| REGISTERED NUMBER: 00577587 (England and Wales) |
| J. R. Rix & Sons Limited |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements for the Year Ended 31st December 2024 |
| REGISTERED NUMBER: 00577587 (England and Wales) |
| J. R. Rix & Sons Limited |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements for the Year Ended 31st December 2024 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Contents of the Consolidated Financial Statements |
| for the year ended 31st December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 7 |
| Report of the Independent Auditors | 13 |
| Consolidated Statement of Comprehensive Income | 16 |
| Consolidated Balance Sheet | 17 |
| Company Balance Sheet | 18 |
| Consolidated Statement of Changes in Equity | 19 |
| Company Statement of Changes in Equity | 20 |
| Consolidated Cash Flow Statement | 21 |
| Notes to the Consolidated Financial Statements | 22 |
| J. R. Rix & Sons Limited |
| Company Information |
| for the year ended 31st December 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants |
| Statutory Auditor |
| Regent's Court |
| Princess Street |
| Hull |
| HU2 8BA |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Group Strategic Report |
| for the year ended 31st December 2024 |
| The directors present their strategic report of the company and the group for the year ended 31st December 2024. |
| REVIEW OF BUSINESS |
| The year under review has been a challenging period for the Group. |
| The directors consider that the group's key financial performance indicators are those that communicate financial performance and strengths of the group, these being revenue and profitability. |
| Revenue for the group decreased by 10% or £59MN as a result of reduced oil prices and lower production of Leisure Homes, due to a significant drop-off in demand in the UK Holiday market. These tougher market conditions reduced profitability for our Petroleum businesses and caused our Leisure Homes businesses to make losses, which resulted in Group profit before tax reducing to £2.4MN (2023: £4.8MN). |
| The Group's strategy continues to be one of reinvesting profit into the opportunities it identifies through new business development, along with targeted acquisitions. |
| Its key areas, together with corresponding turnover, are shown below. |
| 2024 | 2023 |
| £million | £million |
| Maritime Bunkering | 42.2 | 54.9 |
| Shipping | 9.3 | 9.9 |
| Motors | 36.7 | 29.5 |
| Petroleum | 397.5 | 430.3 |
| Leisure homes | 40.8 | 62.4 |
| Renewables | 4.8 | 3.8 |
| Maritime Bunkering supplies marine fuels to shipping vessels. Maritime experienced a 30% decrease in revenue, due to lower oil prices and a downturn in volume. The reduction in volume had been anticipated and was due to reduced activity in local Framework Windfarm construction projects. |
| Shipping is responsible for the management of the Group's shipping vessels together with stevedoring operations in Montrose. The principal activities continue to be the management of a fleet of windfarm workboats, tankers and barges, along with the operation of the shipping terminal in Montrose. The turnover and profitability of this area of the business was negatively impacted by the reduction on Windfarm construction projects, which worsened the utilisation of the wind-farm workboat fleet. Shipping includes the Montrose terminal and grain drying operations, with profitability showing decreased levels compared to the previous period, as cost pressures continued to erode margins. |
| Jordan & Company has historically operated a Stellantis dealership, which includes Fiat, Abarth, Jeep and Alfa Romeo cars and Fiat Professional commercial vehicles. During 2024, the company ceased to be a Stellantis car dealership and instead became their local dealer for commercial vehicles, retaining the Fiat Professional brand and adding the Peugeot LCV brand. In addition to this, Jordan & Company started to sell new and used Motor Homes and Campervans from brands including Hobby, Auto-Trail and Globetraveller towards the end of the year. These changes combined with a tough economic climate to see losses be suffered (£399K), compared to profits (£83K) in the previous year. |
| Petroleum includes the wholesaling and distribution of petroleum products along with fuel cards. |
| Sales of petroleum products are invariably seasonal, with the level of demand dictated to some degree by the weather. |
| Petroleum had a steady performance after seeing a 7.5% reduction in revenue to £397.5MN, which was mainly due to a lower average oil price in the year. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Group Strategic Report |
| for the year ended 31st December 2024 |
| Victory Leisure Homes manufactures static caravans and lodges. Most caravans and lodges built by Victory are sold to parks in the UK. 2024 continued to represent a challenging period for the business. The downturn in consumer demand that occurred in the previous year continued into 2024. Higher interest rates, inflationary pressures and concerns over the state of the economy, all impacted the customer demand in UK holiday home market. This saw turnover reduce by 35% to £40.8MN. |
| Prestige Homeseeker Park and Leisure Homes was acquired by J. R. Rix & Sons Limited in July 2024. Prestige is a manufacturer of quality residential and holiday park homes that are mostly sold to parks in the UK and supplements the Victory Leisure Homes brand. |
| Prestige was acquired by J. R. Rix & Sons Limited in July 2024, which significantly strengthens the stability of the company. Rix is a 5th generation family-owned business, committed to creating stable businesses for future generations and Prestige is a key component in the Rix group of companies and it's long-term strategy. Prestige suffered similar pressures to Victory, which saw turnover reduce when compared to the previous year. |
| Renewables provide managed services for the offshore and onshore Wind Farm Industry. It supplies skilled technicians, engineers and crew transfer vessels for Construction and O&M projects throughout the UK. The business made significant progress in the year with an 100% increase in revenue and profitability increasing by 520% |
| Investment properties - Property income continues to benefit from strong demand and maintaining a high level of occupancy. |
| The company is financed primarily through its shareholders' funds. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Group Strategic Report |
| for the year ended 31st December 2024 |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The principal risks and uncertainties affecting the business include the following: |
| Debtors: the group maintains strong relationships with its key customers through its sales teams. In addition, the group operates a defined credit control policy and the risk against larger debts is credit insured. |
| Pension funding risk: the group offers a defined contribution scheme only. |
| Environmental risk: the group places considerable emphasis on environmental compliance and not only seeks to ensure on-going compliance with the relevant legislation but strives to ensure that best practice is incorporated into its key processes. |
| Major disruption/disaster: the group has contingency plans, which it reviews regularly. |
| Legislation: the group monitors current and forthcoming legislation regularly, both directly and through membership of various trade associations. The group not only seeks to ensure on-going compliance but strives to ensure that it incorporates best practice. |
| Litigation: the group is subject to litigation from time to time. The outcome of legal action is always uncertain and there is always the risk that it may prove more costly and time consuming than expected. There is a risk that litigation could be instigated in the future which could materially impact the group. The group endeavours to maintain adequate insurance levels for all appropriate insurable risks. |
| Competitive risk: the group operates within highly competitive markets. It maintains a large number of supply options and has control over its own storage and logistics chains. Investment, legislation and supply barriers in the market are significant for smaller operators and new entrants. |
| Sales and marketing: new and replacement business is being won continually. New and existing markets have been developed in line with the group's strategy. Key customer relationships are monitored on a regular basis. |
| Cyber Security: the group recognises the growing threat of cyber and cyber enabled fraud, viruses and other forms of cyber attack and has measures in place to protect its systems and information from attack. It continues to assess and upgrade its procedures and systems as the cyber threat develops and evolves. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Group Strategic Report |
| for the year ended 31st December 2024 |
| SECTION 172(1) STATEMENT |
| The Directors of J R Rix & Sons Limited and those of all UK companies must act in accordance with a set of general duties. These duties are detailed in the UK Companies Act 2006. The board of directors consider that they have acted in good faith in a way most likely to promote the success of the company for the benefit of its members as a whole. |
| The business can only grow and prosper if we understand and respect the views and needs of our shareholders, customers, colleagues, suppliers, the environment and the wider community in which we operate. The company can trace its origins back 150 years and the shareholders continue to be the Rix family, who sit on the main board. The company's purpose, culture and values are those of a family business whose name it is. As a board we have always taken decisions for the long term. |
| Strategy (and the likely consequences of any decision on the long term) |
| The long-term success of the organization is to do with the shareholders' policy of retaining the majority of profits to re-invest in the business. The company seeks to invest in profitable and sustainable opportunities. This investment is through a combination of new business start-ups, organic growth through the development of existing businesses and acquisition. |
| Employees |
| Our people are central to the continued success of the business. |
| At J.R Rix & Sons Ltd we believe that nothing we do is so important that it cannot be completed safely. Our philosophy is to prevent accidents, and cases of work-related ill health, to our employees, contractors, customers or members of the public. Health and Safety is a main board agenda item and the company invests in all aspects of health and safety and are committed to delivering the highest standards. Our dedicated HSE professionals assist in delivering the risk assessment and management review programme. We continue to develop the ways in which we engage with our employees and offer two-way communication opportunities through our health and safety committees at each location throughout the group. |
| We invest significantly in our workforce. To help unlock potential we invest in training at all levels. We provide a comprehensive e-learning program as part of the induction of all new members of staff. The company runs an internal management training program and supports its people through developing their skills with recognised qualifications. |
| We engage with our workforce to ensure that we are fostering an environment that they are happy to work in and that best supports their well-being. |
| Relationships with customers and suppliers |
| The company's relationship with its customers is critical to its long-term success. At all times the company aims to provide value and quality and exceed customers' expectations. The company encourages feedback from customers and looks to incorporate the feedback in continuous improvement. |
| Our suppliers are fundamental to the quality of our products and to ensuring that, as a business, we meet the high standards of conduct that we set ourselves. We value our suppliers, ensuring that engagement is continual fosters two-way feedback, we act with honesty and integrity in all our dealings with them and expect the same in return. We aim to pay all suppliers, irrespective of size, of agreed terms, on time every time. |
| The community and the environment |
| The company respects the communities in which we operate and at all times acts to prevent harm. We aim to create positive change in our local communities by supporting numerous charities and good causes and encouraging colleagues to assist with their expertise. |
| The Company recognizes environmental management as an important responsibility and takes practical measures to comply with all relevant environmental laws and regulations as a minimum standard. |
| The Company aims continuously to improve and consolidate its environmental policy by regular examination of key business processes and procedures. |
| The group, through the parent company J R Rix & Sons Limited, is certified to the ISO 50001 standard. The specification requires use of an energy management system with a main purpose of using energy more efficiently. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Group Strategic Report |
| for the year ended 31st December 2024 |
| Business conduct |
| J R Rix & Sons Limited is committed to doing business with suppliers, customers and other parties in a way that is fair and transparent for everyone involved. The company maintains a reputation for high standards and at all times expects its people to act with honesty and integrity. |
| The need to act fairly between members of the company |
| The shares are held by a small number of family members. |
| ON BEHALF OF THE BOARD: |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Report of the Directors |
| for the year ended 31st December 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31st December 2024. |
| PRINCIPAL ACTIVITIES |
| The principal activities of the group in the year under review were those of shipping, the sale of petroleum products and motor cars and the manufacture and sale of caravans. |
| DIVIDENDS |
| During the year, interim dividends of 229p per share (£320,600) were paid. |
| EVENTS SINCE THE END OF THE YEAR |
| Information relating to events since the end of the year is given in the notes to the financial statements. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1st January 2024 to the date of this report. |
| Other changes in directors holding office are as follows: |
| The group has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date. |
| FINANCIAL INSTRUMENTS |
| The group's principal financial instruments comprise loans, trade debtors and trade creditors. The main purpose of these instruments is to raise funds for the group's operations and to finance working capital. |
| Due to the nature of the financial instruments used by the company, there is limited exposure to price risk. |
| With regard to the loans, these have fixed interest rates and the capital repayments are fixed. The group manages the liquidity risk by ensuring that there are sufficient funds to meet the payments as they fall due. |
| Trade debtors are managed in respect of the credit offered to customers and are regularly monitored for amounts outstanding for both time and credit limits. The trade creditor liquidity risk is managed by ensuring sufficient funds are available to meet payments as they fall due. |
| DISABLED EMPLOYEES |
| It is the policy of the group to employ disabled persons wherever circumstances permit and to provide normal opportunities for their training, promotion and career development. The group's policy includes, wherever practical, the continued employment of those who become disabled during their employment. |
| ENGAGEMENT WITH EMPLOYEES |
| The group considers it important that employees are kept informed on all aspects of its affairs as far as the needs of communication and financial confidentiality will allow. Further details are supplied within the Section 172 (1) statement in the Strategic Report. |
| ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS |
| The group considers it important that it fosters relationships with its customers and suppliers. Further details are supplied within the Section 172 (1) statement in the Strategic Report. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Report of the Directors |
| for the year ended 31st December 2024 |
| NON-FINANCIAL AND SUSTAINABILITY INFORMATION STATEMENT |
| Overview |
| J.R Rix & Sons Limited and its subsidiary companies (The Rix Group) remain committed to the transparent and comprehensive disclosure of our non-financial and sustainability performance. In alignment with the Task Force on Climate-related Financial Disclosures (TCFD) recommendations, we continue to provide our stakeholders with a clear understanding of how climate-related risks and opportunities impact our business strategy, operations, and financial planning. |
| The Rix Group operates a diverse portfolio of companies and continues to manage understanding surrounding related climate risks and opportunities for the group with the highest level of seriousness. The Rix Group operates with a relatively flat management structure. For this reason, the management of all risks, including those related to climate change, are considered regularly at main board level. |
| The UK Government has introduced several fossil fuel phase-out policies that may impact J.R Rix & Sons Limited and it's subsidiaries. One of the most significant changes is the ban on the sale of new petrol, diesel and hybrid cars and vans by 2035 as outlined in the 2024 reporting. Jordans Cars, a subsidiary of The Rix Group has transitioned from car sales to motorhome sales, the motorhome sector may eventually be affected by future restrictions on diesel-powered vehicles, making it essential to explore alternative fuel or electric motorhome offerings. The government also plans to phase out the installation of new oil and gas boilers by 2035, encouraging a shift towards low-carbon heating solutions such as heat pumps and hydrogen ready systems. This will directly affect the domestic oil sales business, where demand for product will decline. Rix Heating company, who install and service gas boilers, may also be impacted as demand for traditional heating systems decrease over time. |
| The decarbonisation of the maritime sector also presents a significant challenge. The International Maritime Organisation (IMO) has set a target to reduce emissions from international shipping by 50% by 2050, with interim targets over the next five years. This will require Rix Shipping operations to comply with stricter fuel standards and potentially transition to lower-emission fuels such as biofuels or LNG, or explore investment in hybrid or electric shipping technologies. |
| Other regulatory changes include restrictions on fossil fuel usage in non-road mobile machinery (NRMM), which affect construction equipment that relies on diesel in our leisure home manufacturing business and necessitates a transition to low-carbon alternatives. Furthermore, the phased reduction of red diesel usage, which began in April 2022, has increased costs for industries no longer entitled to use it, requiring the exploration of alternative fuel sources. |
| To mitigate these risks and ensure long-term resilience, the Rix Group should continue to invest in low-carbon technologies, alternative fuels, and energy efficiency measures across its operations. |
| Governance |
| The Rix Group is committed to strong governance practices for managing climate-related risks and opportunities. The Board of Directors has ultimate responsibility for overseeing these issues, with key projects identified by the internal ESG group and then proposed at board level for approval. These reviews are integrated into the board agenda to measure progression against climate-related goals and integration of climate considerations into strategic decision making. |
| The Board is responsible for approving significant climate-related investments, including initiatives aimed at reducing emissions across our operations and expanding the renewable energy portfolio. Key decisions, such as the transition from car sales to motorhome sales to mitigate any risk associated with the 2035 petrol and diesel ban, are made at board level to ensure alignment with the groups climate strategy. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Report of the Directors |
| for the year ended 31st December 2024 |
| Within The Rix Group, management of climate-related risks and opportunities is delegated to senior management who liaise with the internal ESG team and report directly to the board. Clear reporting lines are established to ensure that the board is kept informed of progress or limitations to any climate related project. Senior management works with our internal working ESG group to discuss any climate related initiatives, utilising a variety of analysis to inform their decision making. Our Environmental, Social and Governance (ESG) targets are established at board level with our internal working ESG group providing strategic analysis and execution support to assist with achieving goals which ensures a co-ordinated approach. Results of analysis are reported back to the board during the weekly agenda as part of our ongoing commitment to sustainability goals. |
| As the language and goals around sustainability changes, improvements to legislation knowledge and reporting frameworks are continuously enhanced at both board and management levels. |
| Strategy |
| The Rix Group recognises that climate change presents both risks and opportunities that can impact our business. We have identified key risks that can impact our business including; |
| - Regulatory changes such as legislation involving the phase out of fossil fuels affecting the supply chain for petroleum products and phase out of gas boilers affecting the business operations of our Heating company. |
| - Physical Impacts of Climate Events such as sea-level rise which based on flood modelling from local councils shows potential current and future impact to a variety of our business due to geographical location. |
| - Market Shifts involving social changes as consumer demands and preferences shift resulting in revenue losses, and/or missed growth opportunities, as well as increasing the cost of capital |
| Whilst there are risks that could impact The Rix Group, there are also opportunities which the company has harnessed in order to engage with sustainable products and services. The Rix Group strategy continues to evolve with the requirement of lower carbon product offerings. |
| Risk Management |
| The Rix Group does not at present include an Environmental Risk Identification Assessment as part of our group risk management overview process. The internal working group continues to develop a methodology to assist reporting in this area on direct climate-related risks. |
| The Group has a high level of understanding regarding the risks associated with its operations and for many of our sites, we report on a number of ISO standards which relate to environmental management and risk management. Submission of normal and abnormal controls for our ISO 14001-submission included the following environmental areas; |
| - Spillage of product to ground |
| - Spillage of product to water |
| - Fire and explosion |
| - Disposal of fire water |
| - Emissions of volatile organic compounds |
| - Emission of CO2 to the environment from vehicles |
| - Emissions of NOx from vehicles |
| - Energy used to heat and light depots |
| - Generation of contaminated waste (rags etc.) |
| - Generation of non-hazardous waste |
| - Generation of electrical waste |
| - Noise generated from depot operations |
| - Emissions of light |
| The Rix group has implemented a structured process to identify, asses and manage climate-related risks across all business units. Climate risks are incorporated into the groups overall risk management framework and reviewed regularly by the ESG group. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Report of the Directors |
| for the year ended 31st December 2024 |
| Metrics and Targets |
| The Rix Group regularly reviews climate-related risks and opportunities through monitoring of renewable energy infrastructure and reporting data. The group uses renewable energy at a number of their petroleum sites and manufacturing sites which is reviewed regularly to ensure that they are performing as efficiently as possible. |
| The Rix Group head office has been based in Hull for the last 150 years and so is no stranger to climate related risks such as flooding and storm surges and the damages that are related to both assets and infrastructure as a result. |
| To manage transition risks, we monitor our carbon intensity relative to regulatory requirements and internal targets e.g kg CO2e per unit sold/per full time employee (the SECR position is sumarised later in this report). We are also required to report against targets for ISO 50001 and ISO 14001 for a variety of sites. |
| Tracking these metrics allows us to understand exposure to potential carbon pricing and regulatory changes. Shifting market demands are also tracked in alignment with regulatory changes and The Rix Group has successfully diversified into the Renewable Energy space both with new products and installation of Renewable technologies. |
| Recently, the group worked to maintain data accuracy of the renewable energy technologies by installing remote monitoring technology to track generation of assets. New quotes have also been obtained for sites which are suitable for solar technology. Each sustainable initiative that the group considers, the ROI is evaluated to ensure that they will contribute positively to our financial performance. This is supported mainly by the internal ESG working group and then presented to the board for approval and signoff. |
| Performance and progress |
| There are a variety of projects currently active across the group focused on reducing our impact on the environment. We are supporting continuation on schemes reported in last years reporting; |
| - Continuation of property portfolio evaluation for consideration of energy efficiency technologies. |
| - Encouragement of sustainable transport to the staff community through the Modeshift stars programme in partnership with the Hull City Council. This programme supports The Rix Group by educating and inspiring the work community to choose healthier and more eco-friendly options to travel to work. It is an accreditation awarded to businesses that go above and beyond in developing, implementing and monitoring an Effective Travel Plan to bring about a change in travel behaviour and reduce the number of single occupancy vehicle journeys to, from and between sites. Some of the initiatives carried out already during this partnership include Dr Bike events, Secure bike storage installations and free cycling safety equipment (hi-vis vests and lights). |
| - The Rix Group also supports the uptake of sustainable products in a variety of companies, offering sustainable HVO fuel to their agricultural customers and providing education and information about renewable technologies such as Solar. |
| We are also supporting several new initiatives within the business which are actively ongoing at time of report writing. |
| - Performance reviews of the current renewable energy systems to ensure that they are performing above average at all sites. |
| - Reviews to reduce the energy consumption at head office due to high levels of solar gain through the north facing windows. |
| - Procurement and maintenance of green tariffs for all sites which has significantly reduced our consumption in scope 2 areas. |
| - Installation and monitoring of the solar infrastructure at Victory Conversions site. |
| - Supporting heat district network with local businesses which we lease buildings to. |
| - Review of EV charging infrastructure at some of our heavy traffic sites. |
| - BMS system energy monitoring allows us to reduce and eliminate waste where possible and to target investment in new technologies. Closer monitoring of our energy systems allows us to see where efficiency is lowest and create mitigating strategies to reduce wastage. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Report of the Directors |
| for the year ended 31st December 2024 |
| Conclusion |
| The Rix Group is dedicated to addressing the challenges and seizing the opportunities presented by climate change. Through robust governance, proactive risk management, and transparent reporting, we aim to contribute to a sustainable future whilst also creating long-term value for our stakeholders. |
| In preparing the financial statements, the Directors have considered the impact of climate change on its businesses. There has been no material impact identified on the financial reporting judgements and estimates by climate-related risks. In particular, the Directors considered the impact of climate change in respect of the following risk areas: |
| - Going concern and the viability of the group over the next five years. |
| - The assessment of the value and useful economic life of non-current assets including goodwill. |
| - The assessment of the value and the useful economic lives of property, plant and equipment. |
| The Directors have and will continue to regularly assess these risks against the judgements and estimates made in the preparation of the Group's financial statements and discuss, if required, at board level how to better prepare the Group for any developing climate-related risks. |
| STREAMLINED ENERGY AND CARBON REPORTING |
| The company consumes more than 40,000 kWh of energy each year, therefore energy efficiency disclosures under the Streamlined Energy and Carbon Reporting regulations ("SECR") are disclosed below as Head Office activities. On a consolidated basis, Victory Leisure Homes Limited is the sole subsidiary company required to report under the SECR in its own right as the remaining subsidiaries are either non- large companies or consume less than 40,000 kWh of energy annually. The SECR disclosure for Victory Leisure Homes Limited only is included below as Manufacturing activities. |
| These figures have been compiled in line with Streamlined Energy and Carbon Reporting (SECR) requirements, for the period ended 31st December 2024. Greenhouse gases have been calculated using the UK Government GHG Conversion Factors for Company Reporting DEFRA conversion factors. |
| Head Office activities |
| 2024 | 2023 |
| Energy usage | Total kWh consumed | 109,435 | 202,234 |
| tCO2e |
| 2024 | 2023 |
| Scope 1 | Mobile Combustion - Diesel/Petrol for forklifts | 24.0 | 22.9 |
| Scope 1 | Stationary Combustion - LPG and Kero for heating | 0 | 0 |
| Scope 2 | Purchased Electricity | 0 | 14.4 |
| Scope 3 | Business Travel including Rail, Flights and Hotel Stays | 6.9 | 12.6 |
| Total | 30.9 | 49.9 |
| Intensity Ratio | tCO2e/Average number of head office staff | 0.39 | 0.63 |
| Manufacturing activities - subsidiaries in scope |
| 2024 | 2023 |
| Energy usage | Total kWh consumed | 3,835,116 | 2,072,684 |
| tCO2e |
| 2024 | 2023 |
| Scope 1 | Mobile Combustion - Diesel/Petrol for forklifts | 467 | 302 |
| Scope 1 | Stationary Combustion - LPG and Kero for heating | 298 | 18 |
| Scope 2 | Purchased Electricity | 0 | 255 |
| Scope 3 | Business Travel including Rail, Flights and Hotel Stays | 78 | 165 |
| Total | 843 | 740 |
| Intensity Ratio | tCO2e/£1MN Turnover | 17.8 | 9.2 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Report of the Directors |
| for the year ended 31st December 2024 |
| The group uses renewable sources of energy in the manufacture process during the period under review, including via onsite wind turbines and solar panels. The group looks at ways of reducing reliance on fossil fuels and continually monitor the manufacturing inputs and processes to achieve this aim. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Smailes Goldie, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| J. R. Rix & Sons Limited |
| Opinion |
| We have audited the financial statements of J. R. Rix & Sons Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31st December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| J. R. Rix & Sons Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page twelve, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the parent company and the group, including the Companies Act 2006, tax legislation, data protection, anti-bribery, employment, environmental and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence. |
| We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
| To address the risk of fraud through management bias and override of controls, we: |
| - | performed analytical procedures to identify any unusual or unexpected relationships; |
| - | tested journal entries to identify unusual transactions; |
| - | assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and |
| - | investigated the rationale behind significant or unusual transactions. |
| Report of the Independent Auditors to the Members of |
| J. R. Rix & Sons Limited |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| - | agreeing financial statement disclosures to underlying supporting documentation; |
| - | enquiring of management as to actual and potential litigation and claims; and |
| - |
| reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the parent company and group's legal advisors. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants |
| Statutory Auditor |
| Regent's Court |
| Princess Street |
| Hull |
| HU2 8BA |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Consolidated Statement of Comprehensive Income |
| for the year ended 31st December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| TURNOVER | 3 | 531,392,286 | 590,763,005 |
| Cost of sales | 493,899,374 | 547,582,268 |
| GROSS PROFIT | 37,492,912 | 43,180,737 |
| Distribution costs | 662,383 | 109,263 |
| Administrative expenses | 42,397,888 | 40,132,800 |
| 43,060,271 | 40,242,063 |
| (5,567,359 | ) | 2,938,674 |
| Other net operating income | 4 | 3,940,867 | 3,082,989 |
| OPERATING (LOSS)/PROFIT | 6 | (1,626,492 | ) | 6,021,663 |
| Income from shares in group undertakings |
33,531 |
- |
| Interest receivable and similar income | 621,076 | 508,291 |
| 654,607 | 508,291 |
| (971,885 | ) | 6,529,954 |
| Gain on revaluation of |
| investment property | 3,984,720 | - |
| 3,012,835 | 6,529,954 |
| Interest payable and similar expenses | 8 | 610,481 | 1,773,809 |
| PROFIT BEFORE TAXATION | 2,402,354 | 4,756,145 |
| Tax on profit | 9 | 494,136 | 1,322,605 |
| PROFIT FOR THE FINANCIAL YEAR |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Consolidated Balance Sheet |
| 31st December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 | 1,777,636 | 942,037 |
| Tangible assets | 13 | 79,220,543 | 75,098,955 |
| Investments | 14 | - | - |
| 80,998,179 | 76,040,992 |
| CURRENT ASSETS |
| Stocks | 15 | 43,192,604 | 41,746,115 |
| Debtors: amounts falling due within one year |
16 |
49,355,051 |
68,463,288 |
| Debtors: amounts falling due after more than one year |
16 |
6,521,472 |
5,923,664 |
| Cash in hand | 2,443 | 2,306 |
| 99,071,570 | 116,135,373 |
| CREDITORS |
| Amounts falling due within one year | 17 | 49,365,683 | 64,050,159 |
| NET CURRENT ASSETS | 49,705,887 | 52,085,214 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
130,704,066 |
128,126,206 |
| PROVISIONS FOR LIABILITIES | 21 | 7,587,036 | 6,596,794 |
| NET ASSETS | 123,117,030 | 121,529,412 |
| CAPITAL AND RESERVES |
| Called up share capital | 22 | 140,000 | 140,000 |
| Non- distributable reserve | 23 | 4,210,125 | 710,065 |
| Retained earnings | 23 | 118,766,905 | 120,679,347 |
| SHAREHOLDERS' FUNDS | 123,117,030 | 121,529,412 |
| The financial statements were approved by the Board of Directors and authorised for issue on 22nd September 2025 and were signed on its behalf by: |
| T J Rix - Director |
| R E Wilde - Director |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Company Balance Sheet |
| 31st December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 |
| Tangible assets | 13 |
| Investments | 14 |
| CURRENT ASSETS |
| Debtors: amounts falling due within one year |
16 |
| Debtors: amounts falling due after more than one year |
16 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 17 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| PROVISIONS FOR LIABILITIES | 21 |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 22 |
| Non- distributable reserve | 23 |
| Retained earnings | 23 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 12,412,322 | 15,545,348 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Consolidated Statement of Changes in Equity |
| for the year ended 31st December 2024 |
| Called up | Non- |
| share | Retained | distributable | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1st January 2023 | 140,000 | 117,598,031 | 678,441 | 118,416,472 |
| Changes in equity |
| Dividends | - | (320,600 | ) | - | (320,600 | ) |
| Total comprehensive income | - | 3,401,916 | 31,624 | 3,433,540 |
| Balance at 31st December 2023 | 140,000 | 120,679,347 | 710,065 | 121,529,412 |
| Changes in equity |
| Dividends | - | (320,600 | ) | - | (320,600 | ) |
| Total comprehensive income | - | (1,591,842 | ) | 3,500,060 | 1,908,218 |
| Balance at 31st December 2024 | 140,000 | 118,766,905 | 4,210,125 | 123,117,030 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Company Statement of Changes in Equity |
| for the year ended 31st December 2024 |
| Called up | Non- |
| share | Retained | distributable | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1st January 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31st December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31st December 2024 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Consolidated Cash Flow Statement |
| for the year ended 31st December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 30 | 17,364,583 | 12,854,643 |
| Interest paid | (610,481 | ) | (1,773,809 | ) |
| Tax paid | (321,540 | ) | (3,834,465 | ) |
| Net cash from operating activities | 16,432,562 | 7,246,369 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (27,952 | ) | (117,815 | ) |
| Purchase of tangible fixed assets | (6,051,541 | ) | (11,007,201 | ) |
| Purchase of investment property | (25,084 | ) | - |
| Sale of tangible fixed assets | 1,475,380 | 6,243,713 |
| Acquisition of subsidiary shares | (1,175,836 | ) | - |
| Cash acquired on acquisition | 757,125 | - |
| Interest received | 621,076 | 508,291 |
| Dividends received | 33,531 | - |
| Net cash from investing activities | (4,393,301 | ) | (4,373,012 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (3,150,000 | ) | - |
| Equity dividends paid | (320,600 | ) | (320,600 | ) |
| Net cash from financing activities | (3,470,600 | ) | (320,600 | ) |
| Increase in cash and cash equivalents | 8,568,661 | 2,552,757 |
| Cash and cash equivalents at beginning of year |
31 |
(9,219,651 |
) |
(11,772,408 |
) |
| Cash and cash equivalents at end of year |
31 |
(650,990 |
) |
(9,219,651 |
) |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements |
| for the year ended 31st December 2024 |
| 1. | STATUTORY INFORMATION |
| J. R. Rix & Sons Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value |
| The financial statements are prepared in sterling, which is the functional currency of the company. |
| All values are rounded to the nearest £ unless otherwise indicated. |
| The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
| Basis of consolidation |
| The group financial statements consolidate the financial statements of J R Rix & Sons Limited and all its subsidiary undertakings drawn up to 31st December each year. No statement of comprehensive income is presented for J R Rix & Sons Limited as permitted by section 408 of the Companies Act 2006. |
| Joint ventures |
| Joint ventures are accounted for using the equity method. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows: |
| Turnover from the sale of shipping, petroleum products, motor cars and caravans is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on the despatch of the goods. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Business combinations and goodwill |
| Business combinations are accounted for by applying the purchase method. |
| The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination. Where control is achieved in stages the cost is the consideration at the date of each transaction. |
| On acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities unless the fair value cannot be measured reliably, in which case the value is incorporated in goodwill. Where the fair value of contingent liabilities cannot be reliably measured they are disclosed on the same basis as other contingent liabilities. |
| Goodwill recognised represents the excess of the fair value and directly attributable costs of the purchase consideration over the fair values to the group’s interest in the identifiable net assets, liabilities and contingent liabilities acquired. |
| Goodwill, being the amount paid in connection with the acquisition of businesses in 2018 and 2019, is being amortised evenly over its estimated remaining useful life of five to eight years. In the event that the group is unable to make a reliable estimate of useful life, goodwill is amortised over a period not exceeding ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. Reversals of impairment are recognised when the reasons for the impairment no longer apply. |
| Negative goodwill is written back to the statement of comprehensive income. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Computer software will be amortised evenly over its estimated useful life of ten years from the point that it is available for use. |
| Tangible fixed assets |
| Freehold land is not depreciated. Other tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Assets transferred from investment property are transferred using fair value at the date of transfer as deemed cost. |
| Depreciation is provided on other tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows: |
| Freehold property | - 25 to 50 years |
| Leasehold improvements | - 15 years |
| Plant, machinery and equipment | - 4 to 15 years |
| Motor vehicles | - 3 to 4 years |
| Vessels | - 13 to 16 years |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Stocks |
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition, as follows: |
| Oil products | - | purchase cost on a weighted average basis. |
| Raw materials, consumables and goods for resale |
- | purchase cost on first in, first out basis |
| Work in progress and finished goods | - | cost of direct materials and labour plus attributable overheads based on a normal level of activity |
| Provision is made for damaged, obsolete and slow-moving stock where appropriate. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Foreign currency transactions are initially recognised by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction. |
| Monetary assets and liabilities denominated in a foreign currency at the balance sheet date are translated using the closing rate. |
| All exchange differences are accounted for in the statement of comprehensive income. |
| Hire purchase and leasing commitments |
| Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors. |
| Rentals payable and receivable under operating leases are charged to the statement of comprehensive income on a straight line basis over the period of the lease. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Pension costs and other post-retirement benefits |
| When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service. |
| The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable. |
| Debtors and creditors receivable / payable within one year |
| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in administrative expenses. |
| Impairment |
| Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount, where the impairment loss is a revaluation decrease. |
| Investment properties |
| Investment properties for which fair value can be measured reliably are measured at fair value at each reporting date with changes in fair value recognised in the statement of comprehensive income. Properties rented to group companies are included as freehold properties measured at cost less accumulated depreciation. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the principal activities of the group. |
| An analysis of turnover by class of business is given below: |
| 2024 | 2023 |
| £ | £ |
| Marine bunkering | 42,245,415 | 54,921,296 |
| Shipping | 9,275,578 | 9,948,735 |
| Motors | 36,760,239 | 29,360,800 |
| Petroleum | 397,517,386 | 430,315,942 |
| Leisure homes | 40,799,730 | 62,421,210 |
| Renewables | 4,793,938 | 3,795,022 |
| 531,392,286 | 590,763,005 |
| 4. | OTHER NET OPERATING INCOME |
| 2024 | 2023 |
| £ | £ |
| Net investment property income | 3,668,423 | 2,882,592 |
| Miscellaneous income | 272,444 | 200,397 |
| 3,940,867 | 3,082,989 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 5. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 26,343,145 | 27,026,495 |
| Social security costs | 2,917,609 | 2,912,892 |
| Other pension costs | 2,882,015 | 3,043,448 |
| 32,142,769 | 32,982,835 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Management | 93 | 59 |
| Administration | 261 | 178 |
| Other | 545 | 571 |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 2,497,073 | 2,282,322 |
| Directors' pension contributions to money purchase schemes | 541,690 | 96,357 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 5 | 5 |
| Information regarding the highest paid director is as follows: |
| 2024 | 2023 |
| £ | £ |
| Emoluments etc | 309,342 | 924,682 |
| 6. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2024 | 2023 |
| £ | £ |
| Hire of plant and machinery | 167,623 | (91,904 | ) |
| Other operating leases | 548,366 | - |
| Depreciation - owned assets | 6,517,989 | 6,033,696 |
| Loss/(profit) on disposal of fixed assets | 31,877 | (1,568,147 | ) |
| Goodwill amortisation | 430,095 | 427,538 |
| Computer software amortisation | 3,062 | 4,277 |
| Auditors' remuneration - for audit services | 132,500 | 100,000 |
| Taxation compliance services | 21,000 | 20,000 |
| Other non- audit services | 70,216 | 64,997 |
| Investment property income | (4,610,674 | ) | (3,941,392 | ) |
| Investment property expenses | 942,251 | 1,058,800 |
| Operating lease payments | 22,629 | 27,900 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 7. | EXCEPTIONAL ITEMS |
| 2024 | 2023 |
| £ | £ |
| Reorganisation costs | - | (844,915 | ) |
| Exceptional items during the year relate to reorganisation costs in Victory Leisure Homes Limited. |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Bank interest | 607,416 | 1,771,310 |
| Loan interest | 3,065 | 3,900 |
| Corporation tax interest | - | (1,401 | ) |
| 610,481 | 1,773,809 |
| 9. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 19,031 | 894,482 |
| Adjustments to tax charge in |
| respect of previous periods | 70,633 | 49,473 |
| Total current tax | 89,664 | 943,955 |
| Deferred tax: |
| On accelerated capital |
| allowances | (80,188 | ) | 410,274 |
| On property revaluations | 484,660 | (31,624 | ) |
| Total deferred tax | 404,472 | 378,650 |
| Tax on profit | 494,136 | 1,322,605 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 9. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit before tax | 2,402,354 | 4,756,145 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 23.520 %) |
600,589 |
1,118,645 |
| Effects of: |
| Expenses not deductible for tax purposes | 188,735 | 315,037 |
| Income not taxable for tax purposes | (996,180 | ) | - |
| Over/(Under) provision current and prior year | 9,226 | (34,544 | ) |
| Group relief | 53,822 | - |
| Change of rates - deferred tax | - | 113,417 |
| Capital gain | 484,158 | (128,710 | ) |
| Enhanced tax allowances | - | (51,645 | ) |
| R&D claims | (41,212 | ) | (9,595 | ) |
| Deferred tax not recognised | 194,998 | - |
| Total tax charge | 494,136 | 1,322,605 |
| 10. | INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME |
| As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements. |
| 11. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Ordinary shares of £1 each |
| Interim - paid | 320,600 | 320,600 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 12. | INTANGIBLE FIXED ASSETS |
| Group |
| Computer |
| Goodwill | software | Totals |
| £ | £ | £ |
| COST |
| At 1st January 2024 | 4,030,970 | 536,247 | 4,567,217 |
| Additions | 1,311,688 | - | 1,311,688 |
| Impairments | (60,171 | ) | - | (60,171 | ) |
| Exchange differences | - | 29,372 | 29,372 |
| At 31st December 2024 | 5,282,487 | 565,619 | 5,848,106 |
| AMORTISATION |
| At 1st January 2024 | 3,088,933 | 536,247 | 3,625,180 |
| Amortisation for year | 430,095 | 3,062 | 433,157 |
| Impairments | (3,500 | ) | - | (3,500 | ) |
| Exchange differences | - | 15,633 | 15,633 |
| At 31st December 2024 | 3,515,528 | 554,942 | 4,070,470 |
| NET BOOK VALUE |
| At 31st December 2024 | 1,766,959 | 10,677 | 1,777,636 |
| At 31st December 2023 | 942,037 | - | 942,037 |
| Company |
| Computer |
| software |
| £ |
| COST |
| At 1st January 2024 |
| and 31st December 2024 |
| AMORTISATION |
| At 1st January 2024 |
| and 31st December 2024 |
| NET BOOK VALUE |
| At 31st December 2024 |
| At 31st December 2023 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 13. | TANGIBLE FIXED ASSETS |
| Group |
| Plant |
| Freehold | Leasehold | Investment | vehicles |
| property | improvements | property | & equipment |
| £ | £ | £ | £ |
| COST OR VALUATION |
| At 1st January 2024 | 26,094,148 | 1,987,257 | 28,699,766 | 22,046,442 |
| Additions | 745,603 | 75,494 | 25,084 | 812,663 |
| Disposals | - | - | - | (745,431 | ) |
| Revaluations | - | - | 3,984,718 | - |
| On acquisition of subsidiary | - | 2,289,346 | - | 1,534,153 |
| Reclassification | (3,526,234 | ) | - | 2,900,432 | - |
| At 31st December 2024 | 23,313,517 | 4,352,097 | 35,610,000 | 23,647,827 |
| DEPRECIATION |
| At 1st January 2024 | 3,095,706 | 792,818 | - | 14,477,585 |
| Charge for year | 553,091 | 509,197 | - | 2,126,762 |
| Eliminated on disposals | - | - | - | (655,263 | ) |
| On acquisition of subsidiary | - | 912,249 | - | 996,500 |
| Reclassification | (625,803 | ) | - | - | - |
| At 31st December 2024 | 3,022,994 | 2,214,264 | - | 16,945,584 |
| NET BOOK VALUE |
| At 31st December 2024 | 20,290,523 | 2,137,833 | 35,610,000 | 6,702,243 |
| At 31st December 2023 | 22,998,442 | 1,194,439 | 28,699,766 | 7,568,857 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 13. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Motor | Computer |
| Vessels | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| COST OR VALUATION |
| At 1st January 2024 | 16,826,826 | 22,688,106 | 540,599 | 118,883,144 |
| Additions | 387,000 | 3,746,359 | 149,357 | 5,941,560 |
| Disposals | (574,000 | ) | (4,114,692 | ) | - | (5,434,123 | ) |
| Revaluations | - | - | - | 3,984,718 |
| On acquisition of subsidiary | - | 403,176 | - | 4,226,675 |
| Reclassification | - | - | - | (625,802 | ) |
| At 31st December 2024 | 16,639,826 | 22,722,949 | 689,956 | 126,976,172 |
| DEPRECIATION |
| At 1st January 2024 | 14,953,558 | 10,275,475 | 189,047 | 43,784,189 |
| Charge for year | 924,790 | 2,201,061 | 203,088 | 6,517,989 |
| Eliminated on disposals | (574,000 | ) | (2,697,603 | ) | - | (3,926,866 | ) |
| On acquisition of subsidiary | - | 97,371 | - | 2,006,120 |
| Reclassification | - | - | - | (625,803 | ) |
| At 31st December 2024 | 15,304,348 | 9,876,304 | 392,135 | 47,755,629 |
| NET BOOK VALUE |
| At 31st December 2024 | 1,335,478 | 12,846,645 | 297,821 | 79,220,543 |
| At 31st December 2023 | 1,873,268 | 12,412,631 | 351,552 | 75,098,955 |
| For the group and the company |
| Freehold property includes freehold land of £6,279,586 (2023: £6,752,533) which is not depreciated. |
| Freehold property includes property of £16,514,686 (2023: £19,336,870) which is rented to group undertakings. |
| Investment properties have been included in the accounts at their fair value. This was assessed by Scotts Property LLP on 16 December 2024, the directors consider the valuation to remain appropriate as at 31 December 2024. |
| Cost or valuation at 31st December 2024 is represented by: |
| Freehold property |
Investment property |
Other |
Total |
| £ | £ | £ | £ |
| Revaluations | - | 3,984,718 | - | 3,984,718 |
| Cost | 23,313,517 | 31,625,282 | 64,089,230 | 122,991,454 |
| 23,313,517 | 35,610,000 | 64,089,230 | 126,976,172 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 13. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Freehold | Leasehold | Investment |
| property | improvements | property |
| £ | £ | £ |
| COST OR VALUATION |
| At 1st January 2024 |
| Additions |
| Disposals |
| Revaluations |
| Reclassification | (3,526,234 | ) | - | 2,900,432 |
| At 31st December 2024 |
| DEPRECIATION |
| At 1st January 2024 |
| Charge for year |
| Eliminated on disposals |
| Reclassification | (625,803 | ) | - | - |
| At 31st December 2024 |
| NET BOOK VALUE |
| At 31st December 2024 |
| At 31st December 2023 |
| Plant |
| vehicles | Motor |
| & equipment | vehicles | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1st January 2024 |
| Additions |
| Disposals | ( |
) | ( |
) | ( |
) |
| Revaluations |
| Reclassification | - | - | (625,802 | ) |
| At 31st December 2024 |
| DEPRECIATION |
| At 1st January 2024 |
| Charge for year |
| Eliminated on disposals | ( |
) | ( |
) | ( |
) |
| Reclassification | - | - | (625,803 | ) |
| At 31st December 2024 |
| NET BOOK VALUE |
| At 31st December 2024 |
| At 31st December 2023 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 13. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Cost or valuation at 31st December 2024 is represented by: |
| Freehold property | Investment property | Other | Total |
| £ | £ | £ | £ |
| Revaluations | - | 3,984,718 | - | 3,984,718 |
| Cost | 22,799,017 | 31,625,282 | 41,929,828 | 96,354,127 |
| 22,799,017 | 31,625,282 | 41,929,828 | 100,338,845 |
| 14. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1st January 2024 |
| Additions |
| At 31st December 2024 |
| NET BOOK VALUE |
| At 31st December 2024 |
| At 31st December 2023 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 14. | FIXED ASSET INVESTMENTS - continued |
| Investments are not listed and are held at cost less impairment as fair value cannot be reliably determined. |
| Details of the investments wholly owned by the group and parent company at 31st December 2024 were:- |
| Name of company | Nature of business |
| Jordan & Company (Hull) Limited | | | Motor Vehicle sales |
| Victory Conversions Limited | | | Vehicle conversion specialists |
| Rix Petroleum (Hull) Limited | | |
| Rix Petroleum (Scotland) Limited | | |
| Rix Petroleum (East Anglia) Limited | | |
| Rix Petroleum (Midlands) Limited | | | Sale of petroleum products etc |
| Rix Petroleum (Mercia) Limited | | |
| Rix Petroleum (Spalding) Limited | | |
| Expensemate Limited | | |
| Fuelmate Limited | | |
| Rix Heating Services Limited | | |
| Rix Transport Limited | | | Shipping agency |
| Seaway Logistics Limited | | |
| Maritime Bunkering Limited | | |
| Rix Shipping Company Limited | | | Shipping, maritime bunkering and stevedoring |
| Rix Shipping (Scotland) Limited | | |
| Rix Grain Drying Limited | | | Grain drying |
| The Rix Owl Tankship Limited | | |
| The Rix Phoenix Tankship Limited | | |
| Rix Sea Shuttle Limited | | | Ship owning |
| The Rix Eagle Tankship Limited | | |
| The Rix Merlin Tankship Limited | | |
| The Rix Lion Workboat Limited | | |
| The Rix Tiger Workboat Limited | | |
| The Rix Cheetah Workboat Limited | | |
| Victory Leisure Homes Limited | | |
| Prestige Homeseeker Park and Leisure Homes Limited |
| | Leisure Homes production |
| Prestige Communities Group Limited | | | (Non trading holding company) |
| Prestige Developments Group Limited | | | Property rental |
| Prestige Park and Leisure Homes Limited | | |
| Rix Energy Services Limited | | | Energy Services & maintenance |
| Rix Renewables Limited | | | Wind Farm services |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 14. | FIXED ASSET INVESTMENTS - continued |
| Bankmile Limited | | |
| Fuel Master Limited | | |
| Rix Petroleum Limited | | |
| Victory Holiday Homes Limited | | |
| Victory Exports Limited | | | Dormant |
| Victory Limited | | |
| Fleetmate Limited | | |
| Jordan Motors Limited | | |
| The Lizrix Tankship Limited | | |
| The Rix Lynx Workboat Limited | | |
| The Lerrix Tankship Limited | | |
| Oakley's Fuel Oils Limited | | |
| Prestige Communities Limited | | |
| Rix Efuels Limited | | |
| All subsidiary companies are incorporated in England and Wales except for Rix Shipping (Scotland) Limited, which is incorporated in Scotland. The registered office of all of the above named subsidiaries is the same as is listed on page 1 of these financial statements with the exception of Rix Shipping (Scotland) Limited whose registered office is Meridian Street, Montrose, Angus, DD10 8DT and Bankmile Limited who's registered office is, 7 Fore Street, Mousehole, Penzance, Cornwall, TR19 6TQ. |
| 15. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Oil products | 4,212,602 | 4,306,985 |
| New and used vehicles | 3,857,401 | 7,691,212 |
| Vehicle parts for resale | 94,784 | 65,946 |
| Raw materials | 5,966,322 | 3,074,661 |
| Work-in-progress | 1,588,158 | 110,832 |
| Finished goods | 27,473,337 | 26,496,479 |
| 43,192,604 | 41,746,115 |
| 16. | DEBTORS |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 39,746,001 | 58,668,576 |
| Amounts owed by group undertakings | - | - |
| Other debtors | 4,747,793 | 5,646,494 |
| Tax | 1,026,280 | 744,213 |
| Prepayments and accrued income | 3,834,977 | 3,404,005 |
| 49,355,051 | 68,463,288 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 16. | DEBTORS - continued |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due after more than one | year: |
| Other debtors | 6,521,472 | 5,923,664 |
| Aggregate amounts | 55,876,523 | 74,386,952 |
| 17. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank overdrafts (see note 18) | 653,433 | 9,221,957 |
| Loans (see note 18) | - | 150,000 |
| Trade creditors | 39,534,610 | 46,037,954 |
| Amounts owed to group undertakings | - | - |
| Social security and other taxes | 902,626 | 791,421 |
| Other creditors | 8,275,014 | 7,848,827 |
| 49,365,683 | 64,050,159 |
| 18. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Amounts falling due within one year or | on demand: |
| Bank overdrafts | 653,433 | 9,221,957 |
| Loans | - | 150,000 |
| 653,433 | 9,371,957 |
| 19. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 1,748,645 | 287,225 |
| Between one and five years | 5,020,240 | 640,692 |
| In more than five years | 9,020,718 | 6,060,629 |
| 15,789,603 | 6,988,546 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 19. | LEASING AGREEMENTS - continued |
| Operating lease agreements where the group is the lessor |
| The group and the company rent properties to third parties under non-cancellable operating leases. |
| Future minimum rentals receivable under non-cancellable operating leases for the group and the company fall due as follows |
| 2024 | 2023 |
| Net obligations receivable: | £ | £ |
| Within one year | 4,053,121 | 3,477,593 |
| Between one and five years | 8,826,680 | 7,993,514 |
| Over 5 years | 3,868,495 | 3,841,359 |
| 16,748,295 | 15,312,466 |
| Company |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year |
| Between one and five years |
| In more than five years |
| 20. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank overdrafts | 653,433 | 9,221,957 |
| Trade creditors | - | 6,596,679 |
| 653,433 | 15,818,636 |
| The secured trade creditors relate to a subsidiary company and are secured by fixed and floating charges on all of the assets of the ultimate parent company. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 21. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Deferred tax |
| Accelerated capital allowances | 3,881,299 | 3,911,294 | 3,739,242 | 3,459,695 |
| Property revaluations | 1,022,197 | 537,539 | 1,022,197 | 537,539 |
| 4,903,496 | 4,448,833 | 4,761,439 | 3,997,234 |
| Other provisions |
| Warranty provision | 2,683,540 | 2,147,961 | - | - |
| Aggregate amounts | 7,587,036 | 6,596,794 | 4,761,439 | 3,997,234 |
| Group |
| Deferred | Warranty |
| tax | provision |
| £ | £ |
| Balance at 1st January 2024 | 4,448,833 | 2,147,961 |
| Credit to Statement of Comprehensive Income during year | - | (347,363 | ) |
| On acquisition of subsidiary | - | 882,942 |
| Property revaluations | 484,660 | - |
| Accelerated capital allowances | (29,997 | ) | - |
| Balance at 31st December 2024 | 4,903,496 | 2,683,540 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1st January 2024 |
| Accelerated capital allowances | 279,545 |
| Property revaluations | 484,660 |
| Balance at 31st December 2024 |
| Warranty provisions relate to the groups manufacture of Leisure Homes (Caravans and Lodges). The standard warranty period is twelve months with structural components warrantied up to a maximum period of five years. No provision is made where third party insurance or supplier cover is in place. |
| 22. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 140,000 | 140,000 |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 23. | RESERVES |
| Group |
| Non- |
| Retained | distributable |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1st January 2024 | 120,679,347 | 710,065 | 121,389,412 |
| Profit for the year | 1,908,218 | - | 1,908,218 |
| Dividends | (320,600 | ) | - | (320,600 | ) |
| Reclassification | (3,500,060 | ) | 3,500,060 | - |
| At 31st December 2024 | 118,766,905 | 4,210,125 | 122,977,030 |
| Company |
| Non- |
| Retained | distributable |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1st January 2024 | 118,116,077 |
| Profit for the year | - |
| Dividends | ( |
) | - | ( |
) |
| Reclassification | (3,500,060 | ) | 3,500,060 | - |
| At 31st December 2024 | 130,207,799 |
| Retained earnings |
| Retained earnings represent cumulative profits and losses net of dividends and other adjustments. |
| Non-distributable reserves |
| Where financial instruments and investment properties are measured at fair value a transfer is made to the non-distributable reserve to assist with the identification of profits available for distribution. The transfers from retained earnings to the non-distributable reserves in the current year represents the release of a previous upward revaluation relating to investment property now disposed of together with any deferred tax charges in relation to investment property gains. |
| 24. | PENSION COMMITMENTS |
| The group operates a money purchase pension scheme for its employees and also contributes to an industry related scheme. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions of £2,882,015 (2023: £3,043,448) for the group, and £506,982 (2023: £428,972) for the company, payable to the pension scheme during the year. The amounts outstanding for the group and the company at 31st December 2024 was £157,332 (2023 £164,990). |
| 25. | CONTINGENT LIABILITIES |
| The company is party to an unlimited debenture, omnibus guarantee and set-off agreement in favour of Lloyds Banking Group in respect of group borrowings. The potential liability of the company under this agreement amounts to £45,895,166 (2023: £47,449,197). The company is also part of a group VAT registration. At 31st December 2024 the potential liability of the company under this registration was £Nil (2023: £Nil). |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 26. | CAPITAL COMMITMENTS |
| 2024 | 2023 |
| £ | £ |
| Contracted but not provided for in the |
| financial statements | 2,134,912 | 1,865,549 |
| 27. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| During the year the group entered into transactions, in the ordinary course of business, with other related parties. Transactions entered into, and balances outstanding at 31st December, are as follows: |
Sales/rec harges |
Purchases |
Interest charged |
Amounts owed from related party |
Amounts owed to related party |
| £ | £ | £ | £ | £ |
| Entities under common control |
| 2024 | 82 | 1,136 | 583 | 7,811 | 1 |
| 2023 | 19 | 1,816 | 42 | 6,672 | 1 |
| Transactions with directors 2024 | - | - | - | 154 | - |
| 28. | POST BALANCE SHEET EVENTS |
| On 1st April 2025, a subsidiary of the Company, Expensemate Limited, was acquired by 24SevenOffice Group AB, now named Done.ai Group AB. |
| The amount owed by Expensemate Limited to the Company, currently held within debtors due in less than 1 year, has since been settled in full through a combination of a waiver of £901,138 and repayment of £840,145. |
| 29. | ULTIMATE CONTROLLING PARTY |
| The company has no ultimate controlling party. |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 30. | RECONCILIATION OF PROFIT FOR THE FINANCIAL YEAR TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Profit for the financial year | 1,908,218 | 3,433,540 |
| Depreciation charges | 6,517,989 | 6,029,416 |
| Loss/(profit) on disposal of fixed assets | 31,877 | (1,568,147 | ) |
| Gain on revaluation of fixed assets | (3,984,720 | ) | - |
| Amortisation of intangible assets | 433,157 | 442,840 |
| Warranty provision movement | 535,579 | 98,463 |
| Finance costs | 610,481 | 1,773,809 |
| Finance income | (654,607 | ) | (508,291 | ) |
| Taxation | 494,136 | 1,322,605 |
| 5,892,110 | 11,024,235 |
| Decrease/(increase) in stocks | 2,067,073 | (3,289,690 | ) |
| Decrease in trade and other debtors | 21,664,753 | 26,432,913 |
| Decrease in trade and other creditors | (12,259,353 | ) | (21,312,815 | ) |
| Cash generated from operations | 17,364,583 | 12,854,643 |
| 31. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31st December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 2,443 | 2,306 |
| Bank overdrafts | (653,433 | ) | (9,221,957 | ) |
| (650,990 | ) | (9,219,651 | ) |
| Year ended 31st December 2023 |
| 31.12.23 | 1.1.23 |
| £ | £ |
| Cash and cash equivalents | 2,306 | 2,649 |
| Bank overdrafts | (9,221,957 | ) | (11,775,057 | ) |
| (9,219,651 | ) | (11,772,408 | ) |
| J. R. Rix & Sons Limited (Registered number: 00577587) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31st December 2024 |
| 32. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 2,306 | 137 | 2,443 |
| Bank overdrafts | (9,221,957 | ) | 8,568,524 | (653,433 | ) |
| (9,219,651 | ) | 8,568,661 | (650,990 | ) |
| Debt |
| Debts falling due within 1 year | (150,000 | ) | 150,000 | - |
| (150,000 | ) | 150,000 | - |
| Total | (9,369,651 | ) | 8,718,661 | (650,990 | ) |
| 33. | ACQUISITION OF BUSINESS |
| Prestige Communities Group Limited |
| On 4th July 2024 the group acquired the entire share capital of Prestige Communities Group Limited. The amounts recognised at the acquisition date for each class of asset and cost of the business combination were as follows: |
| Intangible Fixed Assets - Goodwill | £1,283,736 |
| Tangible Fixed Assets | £2,099,230 |
| Stocks | £3,513,562 |
| Debtors | £2,911,826 |
| Cash | £757,125 |
| Creditors due within 1 year | (£5,411,995 | ) |
| Creditors over 1 year | (£3,000,000 | ) |
| Provisions for liabilities | (£977,648 | ) |
| £1,175,836 |
| Consideration paid in cash | £1,175,836 |