarningsAccumulatedLosses2024-12-31SC731701core:RetainedEarningsAccumulatedLosses2023-12-31SC731701core:ShareCapitalOrdinaryShareClass12024-12-31SC731701core:ShareCapitalOrdinaryShareClass12023-12-31SC731701core:ShareCapitalOrdinaryShareClass22024-12-31SC731701core:ShareCapitalOrdinaryShareClass22023-12-31SC731701core:ShareCapitalOrdinaryShares2024-12-31SC731701core:ShareCapitalOrdinaryShares2023-12-31SC731701core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC731701core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC731701core:LeaseholdImprovements2024-01-012024-12-31SC731701core:PlantMachinery2024-01-012024-12-31SC731701core:MotorVehicles2024-01-012024-12-31SC7317012023-04-012023-12-31SC731701core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31SC731701core:LeaseholdImprovements2023-12-31SC731701core:PlantMachinery2023-12-31SC731701core:MotorVehicles2023-12-31SC7317012023-12-31SC731701core:WithinOneYear2024-12-31SC731701core:WithinOneYear2023-12-31SC731701core:AfterOneYear2024-12-31SC731701core:AfterOneYear2023-12-31SC731701core:Non-currentFinancialInstruments2024-12-31SC731701core:Non-currentFinancialInstruments2023-12-31SC731701bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC731701bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC731701bus:FRS1022024-01-012024-12-31SC731701bus:Audited2024-01-012024-12-31SC731701bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP