HEA Holdings Ltd SC751379 false 2023-12-01 2024-12-31 2024-12-31 The principal activity of the company is that of a holding company and property investment. Digita Accounts Production Advanced 6.30.9574.0 true true SC751379 2023-12-01 2024-12-31 SC751379 2024-12-31 SC751379 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 SC751379 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-12-31 SC751379 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2024-12-31 SC751379 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2024-12-31 SC751379 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC751379 core:ShareCapital 2024-12-31 SC751379 core:CurrentFinancialInstruments 2024-12-31 SC751379 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC751379 core:Non-currentFinancialInstruments 2024-12-31 SC751379 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 SC751379 core:MoreThanFiveYears 1 2024-12-31 SC751379 core:LandBuildings 2024-12-31 SC751379 bus:SmallEntities 2023-12-01 2024-12-31 SC751379 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-12-31 SC751379 bus:FilletedAccounts 2023-12-01 2024-12-31 SC751379 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-12-31 SC751379 bus:RegisteredOffice 2023-12-01 2024-12-31 SC751379 bus:Director1 2023-12-01 2024-12-31 SC751379 bus:Director2 2023-12-01 2024-12-31 SC751379 bus:Director3 2023-12-01 2024-12-31 SC751379 bus:Director4 2023-12-01 2024-12-31 SC751379 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-01 2024-12-31 SC751379 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2023-12-01 2024-12-31 SC751379 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2023-12-01 2024-12-31 SC751379 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2023-12-01 2024-12-31 SC751379 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-12-31 SC751379 bus:Agent1 2023-12-01 2024-12-31 SC751379 core:LandBuildings 2023-12-01 2024-12-31 SC751379 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-01 2024-12-31 SC751379 countries:Scotland 2023-12-01 2024-12-31 SC751379 2023-11-30 SC751379 core:LandBuildings 2023-11-30 SC751379 2022-11-24 2023-11-30 SC751379 2023-11-30 SC751379 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-11-30 SC751379 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2023-11-30 SC751379 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2023-11-30 SC751379 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2023-11-30 SC751379 core:RetainedEarningsAccumulatedLosses 2023-11-30 SC751379 core:ShareCapital 2023-11-30 SC751379 core:CurrentFinancialInstruments 2023-11-30 SC751379 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 SC751379 core:Non-currentFinancialInstruments 2023-11-30 SC751379 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 SC751379 core:MoreThanFiveYears 1 2023-11-30 SC751379 core:LandBuildings 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC751379

HEA Holdings Ltd

Unaudited Filleted Financial Statements

for the Period from 1 December 2023 to 31 December 2024

 

HEA Holdings Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

HEA Holdings Ltd

Company Information

Directors

Mr Sanjay Mantry

Dr Dipali Mantry

Dr Jonathan James Ross

Mrs Sarah Elizabeth Ross

Registered office

27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

Accountants

Deans Accountants And Business Advisors Ltd 27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD

 

HEA Holdings Ltd

(Registration number: SC751379)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

88,185

72,818

Investment property

5

2,817,385

-

 

2,905,570

72,818

Current assets

 

Debtors

6

26,181

-

Cash at bank and in hand

 

1,292

100

 

27,473

100

Creditors: Amounts falling due within one year

7

(1,542,739)

(83,301)

Net current liabilities

 

(1,515,266)

(83,201)

Total assets less current liabilities

 

1,390,304

(10,383)

Creditors: Amounts falling due after more than one year

7

(1,491,886)

-

Net liabilities

 

(101,582)

(10,383)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(101,682)

(10,483)

Shareholders' deficit

 

(101,582)

(10,383)

For the financial period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 September 2025 and signed on its behalf by:
 

.........................................
Mr Sanjay Mantry
Director

.........................................
Dr Jonathan James Ross
Director

 

HEA Holdings Ltd

Notes to the Unaudited Financial Statements for the Period from 1 December 2023 to 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
27 North Bridge Street
Hawick
Scottish Borders
TD9 9BD
United Kingdom

The principal place of business is:
64 Fountainhall Road
Edinburgh
East Lothian
EH9 2LP
Scotland

These financial statements were authorised for issue by the Board on 22 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £GBP and are rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis. The balance sheet has net liabilities of £96,582 (2023 - £10,383) at the year end. The shareholders have indicated that sufficient funds will be made available to the company to cover the position.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

HEA Holdings Ltd

Notes to the Unaudited Financial Statements for the Period from 1 December 2023 to 31 December 2024

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 4 (2023 - 4).

 

HEA Holdings Ltd

Notes to the Unaudited Financial Statements for the Period from 1 December 2023 to 31 December 2024

4

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 December 2023

72,818

72,818

Additions

86,439

86,439

Disposals

(71,072)

(71,072)

At 31 December 2024

88,185

88,185

Depreciation

Carrying amount

At 31 December 2024

88,185

88,185

At 30 November 2023

72,818

72,818

Included within the net book value of land and buildings above is £88,185 (2023 - £72,818) in respect of short leasehold land and buildings.
 

5

Investment properties

2024
£

Additions

2,817,385

At 31 December

2,817,385

There has been no valuation of investment property by an independent valuer.

6

Debtors

Current

2024
£

2023
£

Trade debtors

784

-

Prepayments

25,397

-

 

26,181

-

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

120,000

-

Amounts owed to related parties

10

1,420,339

82,101

Accruals and deferred income

 

2,400

1,200

 

1,542,739

83,301

Creditors include bank loans which are secured of £120,000 (2023 - £Nil).

 

HEA Holdings Ltd

Notes to the Unaudited Financial Statements for the Period from 1 December 2023 to 31 December 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

1,491,886

-

2024
£

2023
£

Due after more than five years

After more than five years by instalments

651,886

-

-

-

Creditors include bank loans which are secured of £1,491,886 (2023 - £Nil). These loans are secured on freehold property using Standard Securities. The loans are repayable by monthly instalment.

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary A shares of £1 each

40

40

40

40

Ordinary B shares of £1 each

40

40

40

40

Ordinary C shares of £1 each

10

10

10

10

Ordinary D shares of £1 each

10

10

10

10

100

100

100

100

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

1,491,886

-

Current loans and borrowings

2024
£

2023
£

Bank borrowings

120,000

-

Included in the loans and borrowings are the following amounts due after more than five years: Bank loans of £651,886 are repayable after 5 years.

10

Related party transactions

Summary of transactions with all entities with joint control or significant interest

Laser Vision Scotland Ltd has provided finance in the form of loans to the company. Both HEA Holdings Limited and Laser Vision Scotland Ltd have common shareholders and directors. These loans are interest free and there are no specific terms for repayment.