Company registration number 00214158 (England and Wales)
SIR JOHN FITZGERALD LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
SIR JOHN FITZGERALD LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
SIR JOHN FITZGERALD LIMITED
COMPANY INFORMATION
Directors
B Ladhar
M Ladhar
Company number
00214158
Registered office
Earl Grey Properties
2nd Floor
Adelphi Chambers
20 Shakespeare Street
Newcastle Upon Tyne
Tyne and Wear
NE1 6AQ
Auditor
Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
Bankers
Barclays Bank PLC
Barclays House
5 St Ann's Street
Quayside
Newcastle upon Tyne
Tyne and Wear
NE1 3DX
SIR JOHN FITZGERALD LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -

The directors present the strategic report for the year ended 31 January 2025.

Review of the business

The results for the year show that turnover has increased to £16.1m (2024: £15.1m)

 

The Gross Profit has increased to 71.3% (2024: 69.9%).

 

Future Outlook

The directors are satisfied with the performance of the company for the year ended 31 January 2025 and expect growth in revenue and profitability in future years.

Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks.

 

We have considered the key business risks affecting the company and are satisfied we have done what we can to minimise those risks. In particular, and in light of the current commercial environment, the company has taken steps to substantially reduce its borrowings.

 

Employees

Applications for employment by disabled persons are always fully considered, bearing in mind the respective aptitudes and abilities of the applicant concerned. In the event of members of staff becoming disabled every effort is made to ensure that their employment with the company continues and the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of a disabled person should, as far as possible, be identical to that of a person who does not suffer from a disability.

 

Consultation with employees or their representatives has continued at all levels, with the aim of ensuring that views are taken into account when decisions are made that are likely to affect their interests and that all employees are aware of the financial and economic performance of the company as a whole.

 

Financial Risk Management

The company is subject to a number of financial risks, in particular liquidity, interest rate, and credit risk.

 

Liquidity risk

During the year the management took steps to substantially reduce the company's exposure to external debt, and entered into a new term loan facility to provide sufficient funds for ongoing operations.

 

Interest rate risk

The company has used interest rate swaps in the past to minimise the risk of part of the term debt. Following repayment of a large part of the term debt during the prior year, management no longer consider interest rate risk to be significant enough to warrant entering into swap agreements.

 

Credit risk

The company's credit risk is primarily attributable to its trade debtors. The amounts presented in the balance sheet are shown net of provisions for impairment where it is considered the company will not be able to collect all amounts due. Management consider that the company has no significant concentration on credit risk as the majority of its turnover is generated from cash sales.

SIR JOHN FITZGERALD LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
Section 172(1) Statement

The directors have had regard for the matters set out in section 172(1)(a)-(f) of the Companies Act 2006 when performing their duty under section 172. The directors consider that they have acted in good faith in the way that would be most likely to promote the success of the Company for the benefit of its members as a whole, while also considering the broad range of stakeholders who interact with and are impacted by our business, especially with regard to major decisions.

 

In doing the above the directors have taken into account the following:

 

a) the likely consequences of any decision in the long-term:

- The Directors have set out a clear strategy for the business over the medium and long term for creating value and growth, which has been shared with staff and shareholders, the key pillars of which are set out below:

1. Humanity - being passionate about caring for people and organisations by creating an experience that is more human, with a personal connection; and

2. Technology - investing in new technologies, in order to better connect and make the experience smart, simple and efficient.

 

b) the interests of the Company's employees:

1. Regular leadership meetings, department meeting and conferences

2. Active employee feedback through Q&A, an open culture and regular surveys; and

3. The provision of learning and development opportunities for staff including management training and mental health

 

c) the need to foster the Company's business relationships with suppliers, customers and others by ensuring all stakeholders are treated within the spirit and detail of the Sir John Fitzgerald ethics policies and the core values.

 

d) the impact of the Company's operations on the community and the environment including consideration of the climate change through supporting appropriate Energy Savings Opportunities Scheme recommendations and a push to become as paperless as possible.

 

e) the desirability of the Company maintaining a reputation for high standards of business conduct through the organisation's values, culture and ethical standards, as set out in the company's business principles, which are published on its website. Our core values represent the foundation of our culture. They help us develop, grow and better serve our residents and other stakeholders.

 

f) the need to act fairly as between members of the Company through treating shareholders equitably.

On behalf of the board

M Ladhar
Director
2 September 2025
SIR JOHN FITZGERALD LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 January 2025.

Principal activities

The principle activity of the company in the year under review was that of the management of public houses.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

B Ladhar
M Ladhar
Auditor

In accordance with the company's articles, a resolution proposing that Robson Laidler Accountants Limited be reappointed as auditor of the company will be put at a General Meeting.

Energy and carbon report
Streamlined Energy and Carbon Reporting

The gross greenhouse gas (GHG) emissions for Sir John Fitzgerald Ltd are 1,153 (2024: 1,132) tonnes of carbon dioxide equivalent (tCO2e) for the period 1st February 2024 to 31st January 2025.

 

The gross GHG emissions figure, reportable under SECR legislation, includes all material Scope 1, 2 plus Scope 3 required to disclosed by the legislation; that is the emissions associated with UK electricity and natural gas consumption, and business travel in company and private vehicles by employees. Scope 3 emissions resulting from transmission and distribution (T&D) losses in the electricity supply network are included voluntarily, in accordance with normal GHG reporting practice.

 

In accordance with the legislation an emissions intensity ratio has been calculated and for Sir John Fitzgerald Ltd this is 71.5 (2024: 75.0) tCO2e per £m revenue.

 

N.B. Sir John Fitzgerald Ltd has low carbon tariffs for its NHH electricity supplies, however these make up only approximately 3% of the total and so are included within the total using a common, location-based, methodology.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

SIR JOHN FITZGERALD LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
M Ladhar
Director
2 September 2025
SIR JOHN FITZGERALD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SIR JOHN FITZGERALD LIMITED
- 5 -
Opinion

We have audited the financial statements of Sir John Fitzgerald Limited (the 'company') for the year ended 31 January 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SIR JOHN FITZGERALD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SIR JOHN FITZGERALD LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The risk of material misstatement due to error or fraud has been assessed in conjunction with how internal controls may mitigate any such risk. These controls are reviewed as part of the audit by performing systems walkthroughs to ensure they are operating effectively. Analytical review and substantive testing is also performed on all material balances and therefore any instances of non-compliance should be identified or considered as insignificant. In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team;

 

 

The risk of management override of controls was also considered an area of potential misstatement due to fraud. Audit procedures performed included testing of manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

SIR JOHN FITZGERALD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SIR JOHN FITZGERALD LIMITED (CONTINUED)
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael T Moran BA FCA (Senior Statutory Auditor)
For and on behalf of Robson Laidler Accountants Limited, Statutory Auditor
Accountants
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
NE2 1TJ
England
11 September 2025
SIR JOHN FITZGERALD LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
16,130,400
15,096,889
Cost of sales
(4,615,354)
(4,545,812)
Gross profit
11,515,046
10,551,077
Administrative expenses
(9,047,854)
(8,746,065)
Other operating income
210,739
149,036
Operating profit
4
2,677,931
1,954,048
Interest payable and similar expenses
7
(399,104)
-
0
Profit before taxation
2,278,827
1,954,048
Tax on profit
8
(817,928)
(552,993)
Profit for the financial year
1,460,899
1,401,055
Other comprehensive income
Revaluation of tangible fixed assets
(3,610)
(3,625)
Total comprehensive income for the year
1,457,289
1,397,430

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SIR JOHN FITZGERALD LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
23,046,315
22,663,201
Current assets
Stocks
10
317,876
300,491
Debtors
11
15,336,914
2,384,173
Cash at bank and in hand
1,084,195
2,290,067
16,738,985
4,974,731
Creditors: amounts falling due within one year
12
(15,225,718)
(4,539,249)
Net current assets
1,513,267
435,482
Total assets less current liabilities
24,559,582
23,098,683
Creditors: amounts falling due after more than one year
13
(13,652)
(13,652)
Net assets
24,545,930
23,085,031
Capital and reserves
Called up share capital
17
13,652
13,652
Revaluation reserve
1,669,285
1,672,895
Profit and loss reserves
22,862,993
21,398,484
Total equity
24,545,930
23,085,031
The financial statements were approved by the board of directors and authorised for issue on 2 September 2025 and are signed on its behalf by:
M Ladhar
Director
Company registration number 00214158 (England and Wales)
SIR JOHN FITZGERALD LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2023
13,652
1,676,520
19,993,804
21,683,976
Year ended 31 January 2024:
Profit
-
-
1,401,055
1,401,055
Other comprehensive income:
Revaluation of tangible fixed assets
-
(3,625)
-
(3,625)
Total comprehensive income
-
(3,625)
1,401,055
1,397,430
Transfers
-
-
0
3,625
3,625
Balance at 31 January 2024
13,652
1,672,895
21,398,484
23,085,031
Year ended 31 January 2025:
Profit
-
-
1,460,899
1,460,899
Other comprehensive income:
Revaluation of tangible fixed assets
-
(3,610)
-
(3,610)
Total comprehensive income
-
(3,610)
1,460,899
1,457,289
Transfers
-
-
0
3,610
3,610
Balance at 31 January 2025
13,652
1,669,285
22,862,993
24,545,930
SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 11 -
1
Accounting policies
Company information

Sir John Fitzgerald Limited is a private company limited by shares incorporated in England and Wales. The registered office is Earl Grey Properties, 2nd Floor, Adelphi Chambers, 20 Shakespeare Street, Newcastle Upon Tyne, Tyne and Wear, NE1 6AQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Project Knight Limited. These consolidated financial statements are available from its registered office, Earl Grey Properties, 2nd Floor, Adelphi Chambers, 20 Shakespeare Street, Newcastle upon Tyne, Tyne and Wear, NE1 6AQ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 12 -
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

Prior to the adoption of FRS, "Tangible fixed assets" properties were revalued with the last revaluation being in 1993 on an open market basis. When FRS was introduced, the transitional provisions of FRS were applied, whereby previous valuations have been retained and treated as the relevant cost of the assets but not updated.

 

The company has taken advantage of the transitional provisions in FRS and has continued to use the previous revaluations as deemed cost.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
up to 50 years
Leasehold land and buildings
shorter of 50 years, estimated useful life and remaining life of lease
Fixtures and fittings
either 3 or 7 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

Plant and equipment is reviewed for impairment if events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared against its carrying amount. Where the estimated recoverable amount is lower, an impairment loss is recognised immediately in profit and loss.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value. Cost is calculated on a weighted average basis.

 

Provision is made where necessary for obsolete, slow moving and defective stocks.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11

Other operating income

Other operating income represents net rentals to customers at invoiced amounts less value added tax and arises solely within the United Kingdom.

1.12

Short-term debtors and creditors

Debtors and creditors, with no interest rate which are receivable or payable within one year, are recorded at transaction price. Any loss arising from impairment are recognised immediately in the statement of profit and loss.

2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires the director to make judgements and estimate. The main area where such judgements and estimates are made are in respect of depreciation policy and the estimated useful lives of the company's assets over which these assets are depreciated.

SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 15 -
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Hospitality
16,130,400
15,096,889

Turnover represents the value of goods sold net of value added tax at the point of sale. All turnover arises within the United Kingdom.

4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
311,729
245,747
Profit on disposal of tangible fixed assets
-
(5,999)
Operating lease charges
245,259
237,021
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
19,215
18,300
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Head office
3
3
Monthly
5
6
Fortnightly
204
269
Total
212
278

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
4,789,173
4,227,157
Social security costs
340,346
268,326
Pension costs
81,452
66,792
5,210,971
4,562,275
SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 16 -
7
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
399,104
-
SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 17 -
8
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
817,928
552,993

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,278,827
1,954,048
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
569,707
488,512
Tax effect of expenses that are not deductible in determining taxable profit
(38,746)
-
0
Unutilised tax losses carried forward
(531,221)
(116,271)
Group relief
30
-
0
Permanent capital allowances in excess of depreciation
(178)
(368,811)
Other short term timing differences
408
(3,430)
Deferred tax
817,928
552,993
Taxation charge for the year
817,928
552,993
9
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Assets under construction
Fixtures and fittings
Total
£
£
£
£
£
Cost or valuation
At 1 February 2024
21,912,317
1,067,635
48,083
11,967,109
34,995,144
Additions
-
0
-
0
-
0
694,843
694,843
At 31 January 2025
21,912,317
1,067,635
48,083
12,661,952
35,689,987
Depreciation and impairment
At 1 February 2024
1,333,152
66,145
-
0
10,932,646
12,331,943
Depreciation charged in the year
-
0
-
0
-
0
311,729
311,729
At 31 January 2025
1,333,152
66,145
-
0
11,244,375
12,643,672
Carrying amount
At 31 January 2025
20,579,165
1,001,490
48,083
1,417,577
23,046,315
At 31 January 2024
20,579,165
1,001,490
48,083
1,034,463
22,663,201
SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
9
Tangible fixed assets
(Continued)
- 18 -

Land and buildings with a carrying amount of £20,579,165 were most recently valued at 1993. The valuation conforms to International Valuation Standards and was based on market transactions on arm's length terms for similar properties.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold property
2025
2024
£
£
Cost
20,648,850
20,648,850
Accumulated depreciation
(1,481,997)
(1,478,372)
Carrying value
19,166,853
19,170,478
10
Stocks
2025
2024
£
£
Finished goods and goods for resale
317,876
300,491
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
78,618
116,910
Amounts owed by group undertakings
12,378,722
1,045,286
Other debtors
2,335,328
77,536
Prepayments and accrued income
311,311
93,578
15,103,979
1,333,310
Deferred tax asset (note 15)
232,935
1,050,863
15,336,914
2,384,173
SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 19 -
12
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
14
10,189,356
-
0
Trade creditors
3,357,187
2,352,121
Corporation tax
2,133
2,133
Other taxation and social security
568,123
477,107
Other creditors
162,871
129,232
Accruals and deferred income
946,048
1,578,656
15,225,718
4,539,249
13
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
14
13,652
13,652
14
Loans and overdrafts
2025
2024
£
£
Bank loans
10,189,356
-
0
Loans from group undertakings
13,652
13,652
10,203,008
13,652
Payable within one year
10,189,356
-
0
Payable after one year
13,652
13,652
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2025
2024
Balances:
£
£
Accelerated capital allowances
(882,654)
(593,874)
Tax losses
1,114,550
1,645,014
Retirement benefit obligations
1,039
(277)
232,935
1,050,863
SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
15
Deferred taxation
(Continued)
- 20 -
2025
Movements in the year:
£
Asset at 1 February 2024
(1,050,863)
Charge to profit or loss
817,928
Asset at 31 January 2025
(232,935)
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
81,452
66,792

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
13,652
13,652
13,652
13,652
18
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
234,350
234,350
Years 2-5
937,400
937,400
After 5 years
2,339,700
2,574,050
3,511,450
3,745,800
As lessor - operating leases

At 31 January 2025 the company had annual committed rental income under non-cancellable operating leases granted to tenants expiring as follows:

SIR JOHN FITZGERALD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
18
Operating lease commitments
(Continued)
- 21 -
2025
2024
Future amounts receivable under operating leases:
£
£
Within 1 year
3,250
19,542
Years 2-5
-
0
3,250
3,250
22,792
19
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
2,204,970
14,534
20
Ultimate controlling party

The immediate parent company is Sir John Fitzgerald (Holdings) Limited, a company incorporated in the United Kingdom.

 

The ultimate parent company is Project Knight Limited, a company also incorporated in the United Kingdom.

2025-01-312024-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200B LadharM Ladhar002141582024-02-012025-01-3100214158bus:Director12024-02-012025-01-3100214158bus:Director22024-02-012025-01-3100214158bus:RegisteredOffice2024-02-012025-01-31002141582025-01-31002141582023-02-012024-01-3100214158core:RetainedEarningsAccumulatedLosses2023-02-012024-01-3100214158core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3100214158core:RevaluationReserve2024-02-012025-01-31002141582024-01-3100214158core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3100214158core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-3100214158core:ConstructionInProgressAssetsUnderConstruction2025-01-3100214158core:FurnitureFittings2025-01-3100214158core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3100214158core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-3100214158core:ConstructionInProgressAssetsUnderConstruction2024-01-3100214158core:FurnitureFittings2024-01-3100214158core:ShareCapital2025-01-3100214158core:ShareCapital2024-01-3100214158core:RevaluationReserve2025-01-3100214158core:RevaluationReserve2024-01-3100214158core:RetainedEarningsAccumulatedLosses2025-01-3100214158core:RetainedEarningsAccumulatedLosses2024-01-3100214158core:ShareCapital2023-01-3100214158core:RevaluationReserve2023-01-3100214158core:RetainedEarningsAccumulatedLosses2023-01-3100214158core:ShareCapitalOrdinaryShareClass12025-01-3100214158core:ShareCapitalOrdinaryShareClass12024-01-3100214158core:RevaluationReserve2023-02-012024-01-3100214158core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3100214158core:LandBuildingscore:LongLeaseholdAssets2024-02-012025-01-3100214158core:FurnitureFittings2024-02-012025-01-3100214158core:UKTax2024-02-012025-01-3100214158core:UKTax2023-02-012024-01-310021415812024-02-012025-01-310021415812023-02-012024-01-310021415822024-02-012025-01-310021415822023-02-012024-01-3100214158core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3100214158core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-3100214158core:ConstructionInProgressAssetsUnderConstruction2024-01-3100214158core:FurnitureFittings2024-01-31002141582024-01-3100214158core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-02-012025-01-3100214158core:ConstructionInProgressAssetsUnderConstruction2024-02-012025-01-3100214158core:CurrentFinancialInstruments2025-01-3100214158core:CurrentFinancialInstruments2024-01-3100214158core:Non-currentFinancialInstruments2025-01-3100214158core:Non-currentFinancialInstruments2024-01-3100214158bus:OrdinaryShareClass12024-02-012025-01-3100214158bus:OrdinaryShareClass12025-01-3100214158bus:OrdinaryShareClass12024-01-3100214158core:WithinOneYear2025-01-3100214158core:BetweenTwoFiveYears2025-01-3100214158core:MoreThanFiveYears2025-01-3100214158core:WithinOneYear2024-01-3100214158core:BetweenTwoFiveYears2024-01-3100214158bus:PrivateLimitedCompanyLtd2024-02-012025-01-3100214158bus:FRS1022024-02-012025-01-3100214158bus:Audited2024-02-012025-01-3100214158bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP