Company registration number 00165400 (England and Wales)
CASWELL & COMPANY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CASWELL & COMPANY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
CASWELL & COMPANY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
6
2,617,987
2,664,240
Current assets
Stocks
935,085
1,284,212
Debtors
7
569,103
621,519
Cash at bank and in hand
624,212
687,872
2,128,400
2,593,603
Creditors: amounts falling due within one year
8
(188,339)
(671,352)
Net current assets
1,940,061
1,922,251
Net assets
4,558,048
4,586,491
Capital and reserves
Called up share capital
10
21,925
21,925
Other reserves
105,017
105,017
Profit and loss reserves
11
4,431,106
4,459,549
Total equity
4,558,048
4,586,491
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
Mr A R Beasley
Director
Company registration number 00165400 (England and Wales)
CASWELL & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Caswell & Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Princewood Road, Earlstrees Industrial Estate, Corby, Northamptonshire, NN17 4AP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that thetrue company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets depreciation is provided at rates calculated to write off the asset, less estimated residual value of each asset over it's expected useful life as follows:
Buildings Freehold
50 years
Plant and machinery
10 years
Fixtures, fittings & equipment
5 - 10 years
Motor vehicles
4 years
Freehold land and assets in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
CASWELL & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and net realisable value. Cost comprises of direct materials.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.
1.8
Financial instruments
The Company is applying the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
CASWELL & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted at the reporting end date.
CASWELL & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates enacted or substantively enacted by the reporting end date. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
The company operates both defined benefit and contribution schemes for the benefit of its employees. The pension costs in relation to the defined contribution scheme are charged to the profit and loss account in the year they are payable in accordance with FRS102 Section 28.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.14
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
The company operates a group defined benefit scheme for the benefit of its employees. The regular cost of providing retirement pensions and related benefits is charged to the profit and loss account over the employees' service lives on the basis of a constant percentage of earnings. The employer is unable to identify its share of the underlying assets of the scheme on a consistent and reasonable basis. As the principal employer of the scheme acts as a guarantor in respect of the pension payments, the contributions to the scheme are accounted for as if they were a defined contribution scheme.
CASWELL & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
2,918,761
4,379,507
European Union
875,942
1,045,124
3,794,703
5,424,631
Turnover attributable to geographical markets outside the UK amounted to 23% (2023: 19%) for the year.
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,318
10,184
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
18
21
CASWELL & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
3,290,181
4,108,547
7,398,728
Additions
100,581
100,581
Disposals
(54,549)
(54,549)
At 31 December 2024
3,290,181
4,154,579
7,444,760
Depreciation and impairment
At 1 January 2024
900,180
3,834,308
4,734,488
Depreciation charged in the year
61,391
85,443
146,834
Eliminated in respect of disposals
(54,549)
(54,549)
At 31 December 2024
961,571
3,865,202
4,826,773
Carrying amount
At 31 December 2024
2,328,610
289,377
2,617,987
At 31 December 2023
2,390,001
274,239
2,664,240
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
346,622
415,714
Corporation tax recoverable
11,591
Amounts owed by group undertakings
130,070
129,610
Other debtors
40,461
35,836
528,744
581,160
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
40,359
40,359
Total debtors
569,103
621,519
CASWELL & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
124,861
176,450
Amounts owed to group undertakings
2,826
Corporation tax
30,218
Other taxation and social security
40,670
94,980
Other creditors
22,808
366,878
188,339
671,352
9
Retirement benefit schemes
Defined contribution schemes
The company participates in a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £30,453 (2023: £33,959). Contributions totalling £nil (2023: £nil) were payable to the funds at the year end.
10
Called up share capital
2024
2023
£
£
Issued and fully paid
21,800 Ordinary shares of £1 each
21,800
21,800
2,500 Deferred shares of 5p each
125
125
21,925
21,925
The company have ordinary and deferred share capital in issue. Neither class of shares have a fixed right to income and both have voting rights. Where dividends are recommended by the directors, these shall be split into two equal moieties one of which shall belong to the holders of the ordinary shares and the other shall belong to the holders of the deferred shares, to be distributed among the holders of ordinary and deferred shares respectively in accordance with their holdings.
11
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
4,459,549
4,294,784
(Loss)/profit for the year
(28,443)
164,765
At the end of the year
4,431,106
4,459,549
The retained earnings account represents cumulative profits and losses net of dividends and other adjustments.
CASWELL & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Colin Hamilton
Statutory Auditor:
Ward Williams Limited
Date of audit report:
29 September 2025
13
Related party transactions
Remuneration of key management personnel
2024
2023
£
£
Aggregate compensation
82,911
81,601
Other information
The company has taken advantage of the exemption conferred by FRS102 section 33 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the parent company.
14
Parent company
The immediate parent company is F. Ball and Co. Limited, a company registered in England and Wales.
The ultimate parent company is F Ball Enterprises Limited, a company also registered in England and Wales.
The consolidated financial statements of F Ball Enterprises Limited can be obtained from Churnetside Business Park, Station Road, Cheddleton, Staffs, ST13 7RS.
The ultimate controlling party is Mr G. W. Ball, a director and majority shareholder of F Ball Enterprises
Limited.
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
F Ball Enterprises Limited
Smallest group
F. Ball and Co. Limited
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr A R BeasleyMr N Sanders001654002024-01-012024-12-31001654002024-12-31001654002023-12-3100165400core:LandBuildings2024-12-3100165400core:OtherPropertyPlantEquipment2024-12-3100165400core:LandBuildings2023-12-3100165400core:OtherPropertyPlantEquipment2023-12-3100165400core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100165400core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100165400core:CurrentFinancialInstruments2024-12-3100165400core:CurrentFinancialInstruments2023-12-3100165400core:ShareCapital2024-12-3100165400core:ShareCapital2023-12-3100165400core:OtherMiscellaneousReserve2024-12-3100165400core:OtherMiscellaneousReserve2023-12-3100165400core:RetainedEarningsAccumulatedLosses2024-12-3100165400core:RetainedEarningsAccumulatedLosses2023-12-3100165400core:ShareCapitalOrdinaryShareClass12024-12-3100165400core:ShareCapitalOrdinaryShareClass12023-12-3100165400core:ShareCapitalOrdinaryShareClass22024-12-3100165400core:ShareCapitalOrdinaryShareClass22023-12-3100165400core:ShareCapitalOrdinaryShares2024-12-3100165400core:ShareCapitalOrdinaryShares2023-12-3100165400core:RetainedEarningsAccumulatedLosses2023-12-3100165400core:RetainedEarningsAccumulatedLosses2022-12-3100165400bus:Director12024-01-012024-12-3100165400core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100165400core:PlantMachinery2024-01-012024-12-3100165400core:FurnitureFittings2024-01-012024-12-3100165400core:MotorVehicles2024-01-012024-12-31001654002023-01-012023-12-3100165400core:LandBuildings2023-12-3100165400core:OtherPropertyPlantEquipment2023-12-31001654002023-12-3100165400core:LandBuildings2024-01-012024-12-3100165400core:OtherPropertyPlantEquipment2024-01-012024-12-3100165400core:WithinOneYear2024-12-3100165400core:WithinOneYear2023-12-3100165400core:AfterOneYear2024-12-3100165400core:AfterOneYear2023-12-3100165400bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100165400bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100165400bus:FRS1022024-01-012024-12-3100165400bus:Audited2024-01-012024-12-3100165400bus:Director22024-01-012024-12-3100165400bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP