Caseware UK (AP4) 2023.0.135 2023.0.135 truefalse2024-01-01dealing with the development of land and property investment22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00522002 2024-01-01 2024-12-31 00522002 2023-01-01 2023-12-31 00522002 2024-12-31 00522002 2023-12-31 00522002 2023-01-01 00522002 c:Director1 2024-01-01 2024-12-31 00522002 d:PlantMachinery 2024-01-01 2024-12-31 00522002 d:PlantMachinery 2024-12-31 00522002 d:PlantMachinery 2023-12-31 00522002 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00522002 d:FreeholdInvestmentProperty 2024-12-31 00522002 d:FreeholdInvestmentProperty 2023-12-31 00522002 d:CurrentFinancialInstruments 2024-12-31 00522002 d:CurrentFinancialInstruments 2023-12-31 00522002 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00522002 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00522002 d:ShareCapital 2024-12-31 00522002 d:ShareCapital 2023-12-31 00522002 d:ShareCapital 2023-01-01 00522002 d:InvestmentPropertiesRevaluationReserve 2024-12-31 00522002 d:InvestmentPropertiesRevaluationReserve 2023-12-31 00522002 d:InvestmentPropertiesRevaluationReserve 2023-01-01 00522002 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 00522002 d:RetainedEarningsAccumulatedLosses 2024-12-31 00522002 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 00522002 d:RetainedEarningsAccumulatedLosses 2023-12-31 00522002 d:RetainedEarningsAccumulatedLosses 2023-01-01 00522002 c:FRS102 2024-01-01 2024-12-31 00522002 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00522002 c:FullAccounts 2024-01-01 2024-12-31 00522002 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00522002 d:OtherDeferredTax 2024-12-31 00522002 d:OtherDeferredTax 2023-12-31 00522002 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 00522002





 
R.J.Isbell & Son Limited          
 
Financial statements          

For the year ended 31 December 2024          

 
R.J.Isbell & Son Limited
Registered number:00522002

Balance sheet
As at 31 December 2024


2024

2023
                                                                                    Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
1,136
1,262

Investment property
 5 
690,000
690,000

  
691,136
691,262

Current assets
  

Stock
 6 
3,143
3,143

Debtors
 7 
69,663
81,383

Cash at bank and in hand
 8 
283,318
255,618

  
356,124
340,144

Creditors: amounts falling due within one year
 9 
(142,691)
(169,025)

Net current assets
  
 
 
213,433
 
 
171,119

Total assets less current liabilities
  
904,569
862,381

Provisions for liabilities
  

Deferred tax
 10 
(79,662)
(79,662)

Net assets
  
824,907
782,719


Capital and reserves
  

Called up share capital 
  
20,000
20,000

Investment property revaluation reserve
  
522,621
522,621

Profit and loss account
  
282,286
240,098

  
824,907
782,719


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

 

Page 1

 
R.J.Isbell & Son Limited
Registered number:00522002
    
Balance sheet (continued)
As at 31 December 2024


The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 23 September 2025.







P.C. Isbell
Director






















The notes on pages 4 to 9 form part of these financial statements.
Page 2

 
R.J.Isbell & Son Limited
 

Statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
20,000
522,621
240,098
782,719



Profit for the year
-
-
66,688
66,688

Dividends: Equity capital
-
-
(24,500)
(24,500)


At 31 December 2024
20,000
522,621
282,286
824,907



Statement of changes in equity
For the year ended 31 December 2023


Called up share capital
Investment
property
revaluation
reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2023
20,000
522,621
242,656
785,277



Profit for the year
-
-
31,342
31,342

Dividends: Equity capital
-
-
(33,900)
(33,900)


At 31 December 2023
20,000
522,621
240,098
782,719












The notes on pages 4 to 9 form part of these financial statements.
Page 3

 
R.J.Isbell & Son Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

R.J. Isbell & Son Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is Construction House, Runwell Road, Wickford, Essex SS11 7HQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
R.J.Isbell & Son Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided at the following rate:

Plant and equipment
-
10%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Investment property

Investment property is carried at fair value determined annually by the director, having regard to professional advice taken personally, and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account.

 
2.5

Stock

Stock is stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stock is assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
R.J.Isbell & Son Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 6

 
R.J.Isbell & Son Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

4.


Tangible fixed assets





Plant and equipment

£



Cost 


At 1 January 2024
2,635



At 31 December 2024

2,635



Depreciation


At 1 January 2024
1,373


Charge for the year 
126



At 31 December 2024

1,499



Net book value



At 31 December 2024
1,136



At 31 December 2023
1,262

Page 7

 
R.J.Isbell & Son Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
690,000



At 31 December 2024
690,000

The 2024 valuations were made by the director, having regard to professional advice taken personally, on an open market value for existing use basis.



If the investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
87,717
87,717

Accumulated depreciation and impairments
-
-

87,717
87,717


6.


Stock

2024
2023
£
£

Land
3,143
3,143



7.


Debtors

2024
2023
£
£


Trade debtors
54,875
69,286

PAYE recoverable
-
47

Prepayments and accrued income
14,788
12,050

69,663
81,383


Page 8

 
R.J.Isbell & Son Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
283,318
255,618



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Amounts owed to associated company
7,650
7,650

Corporation tax
21,538
8,430

Other taxation and social security
29
-

Other creditors
110,682
150,241

Accruals and deferred income
2,792
2,704

142,691
169,025



10.


Deferred taxation




2024
2023


£

£






At beginning of year
79,662
79,662



At end of year
79,662
79,662

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Unrealised surplus on revalued investment property
79,662
79,662


11.


Related party transactions

At the balance sheet date the company owed £7,650 (2023 - £7,650) to R.J. Isbell & Son (East Anglia) Limited, an associated company due to common directors. No interest is charged on this loan. 

 
Page 9