JBI LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
JBI LIMITED
COMPANY INFORMATION
Directors
M Butterworth
M J Chalmers
Secretary
M Butterworth
Company number
00381124 (England and Wales)
Registered office
Riverside
Newchurch Road
Bacup
Lancashire
OL13 0DT
Auditor
Ashworth Moulds
11 Nicholas Street
Burnley
Lancashire
BB11 2AL
Business address
Riverside
Newchurch Road
Bacup
Lancashire
OL13 0DT
JBI LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
JBI LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,597
11,277
Current assets
Stocks
964,827
503,440
Debtors
5
1,055,328
1,236,969
Cash at bank and in hand
49,847
191,255
2,070,002
1,931,664
Creditors: amounts falling due within one year
6
(3,027,678)
(3,022,220)
Net current liabilities
(957,676)
(1,090,556)
Total assets less current liabilities
(950,079)
(1,079,279)
Capital and reserves
Called up share capital
8
30,000
30,000
Profit and loss reserves
(980,079)
(1,109,279)
Total equity
(950,079)
(1,079,279)
The notes on pages 2 - 8 form an integral part of these financial statements.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
M Butterworth
M J Chalmers
Director
Director
Company Registration No. 00381124
JBI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
JBI Limited is a private company limited by shares incorporated in England and Wales. The registered office is Riverside, Newchurch Road, Bacup, Lancashire, OL13 0DT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The company continues to have access to financial support from its trueparent company, fellow subsidiaries and associate companies.
Accordingly the company meets its day to day working capital requirements through its trading activities and if required the financial support of the parent company, fellow subsidiaries and associate companies.
The company returned to profitability following its restructuring in 2019 and the company’s projections show that the company will remain profitable over the foreseeable future.
The directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and on this basis the directors have concluded it is appropriate to adopt the going concern basis of accounting in preparing the annual financial statements.
1.3
Turnover
Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and fittings
Between 10% and 25% per annum reducing balance
JBI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares).
Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument.
Most of the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method.
Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment.
Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.
Derecognition of financial assets
Financial assets cease to be recognised only when the contractual rights to the cash flows expire, or when substantially all the risks and rewards of ownership are transferred to another entity.
Financial liabilities cease to be recognised when and only when the company's obligations are discharged, cancelled, or they expire.
JBI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Derivatives
The company enters into foreign exchange forward contracts in order to manage its exposure to foreign exchange risk.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to reserves, in which case the deferred tax is also dealt with in reserves.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
JBI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.14
Related party transactions
The company has taken advantage of paragraph 33.1A of FRS 102 not to disclose transactions entered into between two or more members of a group, provided that any subsidiary which is party to the transaction is wholly owned by such a member.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
11
11
3
Tangible fixed assets
Plant and fittings
£
Cost
At 1 January 2024
126,709
Additions
890
At 31 December 2024
127,599
Depreciation and impairment
At 1 January 2024
115,432
Depreciation charged in the year
4,570
At 31 December 2024
120,002
Carrying amount
At 31 December 2024
7,597
At 31 December 2023
11,277
4
Financial instruments
2024
2023
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
3,607
-
Carrying amount of financial liabilities include:
Measured at fair value through profit or loss
- Other financial liabilities
-
11,577
JBI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
844,486
978,432
Amounts owed by group undertakings
66
5,511
Derivative financial instruments
3,607
-
Prepayments and accrued income
207,169
253,026
1,055,328
1,236,969
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
252,409
218,391
Amounts owed to group undertakings
2,490,000
1,900,000
Other taxation and social security
112,854
102,084
Derivative financial instruments
11,577
Other creditors
33,258
557,365
Accruals and deferred income
139,157
232,803
3,027,678
3,022,220
7
Deferred taxation
There were no deferred tax movements in the year.
Deferred tax is not recognised in respect of tax losses of £746,874 (2023 - £778,782) and tax credits of £3,585 (2023 - £4,677) as it is not probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits.
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
30,000
30,000
30,000
30,000
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
JBI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Audit report information
(Continued)
- 7 -
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
James Lye BA(Hons) FCA
Statutory Auditor:
Ashworth Moulds
Date of audit report:
29 September 2025
10
Financial commitments, guarantees and contingent liabilities
The company, together with its parent company, fellow subsidiary undertakings and related undertakings, has given a composite inter-company guarantee to NatWest Bank Plc in respect of any of the borrowings of the company, its parent company, fellow subsidiary undertakings and other related undertakings. At the year-end the contingent liabilities was limited to a maximum of £1,400,000 (2023: £1,400,000) representing the maximum overdraft facility provided to the companies concerned.
The company has provided a guarantee in favour of H.M. Revenue & Customs. As at 31 December 2024, the potential liability in this respect was £120,000 (2023: £120,000).
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
49,664
37,746
12
Related party transactions
Transactions with related parties
The company's parent company is E.S.A. Limited.
The company has other related parties, which are an associate undertaking of E.S.A. Limited and subsidiaries of the associate undertaking.
During the year the company entered into the following transactions with these other related parties:
JBI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Related party transactions
(Continued)
- 8 -
Sales
Purchase of goods and services
2024
2023
2024
2023
£
£
£
£
Other related parties
200,988
240,181
389,619
356,440
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts owed to related parties
£
£
Other related parties
181,802
687,187
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Other related parties
96,715
113,856
13
Parent company
The company's immediate and ultimate parent undertaking is ESA Limited a company registered in England and Wales, with it's registered office address at Riverside, Newchurch Road, Bacup, Lancashire. ESA Limited is the parent of the smallest and largest group in which the company is a member.