Parmelee Limited
Annual report and financial statements
For the year ended 31 December 2024
Parmelee Limited
Company information
Directors
Mr RG Newcomb-Ferreday
Mr DJ Lett
Mr J McCool
Secretary
Mrs LM Brinkworth-Bell
Company number
00517490
Registered office
York House
45 Seymour Street
London
United Kingdom
W1H 7JT
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Parmelee Limited
Contents
Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 22
Parmelee Limited
Directors' report
For the year ended 31 December 2024
- 1 -

The directors of Parmelee Limited (the "Company") present their annual report and the audited financial statements of the Company for the year ended 31 December 2024.

Principal activities

The principal activity of the Company continued to be that of a manufacturer of safety eyewear and wholesale supplier of safety equipment.

Results and dividends

The results for the year are set out on page 7.

No interim dividends were paid during the year (2023: £nil). The directors do not recommend payment of a final dividend (2023: £nil).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr RG Newcomb-Ferreday
Mr DJ Lett
Mr J McCool
Qualifying third party indemnity provisions

Indemnities were in force throughout 2024 and remain in force as at the date of this report, under which Bunzl plc, the ultimate holding company of the Company, has agreed to indemnify the Company’s directors and the Company Secretary to the extent permitted by law and Bunzl plc’s Articles of Association, in respect of all losses arising out of or in connection with the execution of their powers, duties and responsibilities as a director or officer of the Company.

Political donations

The company made no political donations during the year (2023: £nil).

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 101 "Reduced Disclosure Framework" ("FRS 101"), and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Parmelee Limited
Directors' report (continued)
For the year ended 31 December 2024
- 2 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information. This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

Directors' Confirmations

Each of the directors, whose names and functions are listed in this report, confirm that to the best of their knowledge, the Company’s financial statements, which have been prepared in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’, give a true and fair view of the assets, liabilities, financial position and profit of the Company.

Disclosure Exemptions

The Report of the Directors has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemptions as the Company would be eligible for those exemptions had it not been part of an ineligible group.

 

The Company has also taken advantage of disclosure exemptions available to small companies and not prepared a Strategic Report as the Company would be eligible for those exemptions had it not been part of an ineligible group.

 

On behalf of the board
Mr RG Newcomb-Ferreday
Director
26 September 2025
Parmelee Limited
Independent auditor's report
To the members of Parmelee Limited
- 3 -
Opinion

We have audited the financial statements of Parmelee Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Parmelee Limited
Independent auditor's report
To the members of Parmelee Limited (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Parmelee Limited
Independent auditor's report
To the members of Parmelee Limited (CONTINUED)
- 5 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

 

 

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Parmelee Limited
Independent auditor's report
To the members of Parmelee Limited (CONTINUED)
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stacey Parr FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited
26 September 2025
Accountants
Statutory Auditor
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Parmelee Limited
Statement of comprehensive income
For the year ended 31 December 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
8,015,665
7,280,976
Cost of sales
(6,282,952)
(5,790,288)
Gross profit
1,732,713
1,490,688
Distribution costs
(1,011,107)
(906,418)
Administrative expenses
(918,505)
(800,018)
Other operating income
551,796
593,436
Operating profit
4
354,897
377,688
Interest receivable and similar income
7
69,132
-
0
Interest payable and similar expenses
8
(277,649)
(278,532)
Profit before taxation
146,380
99,156
Tax on profit
9
(29,503)
(34,974)
Profit and total comprehensive income for the financial year
21
116,877
64,182

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

The notes on pages 10 to 22 form part of these financial statements.

Parmelee Limited
Balance sheet
As at 31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible fixed assets
10
1,036,348
1,034,449
Investments
11
992,067
992,067
2,028,415
2,026,516
Current assets
Stocks
13
2,707,205
1,866,932
Debtors
14
3,165,121
3,357,381
Cash at bank and in hand
1,460,023
1,119,923
7,332,349
6,344,236
Creditors: amounts falling due within one year
15
(5,909,373)
(4,988,168)
Net current assets
1,422,976
1,356,068
Total assets less current liabilities
3,451,391
3,382,584
Provisions for liabilities
Deferred tax liabilities
17
(36,500)
(84,570)
Net assets
3,414,891
3,298,014
Capital and reserves
Called up share capital
19
2,000
2,000
Revaluation reserve
20
696,206
718,664
Profit and loss reserves
21
2,716,685
2,577,350
Total equity
3,414,891
3,298,014

The notes on pages 10 to 22 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr RG Newcomb-Ferreday
Director
Company registration number 00517490 (Registered in England and Wales)
Parmelee Limited
Statement of changes in equity
For the year ended 31 December 2024
- 9 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
2,000
741,122
2,490,710
3,233,832
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
64,182
64,182
Transactions with owners in their capacity as owners:
Transfer to revaluation reserve
-
(22,458)
22,458
-
Balance at 31 December 2023
2,000
718,664
2,577,350
3,298,014
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
116,877
116,877
Transactions with owners in their capacity as owners:
Transfer to revaluation reserve
-
(22,458)
22,458
-
Balance at 31 December 2024
2,000
696,206
2,716,685
3,414,891

The notes on pages 10 to 22 form part of these financial statements.

Parmelee Limited
Notes to the financial statements
For the year ended 31 December 2024
- 10 -
1
Accounting policies
Company information

Parmelee Limited is a private company limited by shares incorporated in England and Wales. The Company's registered office is York House, 45 Seymour Street, London, W1H 7JT, and the place of business is MCR Safety Europe, 40 Middlemore Ln W, Aldridge, Walsall, WS9 8BG. The Company's principal activities and nature of its operations are disclosed in the Directors' report.

1.1
Accounting convention

These financial statements were prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for the revaluation of certain assets. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

Parmelee Limited is a wholly owned subsidiary of Bunzl Holding LCE Limited and of its ultimate parent Bunzl plc which is incorporated in the UK and the results of Parmelee Limited are included in the consolidated financial statements of Bunzl plc which are available from its registered office. Bunzl plc is the smallest and largest company to consolidate the financial statements.

 

Where required, equivalent disclosures are given in the group accounts of Bunzl plc. The group accounts of Bunzl plc are available to the public and can be obtained from York House, 45 Seymour Street, London, W1H 7JT.

 

Therefore, the company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 11 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases (freehold land is not depreciated):

Freehold buildings
At varying rates on cost
Fixtures and fittings
Four to twelve years on cost
Plant and equipment
Four to ten years on cost
Other PPE
Four to ten years on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Freehold land and buildings are subsequently carried at fair value, based on periodic valuations by a professionally qualified valuer. These revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting period. Changes in fair value are recognised in other comprehensive income and accumulated in the revaluation reserve except to the extent that any decrease in value in excess of the credit balance on the revaluation reserve, or reversal of such a transaction, is recognised in profit or loss.

 

At the date of revaluation, the accumulated depreciation on the revalued freehold property is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset. The excess depreciation on revalued freehold buildings, over the amount that would have been charged on a historical cost basis, is transferred from the revaluation reserve to retained earnings when freehold land and buildings are expensed through the statement of comprehensive income (e.g. through depreciation, impairment). On disposal of the asset the balance of the revaluation reserve is transferred to retained earnings.

1.5
Fixed asset investments

Investments in subsidiaries are carried at cost less any provision for losses arising on impairment.

1.6
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 12 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stock is measured on a first in, first out basis.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.8
Cash at bank and in hand

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial assets

Financial assets are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 13 -
Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.10
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 15 -
1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Key sources of estimation uncertainty
Property Valuation

 

Property valuation has been estimated by management. The last professional revaluation took place in 2022.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
8,015,666
7,280,976
Analysis per statutory database
8,015,666
7,280,976
Statutory database analysis does not agree to the trial balance by:
1
-
Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 16 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
21,912
13,995
Depreciation of property, plant and equipment
37,361
42,680
Cost of inventories recognised as an expense
5,953,561
5,490,797
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
1
1
Employees
27
27
Total
28
28

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,299,188
1,211,521
Social security costs
135,643
132,932
Pension costs
47,232
82,700
1,482,063
1,427,153
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
187,572
156,498
Company pension contributions to defined contribution schemes
10,410
-
197,982
156,498

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 17 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest receivable from group companies
69,132
-
0
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
272,588
278,532
Interest on other loans
5,061
-
0
277,649
278,532
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
55,165
32,689
Adjustments in respect of prior periods
(9,734)
5,805
Total UK current tax
45,431
38,494
Deferred tax
Origination and reversal of temporary differences
(15,928)
(3,520)
Total tax charge
29,503
34,974
Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
9
Taxation
(Continued)
- 18 -

The charge for the year can be reconciled to the profit per the profit and loss account as follows:

2024
2023
£
£
Profit before taxation
146,380
99,156
Expected tax charge based on a corporation tax rate of 25.00% (2023: 23.50%)
36,595
23,302
Effect of expenses not deductible in determining taxable profit
165
148
Change in unrecognised deferred tax assets
(15,928)
(3,520)
Effect of change in UK corporation tax rate
-
0
(569)
Depreciation on assets not qualifying for tax allowances
18,405
9,808
Under/(over) provided in prior years
(9,734)
5,805
Taxation charge for the year
29,503
34,974
10
Tangible fixed assets
Freehold buildings
Plant and equipment
Fixtures and fittings
Other PPE
Total
£
£
£
£
£
Cost or valuation
At 1 January 2024
1,032,419
392,513
171,475
-
0
1,596,407
Other movements
-
0
-
0
-
0
111,480
111,480
At 31 December 2024
1,032,419
392,513
171,475
111,480
1,707,887
Accumulated depreciation and impairment
At 1 January 2024
26,389
369,997
165,572
-
0
561,958
Charge for the year
27,353
4,105
5,903
-
37,361
Other movements
-
0
-
0
-
0
72,220
72,220
At 31 December 2024
53,742
374,102
171,475
72,220
671,539
Carrying amount
At 31 December 2024
978,677
18,411
-
0
39,260
1,036,348
At 31 December 2023
1,006,030
22,516
5,903
-
0
1,034,449

Included in valuation of land and buildings is freehold land of £195,000 (2023 - £195,000) which is not depreciated.

Land and buildings were revalued to market value as of 31st December 2022, based on a professional valuation conducted by independent valuer Jones Lang Lasalle (JLL), a leading global provider of real estate and investment management services.

Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
10
Tangible fixed assets
(Continued)
- 19 -

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

 

Included in cost of land and buildings is freehold land of £30,000 (2023 - £30,000).

Freehold land and buildings
2024
2023
£
£
Cost
423,297
423,297
Accumulated depreciation
(193,625)
(186,459)
Carrying value
229,672
236,838
11
Investments
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Investments in subsidiaries
-
-
992,067
992,067
Fair value of financial assets carried at amortised cost

 

The directors believe that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

12
Related undertakings

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
MCR Safety Europe B.V.
Keizersgracht 241, 1016EA, Amsterdam, Netherlands
Ordinary shares
100.00
-
Tornado Holdings Ltd
York House, 45 Seymour Street, London, United Kingdom, W1H 7JT
Ordinary shares
100.00
-
Tornado Gloves Ltd
York House, 45 Seymour Street, London, United Kingdom, W1H 7JT
Ordinary shares
0
100.00
Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 20 -
13
Stocks
2024
2023
£
£
Raw materials
109,481
67,797
Work in progress
1,584
3,793
Finished goods
2,596,140
1,795,342
2,707,205
1,866,932
14
Debtors
2024
2023
£
£
Trade debtors
1,412,475
1,308,928
Provision for bad and doubtful debts
(10,932)
-
1,401,543
1,308,928
Amounts owed by subsidiary undertakings
1,439,765
1,822,118
Amounts owed by fellow group undertakings
315,134
192,349
Prepayments and accrued income
8,679
33,986
3,165,121
3,357,381
15
Creditors
2024
2023
Notes
£
£
Creditors
16
5,743,505
4,843,045
Corporation tax
55,165
9,734
Other taxation and social security
110,703
135,389
5,909,373
4,988,168
16
Creditors
2024
2023
£
£
Trade creditors
1,751,329
438,851
Amounts owed to fellow group undertakings
3,773,406
4,067,859
Accruals and deferred income
72,137
59,623
Other creditors
146,633
276,712
5,743,505
4,843,045
Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 21 -
17
Deferred taxation
Liabilities
2024
2023
£
£
Deferred tax balances
36,500
84,570

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

ACAs
£
Liability at 1 January 2023
88,090
Deferred tax movements in prior year
Charge/(credit) to profit or loss
(3,520)
Liability at 1 January 2024
84,570
Deferred tax movements in current year
Charge/(credit) to profit or loss
(48,070)
Liability at 31 December 2024
36,500
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
47,232
82,700

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. There were no amounts owing at the year end.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued, alloted, called up and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000

Each ordinary share has full voting rights, full dividend rights and the right to participate in distributions on winding up.

Parmelee Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 22 -
20
Revaluation reserve
2024
2023
£
£
At the beginning of the year
718,664
741,122
Transfer to retained earnings
(22,458)
(22,458)
At the end of the year
696,206
718,664
21
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
2,577,350
2,490,710
Profit for the year
116,877
64,182
Transfer from revaluation reserve
22,458
22,458
At the end of the year
2,716,685
2,577,350
22
Related party transactions

The Company made purchases of £1,302,628 (2023: £362,242) from MCR Hanvo Safety Prod. Co, a company in which Shelby Group International, a fellow group company, owns a 20% shareholding. The balance owed by the Company at the year end is £678,991 (2023: £65,271).

 

 

 

23
Controlling party

The company's ultimate parent company is Bunzl plc, a company incorporated in England & Wales.

 

The consolidated financial statements of Bunzl plc are available to the public and can be obtained from York House, 45 Seymour Street, London, W1H 7JT.

2024-12-312024-01-01Mr RG Newcomb-FerredayMr DJ LettMr J McCoolMrs LM Brinkworth-BellfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2005174902024-01-012024-12-3100517490bus:Director12024-01-012024-12-3100517490bus:Director22024-01-012024-12-3100517490bus:Director32024-01-012024-12-3100517490bus:CompanySecretary12024-01-012024-12-3100517490bus:RegisteredOffice2024-01-012024-12-31005174902024-12-31005174902023-01-012023-12-3100517490core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100517490core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31005174902023-12-3100517490core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100517490core:PlantMachinery2024-12-3100517490core:FurnitureFittings2024-12-3100517490core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3100517490core:ContinuingOperations2024-12-3100517490core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100517490core:PlantMachinery2023-12-3100517490core:FurnitureFittings2023-12-3100517490core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3100517490core:BetweenOneFiveYears2023-12-3100517490core:CurrentFinancialInstruments2024-12-3100517490core:CurrentFinancialInstruments2023-12-3100517490core:AcceleratedTaxDepreciationDeferredTax2022-12-3100517490core:ShareCapital2024-12-3100517490core:ShareCapital2023-12-3100517490core:RevaluationReserve2024-12-3100517490core:RevaluationReserve2023-12-3100517490core:RetainedEarningsAccumulatedLosses2024-12-3100517490core:RetainedEarningsAccumulatedLosses2023-12-3100517490core:RevaluationReserve2022-12-31005174902022-12-3100517490core:RevaluationReserve2023-12-3100517490core:RevaluationReserve2023-01-012023-12-3100517490core:RevaluationReserve2024-01-012024-12-3100517490core:UKTax2024-01-012024-12-3100517490core:UKTax2023-01-012023-12-3100517490core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100517490core:PlantMachinery2023-12-3100517490core:FurnitureFittings2023-12-3100517490core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31005174902023-12-3100517490core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100517490core:PlantMachinery2024-01-012024-12-3100517490core:FurnitureFittings2024-01-012024-12-3100517490core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3100517490core:Subsidiary12024-01-012024-12-3100517490core:Subsidiary22024-01-012024-12-3100517490core:Subsidiary32024-01-012024-12-3100517490core:Subsidiary112024-01-012024-12-3100517490core:Subsidiary222024-01-012024-12-3100517490core:Subsidiary332024-01-012024-12-3100517490core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100517490core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100517490bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100517490bus:FRS1012024-01-012024-12-3100517490bus:Audited2024-01-012024-12-3100517490bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP