COMPANY REGISTRATION NUMBER 00190422
R. J. STOKES & CO. LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
R. J. STOKES & CO. LIMITED
COMPANY INFORMATION
Directors
R J Stokes
T J Stokes
R C Stokes
R J Askham
Secretary
D A Large
Company number
00190422
Registered office
Rother Valley Way
Holbrook Industrial Estate
Sheffield
South Yorkshire
S20 3RW
Auditor
UHY Hacker Young
6 Broadfield Court
Broadfield Way
Sheffield
S8 0XF
Bankers
NatWest Bank plc
42 High Street
Sheffield
S1 2GE
R. J. STOKES & CO. LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 8
Statement of comprehensive income
9
Balance sheet
10 - 11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 28
R. J. STOKES & CO. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The financial statements show a decrease in turnover reflecting a slight downturn in the company's performance in a continued difficult trading environment.

Principal risks and uncertainties

The directors remain concerned about the impact of changes in foreign exchange rates affecting the cost of products sourced from overseas and the impact of brexit and consumer demand. They continue to review the situation and will take actions wherever appropriate.

Key performance indicators

The key financial highlights are as follows:

 

1) Turnover £7.7m (2024) £8.1m (2023), £8.6m (2022), £7.1m (2021)

 

2) Gross profit £1.5m (2024) £1.1m (2023), £1.5m (2022), £1.5m (2021)

 

3) Gross profit margin 19.46% (2024) 13.69% (2023), 17.60% (2022), 20.99% (2021)

By order of the board

D A Large
Secretary
17 September 2025
R. J. STOKES & CO. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of retail and wholesale distribution of tiles.
Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R J Stokes
T J Stokes
R C Stokes
R J Askham
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

By order of the board
D A Large
Secretary
17 September 2025
R. J. STOKES & CO. LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

- 4 -
6 Broadfield Court
Broadfield Way
Sheffield
S8 0XF
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
R. J. STOKES & CO. LIMITED
Opinion

We have audited the financial statements of R. J. Stokes & Co. Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

- 5 -
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
R. J. STOKES & CO. LIMITED CONTINUED

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- 6 -
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
R. J. STOKES & CO. LIMITED CONTINUED
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the company and the industry in which it operates, we identified the principal risks of non-compliance with laws and regulations related to the acts by the company, which were contrary to applicable laws and regulations including fraud, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to revenue recognition, recovery of trade receivables and stock valuation.

 

To address the risk of fraud through management bias and override of controls, we:

• performed analytical procedures to identify any unusual or unexpected relationships;

• tested journal entries to identify unusual transactions;

• assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

• investigated the rationale behind significant or unusual transactions.

 

There are inherent limitations in the audit procedures described above and the further removed non compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

- 7 -
- 8 -
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
R. J. STOKES & CO. LIMITED CONTINUED

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Hulse (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young
17 September 2025
Chartered Accountants
Statutory Auditor
R. J. STOKES & CO. LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
7,767,197
8,104,397
Cost of sales
(6,262,491)
(6,994,575)
Gross profit
1,504,706
1,109,822
Administrative expenses
(1,288,955)
(1,374,830)
Other operating income
172,251
161,311
Operating profit/(loss)
4
388,002
(103,697)
Interest receivable and similar income
8
14,141
5,021
Gains and losses on investments
9
543
16
Profit/(loss) before taxation
402,686
(98,660)
Tax on profit/(loss)
10
(91,559)
(3,500)
Profit/(loss) for the financial year
311,127
(102,160)

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

R. J. STOKES & CO. LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
12,950
-
0
Tangible assets
12
6,205,917
6,261,246
Investment property
13
1,000,000
1,000,000
7,218,867
7,261,246
Current assets
Stocks
14
2,779,201
2,942,983
Debtors
15
996,466
1,004,286
Cash at bank and in hand
1,423,206
766,119
5,198,873
4,713,388
Creditors: amounts falling due within one year
16
(1,069,700)
(934,721)
Net current assets
4,129,173
3,778,667
Total assets less current liabilities
11,348,040
11,039,913
Provisions for liabilities
Deferred tax liability
17
53,000
56,000
(53,000)
(56,000)
Net assets
11,295,040
10,983,913
Capital and reserves
Called up share capital
19
26,140
26,140
Capital redemption reserve
23,588
23,588
Profit and loss reserves
20
11,245,312
10,934,185
Total equity
11,295,040
10,983,913
R. J. STOKES & CO. LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
R J Stokes
Director
Company registration number 00190422 (England and Wales)
R. J. STOKES & CO. LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2022
26,140
23,588
11,036,345
11,086,073
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(102,160)
(102,160)
Balance at 31 December 2022
26,140
23,588
10,934,185
10,983,913
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
311,127
311,127
Balance at 31 December 2024
26,140
23,588
11,245,312
11,295,040
R. J. STOKES & CO. LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
519,336
(531,274)
Income taxes paid
-
0
(17,546)
Net cash inflow/(outflow) from operating activities
519,336
(548,820)
Investing activities
Purchase of intangible assets
(12,950)
-
0
Purchase of tangible fixed assets
(116,458)
(204,627)
Proceeds on disposal of tangible fixed assets
53,018
(11,000)
Proceeds on disposal of investment property
200,000
959,320
Interest received
14,141
5,021
Net cash generated from investing activities
137,751
748,714
Net cash used in financing activities
-
0
-
0
Net increase in cash and cash equivalents
657,087
199,894
Cash and cash equivalents at beginning of year
766,119
566,225
Cash and cash equivalents at end of year
1,423,206
766,119
R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

R. J. Stokes & Co. Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rother Valley Way, Holbrook Industrial Estate, Sheffield, South Yorkshire, S20 3RW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings freehold
1% & 4% Straight line on buildings
Land and buildings leasehold
1% Straight line on buildings
Plant and machinery
12.5% Straight line
Fixtures, fittings and equipment
12.5% Straight line
Motor vehicles
12.5% & 25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

The directors consider that this accounting policy results in the accounts presenting fairly the company's financial position, financial performance and cash flows. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.

1.7
Fixed asset investments

Fixed asset investments are stated at cost less provision for diminution in value.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Other revenue
Interest income
14,141
5,021
4
Operating profit/(loss)
2024
2023
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(26,918)
97
Depreciation of owned tangible fixed assets
123,687
119,799
Profit on disposal of tangible fixed assets
(4,918)
(11,000)
(Profit)/loss on disposal of investment property
(200,000)
507
Operating lease charges
59,533
41,095
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
7,000
6,700
For other services
All other non-audit services
-
0
8,204
R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Management and administration
17
19
Sales and distribution
37
35
Total
54
54

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,733,892
1,794,790
Social security costs
162,373
160,099
Pension costs
46,489
53,555
1,942,754
2,008,444
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
267,686
361,720
Company pension contributions to defined contribution schemes
6,871
11,387
274,557
373,107

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2023 - 4).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
-
92,032
R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
14,141
5,021
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
14,141
5,021
9
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Amounts written back to fair value through profit or loss
543
16
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
94,559
-
0
Deferred tax
Origination and reversal of timing differences
(3,000)
3,500
Total tax charge
91,559
3,500
R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit/(loss) before taxation
402,686
(98,660)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
100,672
(24,665)
Tax effect of expenses that are not deductible in determining taxable profit
(685)
1,214
Effect of revaluations of investments
-
0
(16,195)
Depreciation in excess of capital allowances
(14,479)
(34,374)
Other
9,051
-
0
Deferred tax debit/(credit)
(3,000)
3,500
Trading losses carried forward
-
0
74,020
Taxation charge for the year
91,559
3,500
11
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2024
640,000
-
0
640,000
Additions - separately acquired
-
0
12,950
12,950
At 31 December 2024
640,000
12,950
652,950
Amortisation and impairment
At 1 January 2024 and 31 December 2024
640,000
-
0
640,000
Carrying amount
At 31 December 2024
-
0
12,950
12,950
At 31 December 2023
-
0
-
0
-
0
R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Tangible fixed assets
Land and buildings freehold
Land and buildings leasehold
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
6,675,255
350,732
149,156
996,485
327,077
8,498,705
Additions
-
0
-
0
4,200
36,588
75,670
116,458
Disposals
-
0
-
0
-
0
-
0
(111,213)
(111,213)
At 31 December 2024
6,675,255
350,732
153,356
1,033,073
291,534
8,503,950
Depreciation and impairment
At 1 January 2024
1,040,197
58,854
79,810
918,591
140,007
2,237,459
Depreciation charged in the year
49,204
3,499
12,775
22,189
36,020
123,687
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(63,113)
(63,113)
At 31 December 2024
1,089,401
62,353
92,585
940,780
112,914
2,298,033
Carrying amount
At 31 December 2024
5,585,854
288,379
60,771
92,293
178,620
6,205,917
At 31 December 2023
5,635,058
291,878
69,346
77,894
187,070
6,261,246
13
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
1,000,000

Investment property comprises property held for its rental income potential. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

14
Stocks
2024
2023
£
£
Finished goods and goods for resale
2,779,201
2,942,983
R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
769,659
810,021
Other debtors
-
0
1,402
Prepayments and accrued income
138,450
159,937
908,109
971,360
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
88,357
32,926
Total debtors
996,466
1,004,286

Trade debtors disclosed above are measured at amortised cost.

16
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
597,625
530,076
Corporation tax
94,559
-
0
Other taxation and social security
189,968
115,344
Other creditors
169,925
273,097
Accruals and deferred income
17,623
16,204
1,069,700
934,721

The directors consider that the carrying amount of trade creditors approximates to their fair value.

R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
53,000
56,000
2024
Movements in the year:
£
Liability at 1 January 2024
56,000
Credit to profit or loss
(3,000)
Liability at 31 December 2024
53,000
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
46,489
53,555

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
26,140 Ordinary shares of £1 each
26,140
26,140

The company has one class of ordinary shares which carry no right to fixed income. These shares carry voting rights of one vote per share.

 

 

R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
20
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
10,934,185
11,036,345
Profit/(loss) for the year
311,127
(102,160)
At the end of the year
11,245,312
10,934,185
21
Financial commitments, guarantees and contingent liabilities

The company has provided a guarantee to HM Revenue and Customs in the event of the non payment of duty, by way of a bond for £10,000.

22
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for certain of its motor vehicles and some office equipment.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
47,193
16,918
Between two and five years
56,426
29,361
107,327
46,279
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
267,686
373,107
24
Ultimate controlling party

The ultimate controlling party is R J Stokes who owns 53% of the share capital.

R. J. STOKES & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
25
Cash generated from operations
2024
2023
£
£
Profit/(loss) for the year after tax
311,127
(102,160)
Adjustments for:
Taxation charged
91,559
3,500
Investment income
(14,141)
(5,021)
Gain on disposal of tangible fixed assets
(4,918)
(11,000)
(Gain)/loss on disposal of investment property
(200,000)
507
Depreciation and impairment of tangible fixed assets
123,687
119,799
Movements in working capital:
Decrease/(increase) in stocks
163,782
(176,141)
Decrease in debtors
7,820
60,246
Increase/(decrease) in creditors
40,420
(378,225)
Cash generated from/(absorbed by) operations
519,336
(488,495)
26
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
766,119
657,087
1,423,206
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100R J StokesT J StokesR C StokesR J AskhamD A Large001904222024-01-012024-12-3100190422bus:Director12024-01-012024-12-3100190422bus:Director22024-01-012024-12-3100190422bus:Director32024-01-012024-12-3100190422bus:Director42024-01-012024-12-3100190422bus:CompanySecretaryDirector12024-01-012024-12-3100190422bus:CompanySecretary12024-01-012024-12-3100190422bus:RegisteredOffice2024-01-012024-12-3100190422bus:Agent12024-01-012024-12-31001904222024-12-31001904222023-01-012023-12-3100190422bus:OrdinaryShareClass12023-01-012023-12-3100190422core:ContinuingOperations2024-01-012024-12-3100190422core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100190422core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100190422core:OtherResidualIntangibleAssets2024-12-3100190422core:OtherResidualIntangibleAssets2023-12-3100190422core:Goodwill2024-12-3100190422core:ComputerSoftware2024-12-3100190422core:Goodwill2023-12-3100190422core:ComputerSoftware2023-12-31001904222023-12-3100190422core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100190422core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100190422core:PlantMachinery2024-12-3100190422core:FurnitureFittings2024-12-3100190422core:MotorVehicles2024-12-3100190422core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100190422core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100190422core:PlantMachinery2023-12-3100190422core:FurnitureFittings2023-12-3100190422core:MotorVehicles2023-12-3100190422core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100190422core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100190422core:CurrentFinancialInstruments2024-12-3100190422core:CurrentFinancialInstruments2023-12-3100190422core:ShareCapital2024-12-3100190422core:ShareCapital2023-12-3100190422core:CapitalRedemptionReserve2024-12-3100190422core:CapitalRedemptionReserve2023-12-3100190422core:RetainedEarningsAccumulatedLosses2024-12-3100190422core:RetainedEarningsAccumulatedLosses2023-12-3100190422core:ShareCapital2022-12-3100190422core:CapitalRedemptionReserve2022-12-3100190422core:RetainedEarningsAccumulatedLosses2022-12-3100190422core:ShareCapitalOrdinaryShareClass12024-12-3100190422core:ShareCapitalOrdinaryShareClass12023-12-3100190422core:RetainedEarningsAccumulatedLosses2023-12-31001904222023-12-31001904222022-12-3100190422core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100190422core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100190422core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3100190422core:PlantMachinery2024-01-012024-12-3100190422core:FurnitureFittings2024-01-012024-12-3100190422core:MotorVehicles2024-01-012024-12-3100190422core:UKTax2024-01-012024-12-3100190422core:UKTax2023-01-012023-12-310019042212024-01-012024-12-310019042212023-01-012023-12-310019042222024-01-012024-12-310019042222023-01-012023-12-310019042232024-01-012024-12-310019042232023-01-012023-12-310019042242024-01-012024-12-310019042242023-01-012023-12-310019042252024-01-012024-12-310019042252023-01-012023-12-3100190422core:Goodwill2023-12-3100190422core:ComputerSoftware2023-12-3100190422core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3100190422core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3100190422core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3100190422core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100190422core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100190422core:PlantMachinery2023-12-3100190422core:FurnitureFittings2023-12-3100190422core:MotorVehicles2023-12-3100190422core:Non-currentFinancialInstruments2024-12-3100190422core:Non-currentFinancialInstruments2023-12-3100190422core:WithinOneYear2023-12-3100190422core:BetweenTwoFiveYears2023-12-3100190422bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100190422bus:FRS1022024-01-012024-12-3100190422bus:Audited2024-01-012024-12-3100190422bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP