IRIS Accounts Production v25.2.0.378 00577587 Board of Directors Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 true true false true true false false false true true true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh005775872023-12-31005775872024-12-31005775872024-01-012024-12-31005775872022-12-31005775872023-01-012023-12-31005775872023-12-3100577587ns15:EnglandWales2024-01-012024-12-3100577587ns14:PoundSterling2024-01-012024-12-3100577587ns10:Director12024-01-012024-12-3100577587ns10:Director22024-01-012024-12-3100577587ns10:Consolidated2024-12-3100577587ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3100577587ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100577587ns10:Consolidatedns10:FRS1022024-01-012024-12-3100577587ns10:Consolidatedns10:Audited2024-01-012024-12-3100577587ns10:LargeCompaniesRegimeForDirectorsReport2024-01-012024-12-3100577587ns10:LargeCompaniesRegimeForAccounts2024-01-012024-12-3100577587ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2024-01-012024-12-3100577587ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2024-01-012024-12-3100577587ns10:FullAccounts2024-01-012024-12-310057758712024-01-012024-12-3100577587ns10:OrdinaryShareClass12024-01-012024-12-3100577587ns10:Consolidated2024-01-012024-12-3100577587ns10:Director32024-01-012024-12-3100577587ns10:Director42024-01-012024-12-3100577587ns10:Director52024-01-012024-12-3100577587ns10:Director62024-01-012024-12-3100577587ns10:Director72024-01-012024-12-3100577587ns10:Director82024-01-012024-12-3100577587ns10:Director92024-01-012024-12-3100577587ns10:RegisteredOffice2024-01-012024-12-3100577587ns10:Consolidated2023-01-012023-12-3100577587ns5:CurrentFinancialInstruments2024-12-3100577587ns5:CurrentFinancialInstruments2023-12-3100577587ns5:Non-currentFinancialInstruments2024-12-3100577587ns5:Non-currentFinancialInstruments2023-12-3100577587ns5:ShareCapital2024-12-3100577587ns5:ShareCapital2023-12-3100577587ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100577587ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3100577587ns5:RetainedEarningsAccumulatedLosses2024-12-3100577587ns5:RetainedEarningsAccumulatedLosses2023-12-3100577587ns5:ShareCapital2022-12-3100577587ns5:RetainedEarningsAccumulatedLosses2022-12-3100577587ns5:FurtherSpecificReserve1ComponentTotalEquity2022-12-3100577587ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100577587ns5:FurtherSpecificReserve1ComponentTotalEquity2023-01-012023-12-3100577587ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100577587ns5:FurtherSpecificReserve1ComponentTotalEquity2024-01-012024-12-3100577587ns5:NetGoodwill2024-01-012024-12-3100577587ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100577587ns5:ComputerSoftware2023-12-3100577587ns5:ComputerSoftware2024-12-3100577587ns5:ComputerSoftware2023-12-3100577587ns5:LandBuildings2023-12-3100577587ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3100577587ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3100577587ns5:LandBuildings2024-01-012024-12-3100577587ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3100577587ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3100577587ns5:LandBuildings2024-12-3100577587ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3100577587ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3100577587ns5:LandBuildings2023-12-3100577587ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3100577587ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3100577587ns5:PlantMachinery2023-12-3100577587ns5:MotorVehicles2023-12-3100577587ns5:PlantMachinery2024-01-012024-12-3100577587ns5:MotorVehicles2024-01-012024-12-3100577587ns5:PlantMachinery2024-12-3100577587ns5:MotorVehicles2024-12-3100577587ns5:PlantMachinery2023-12-3100577587ns5:MotorVehicles2023-12-3100577587ns5:CostValuation2023-12-3100577587ns5:AdditionsToInvestments2024-12-3100577587ns5:CostValuation2024-12-3100577587ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100577587ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3100577587ns5:WithinOneYear2024-12-3100577587ns5:WithinOneYear2023-12-3100577587ns5:BetweenOneFiveYears2024-12-3100577587ns5:BetweenOneFiveYears2023-12-3100577587ns5:MoreThanFiveYears2024-12-3100577587ns5:MoreThanFiveYears2023-12-3100577587ns5:AllPeriods2024-12-3100577587ns5:AllPeriods2023-12-3100577587ns5:DeferredTaxation2023-12-3100577587ns5:DeferredTaxation2024-12-3100577587ns10:OrdinaryShareClass12024-12-3100577587ns5:RetainedEarningsAccumulatedLosses2023-12-3100577587ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-31
REGISTERED NUMBER: 00577587 (England and Wales)


















J. R. Rix & Sons Limited

Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31st December 2024






J. R. Rix & Sons Limited (Registered number: 00577587)






Contents of the Consolidated Financial Statements
for the year ended 31st December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 7

Report of the Independent Auditors 13

Consolidated Statement of Comprehensive Income 16

Consolidated Balance Sheet 17

Company Balance Sheet 18

Consolidated Statement of Changes in Equity 19

Company Statement of Changes in Equity 20

Consolidated Cash Flow Statement 21

Notes to the Consolidated Financial Statements 22


J. R. Rix & Sons Limited

Company Information
for the year ended 31st December 2024







DIRECTORS: T J Rix
S J Rix
R M A Clarke
J I Doyle
D J Lambert
R E Wilde
P J Hasnip
H J Rix
M Fry





REGISTERED OFFICE: 2 Humber Quays
Wellington Street West
Hull
East Yorkshire
HU1 2BN





REGISTERED NUMBER: 00577587 (England and Wales)





AUDITORS: Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
HU2 8BA

J. R. Rix & Sons Limited (Registered number: 00577587)

Group Strategic Report
for the year ended 31st December 2024

The directors present their strategic report of the company and the group for the year ended 31st December 2024.

REVIEW OF BUSINESS
The year under review has been a challenging period for the Group.

The directors consider that the group's key financial performance indicators are those that communicate financial performance and strengths of the group, these being revenue and profitability.

Revenue for the group decreased by 10% or £59MN as a result of reduced oil prices and lower production of Leisure Homes, due to a significant drop-off in demand in the UK Holiday market. These tougher market conditions reduced profitability for our Petroleum businesses and caused our Leisure Homes businesses to make losses, which resulted in Group profit before tax reducing to £2.4MN (2023: £4.8MN).

The Group's strategy continues to be one of reinvesting profit into the opportunities it identifies through new business development, along with targeted acquisitions.

Its key areas, together with corresponding turnover, are shown below.

2024 2023
£million £million

Maritime Bunkering 42.2 54.9
Shipping 9.3 9.9
Motors 36.7 29.5
Petroleum 397.5 430.3
Leisure homes 40.8 62.4
Renewables 4.8 3.8

Maritime Bunkering supplies marine fuels to shipping vessels. Maritime experienced a 30% decrease in revenue, due to lower oil prices and a downturn in volume. The reduction in volume had been anticipated and was due to reduced activity in local Framework Windfarm construction projects.

Shipping is responsible for the management of the Group's shipping vessels together with stevedoring operations in Montrose. The principal activities continue to be the management of a fleet of windfarm workboats, tankers and barges, along with the operation of the shipping terminal in Montrose. The turnover and profitability of this area of the business was negatively impacted by the reduction on Windfarm construction projects, which worsened the utilisation of the wind-farm workboat fleet. Shipping includes the Montrose terminal and grain drying operations, with profitability showing decreased levels compared to the previous period, as cost pressures continued to erode margins.

Jordan & Company has historically operated a Stellantis dealership, which includes Fiat, Abarth, Jeep and Alfa Romeo cars and Fiat Professional commercial vehicles. During 2024, the company ceased to be a Stellantis car dealership and instead became their local dealer for commercial vehicles, retaining the Fiat Professional brand and adding the Peugeot LCV brand. In addition to this, Jordan & Company started to sell new and used Motor Homes and Campervans from brands including Hobby, Auto-Trail and Globetraveller towards the end of the year. These changes combined with a tough economic climate to see losses be suffered (£399K), compared to profits (£83K) in the previous year.

Petroleum includes the wholesaling and distribution of petroleum products along with fuel cards.
Sales of petroleum products are invariably seasonal, with the level of demand dictated to some degree by the weather.

Petroleum had a steady performance after seeing a 7.5% reduction in revenue to £397.5MN, which was mainly due to a lower average oil price in the year.

J. R. Rix & Sons Limited (Registered number: 00577587)

Group Strategic Report
for the year ended 31st December 2024


Victory Leisure Homes manufactures static caravans and lodges. Most caravans and lodges built by Victory are sold to parks in the UK. 2024 continued to represent a challenging period for the business. The downturn in consumer demand that occurred in the previous year continued into 2024. Higher interest rates, inflationary pressures and concerns over the state of the economy, all impacted the customer demand in UK holiday home market. This saw turnover reduce by 35% to £40.8MN.

Prestige Homeseeker Park and Leisure Homes was acquired by J. R. Rix & Sons Limited in July 2024. Prestige is a manufacturer of quality residential and holiday park homes that are mostly sold to parks in the UK and supplements the Victory Leisure Homes brand.

Prestige was acquired by J. R. Rix & Sons Limited in July 2024, which significantly strengthens the stability of the company. Rix is a 5th generation family-owned business, committed to creating stable businesses for future generations and Prestige is a key component in the Rix group of companies and it's long-term strategy. Prestige suffered similar pressures to Victory, which saw turnover reduce when compared to the previous year.

Renewables provide managed services for the offshore and onshore Wind Farm Industry. It supplies skilled technicians, engineers and crew transfer vessels for Construction and O&M projects throughout the UK. The business made significant progress in the year with an 100% increase in revenue and profitability increasing by 520%

Investment properties - Property income continues to benefit from strong demand and maintaining a high level of occupancy.

The company is financed primarily through its shareholders' funds.


J. R. Rix & Sons Limited (Registered number: 00577587)

Group Strategic Report
for the year ended 31st December 2024

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks and uncertainties affecting the business include the following:

Debtors: the group maintains strong relationships with its key customers through its sales teams. In addition, the group operates a defined credit control policy and the risk against larger debts is credit insured.

Pension funding risk: the group offers a defined contribution scheme only.

Environmental risk: the group places considerable emphasis on environmental compliance and not only seeks to ensure on-going compliance with the relevant legislation but strives to ensure that best practice is incorporated into its key processes.

Major disruption/disaster: the group has contingency plans, which it reviews regularly.

Legislation: the group monitors current and forthcoming legislation regularly, both directly and through membership of various trade associations. The group not only seeks to ensure on-going compliance but strives to ensure that it incorporates best practice.

Litigation: the group is subject to litigation from time to time. The outcome of legal action is always uncertain and there is always the risk that it may prove more costly and time consuming than expected. There is a risk that litigation could be instigated in the future which could materially impact the group. The group endeavours to maintain adequate insurance levels for all appropriate insurable risks.

Competitive risk: the group operates within highly competitive markets. It maintains a large number of supply options and has control over its own storage and logistics chains. Investment, legislation and supply barriers in the market are significant for smaller operators and new entrants.

Sales and marketing: new and replacement business is being won continually. New and existing markets have been developed in line with the group's strategy. Key customer relationships are monitored on a regular basis.

Cyber Security: the group recognises the growing threat of cyber and cyber enabled fraud, viruses and other forms of cyber attack and has measures in place to protect its systems and information from attack. It continues to assess and upgrade its procedures and systems as the cyber threat develops and evolves.


J. R. Rix & Sons Limited (Registered number: 00577587)

Group Strategic Report
for the year ended 31st December 2024

SECTION 172(1) STATEMENT
The Directors of J R Rix & Sons Limited and those of all UK companies must act in accordance with a set of general duties. These duties are detailed in the UK Companies Act 2006. The board of directors consider that they have acted in good faith in a way most likely to promote the success of the company for the benefit of its members as a whole.

The business can only grow and prosper if we understand and respect the views and needs of our shareholders, customers, colleagues, suppliers, the environment and the wider community in which we operate. The company can trace its origins back 150 years and the shareholders continue to be the Rix family, who sit on the main board. The company's purpose, culture and values are those of a family business whose name it is. As a board we have always taken decisions for the long term.

Strategy (and the likely consequences of any decision on the long term)
The long-term success of the organization is to do with the shareholders' policy of retaining the majority of profits to re-invest in the business. The company seeks to invest in profitable and sustainable opportunities. This investment is through a combination of new business start-ups, organic growth through the development of existing businesses and acquisition.

Employees
Our people are central to the continued success of the business.

At J.R Rix & Sons Ltd we believe that nothing we do is so important that it cannot be completed safely. Our philosophy is to prevent accidents, and cases of work-related ill health, to our employees, contractors, customers or members of the public. Health and Safety is a main board agenda item and the company invests in all aspects of health and safety and are committed to delivering the highest standards. Our dedicated HSE professionals assist in delivering the risk assessment and management review programme. We continue to develop the ways in which we engage with our employees and offer two-way communication opportunities through our health and safety committees at each location throughout the group.

We invest significantly in our workforce. To help unlock potential we invest in training at all levels. We provide a comprehensive e-learning program as part of the induction of all new members of staff. The company runs an internal management training program and supports its people through developing their skills with recognised qualifications.
We engage with our workforce to ensure that we are fostering an environment that they are happy to work in and that best supports their well-being.

Relationships with customers and suppliers
The company's relationship with its customers is critical to its long-term success. At all times the company aims to provide value and quality and exceed customers' expectations. The company encourages feedback from customers and looks to incorporate the feedback in continuous improvement.

Our suppliers are fundamental to the quality of our products and to ensuring that, as a business, we meet the high standards of conduct that we set ourselves. We value our suppliers, ensuring that engagement is continual fosters two-way feedback, we act with honesty and integrity in all our dealings with them and expect the same in return. We aim to pay all suppliers, irrespective of size, of agreed terms, on time every time.

The community and the environment
The company respects the communities in which we operate and at all times acts to prevent harm. We aim to create positive change in our local communities by supporting numerous charities and good causes and encouraging colleagues to assist with their expertise.

The Company recognizes environmental management as an important responsibility and takes practical measures to comply with all relevant environmental laws and regulations as a minimum standard.

The Company aims continuously to improve and consolidate its environmental policy by regular examination of key business processes and procedures.

The group, through the parent company J R Rix & Sons Limited, is certified to the ISO 50001 standard. The specification requires use of an energy management system with a main purpose of using energy more efficiently.

J. R. Rix & Sons Limited (Registered number: 00577587)

Group Strategic Report
for the year ended 31st December 2024


Business conduct
J R Rix & Sons Limited is committed to doing business with suppliers, customers and other parties in a way that is fair and transparent for everyone involved. The company maintains a reputation for high standards and at all times expects its people to act with honesty and integrity.

The need to act fairly between members of the company
The shares are held by a small number of family members.

ON BEHALF OF THE BOARD:





R E Wilde - Director


22nd September 2025

J. R. Rix & Sons Limited (Registered number: 00577587)

Report of the Directors
for the year ended 31st December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31st December 2024.

PRINCIPAL ACTIVITIES
The principal activities of the group in the year under review were those of shipping, the sale of petroleum products and motor cars and the manufacture and sale of caravans.

DIVIDENDS
During the year, interim dividends of 229p per share (£320,600) were paid.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1st January 2024 to the date of this report.

T J Rix
S J Rix
R M A Clarke
J I Doyle
D J Lambert
R E Wilde
P J Hasnip
H J Rix

Other changes in directors holding office are as follows:

M Fry was appointed as a director after 31st December 2024 but prior to the date of this report.

The group has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

FINANCIAL INSTRUMENTS
The group's principal financial instruments comprise loans, trade debtors and trade creditors. The main purpose of these instruments is to raise funds for the group's operations and to finance working capital.

Due to the nature of the financial instruments used by the company, there is limited exposure to price risk.

With regard to the loans, these have fixed interest rates and the capital repayments are fixed. The group manages the liquidity risk by ensuring that there are sufficient funds to meet the payments as they fall due.

Trade debtors are managed in respect of the credit offered to customers and are regularly monitored for amounts outstanding for both time and credit limits. The trade creditor liquidity risk is managed by ensuring sufficient funds are available to meet payments as they fall due.

DISABLED EMPLOYEES
It is the policy of the group to employ disabled persons wherever circumstances permit and to provide normal opportunities for their training, promotion and career development. The group's policy includes, wherever practical, the continued employment of those who become disabled during their employment.

ENGAGEMENT WITH EMPLOYEES
The group considers it important that employees are kept informed on all aspects of its affairs as far as the needs of communication and financial confidentiality will allow. Further details are supplied within the Section 172 (1) statement in the Strategic Report.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS
The group considers it important that it fosters relationships with its customers and suppliers. Further details are supplied within the Section 172 (1) statement in the Strategic Report.


J. R. Rix & Sons Limited (Registered number: 00577587)

Report of the Directors
for the year ended 31st December 2024

NON-FINANCIAL AND SUSTAINABILITY INFORMATION STATEMENT
Overview

J.R Rix & Sons Limited and its subsidiary companies (The Rix Group) remain committed to the transparent and comprehensive disclosure of our non-financial and sustainability performance. In alignment with the Task Force on Climate-related Financial Disclosures (TCFD) recommendations, we continue to provide our stakeholders with a clear understanding of how climate-related risks and opportunities impact our business strategy, operations, and financial planning.

The Rix Group operates a diverse portfolio of companies and continues to manage understanding surrounding related climate risks and opportunities for the group with the highest level of seriousness. The Rix Group operates with a relatively flat management structure. For this reason, the management of all risks, including those related to climate change, are considered regularly at main board level.

The UK Government has introduced several fossil fuel phase-out policies that may impact J.R Rix & Sons Limited and it's subsidiaries. One of the most significant changes is the ban on the sale of new petrol, diesel and hybrid cars and vans by 2035 as outlined in the 2024 reporting. Jordans Cars, a subsidiary of The Rix Group has transitioned from car sales to motorhome sales, the motorhome sector may eventually be affected by future restrictions on diesel-powered vehicles, making it essential to explore alternative fuel or electric motorhome offerings. The government also plans to phase out the installation of new oil and gas boilers by 2035, encouraging a shift towards low-carbon heating solutions such as heat pumps and hydrogen ready systems. This will directly affect the domestic oil sales business, where demand for product will decline. Rix Heating company, who install and service gas boilers, may also be impacted as demand for traditional heating systems decrease over time.

The decarbonisation of the maritime sector also presents a significant challenge. The International Maritime Organisation (IMO) has set a target to reduce emissions from international shipping by 50% by 2050, with interim targets over the next five years. This will require Rix Shipping operations to comply with stricter fuel standards and potentially transition to lower-emission fuels such as biofuels or LNG, or explore investment in hybrid or electric shipping technologies.

Other regulatory changes include restrictions on fossil fuel usage in non-road mobile machinery (NRMM), which affect construction equipment that relies on diesel in our leisure home manufacturing business and necessitates a transition to low-carbon alternatives. Furthermore, the phased reduction of red diesel usage, which began in April 2022, has increased costs for industries no longer entitled to use it, requiring the exploration of alternative fuel sources.

To mitigate these risks and ensure long-term resilience, the Rix Group should continue to invest in low-carbon technologies, alternative fuels, and energy efficiency measures across its operations.

Governance

The Rix Group is committed to strong governance practices for managing climate-related risks and opportunities. The Board of Directors has ultimate responsibility for overseeing these issues, with key projects identified by the internal ESG group and then proposed at board level for approval. These reviews are integrated into the board agenda to measure progression against climate-related goals and integration of climate considerations into strategic decision making.

The Board is responsible for approving significant climate-related investments, including initiatives aimed at reducing emissions across our operations and expanding the renewable energy portfolio. Key decisions, such as the transition from car sales to motorhome sales to mitigate any risk associated with the 2035 petrol and diesel ban, are made at board level to ensure alignment with the groups climate strategy.


J. R. Rix & Sons Limited (Registered number: 00577587)

Report of the Directors
for the year ended 31st December 2024

Within The Rix Group, management of climate-related risks and opportunities is delegated to senior management who liaise with the internal ESG team and report directly to the board. Clear reporting lines are established to ensure that the board is kept informed of progress or limitations to any climate related project. Senior management works with our internal working ESG group to discuss any climate related initiatives, utilising a variety of analysis to inform their decision making. Our Environmental, Social and Governance (ESG) targets are established at board level with our internal working ESG group providing strategic analysis and execution support to assist with achieving goals which ensures a co-ordinated approach. Results of analysis are reported back to the board during the weekly agenda as part of our ongoing commitment to sustainability goals.

As the language and goals around sustainability changes, improvements to legislation knowledge and reporting frameworks are continuously enhanced at both board and management levels.

Strategy

The Rix Group recognises that climate change presents both risks and opportunities that can impact our business. We have identified key risks that can impact our business including;

- Regulatory changes such as legislation involving the phase out of fossil fuels affecting the supply chain for petroleum products and phase out of gas boilers affecting the business operations of our Heating company.
- Physical Impacts of Climate Events such as sea-level rise which based on flood modelling from local councils shows potential current and future impact to a variety of our business due to geographical location.
- Market Shifts involving social changes as consumer demands and preferences shift resulting in revenue losses, and/or missed growth opportunities, as well as increasing the cost of capital

Whilst there are risks that could impact The Rix Group, there are also opportunities which the company has harnessed in order to engage with sustainable products and services. The Rix Group strategy continues to evolve with the requirement of lower carbon product offerings.

Risk Management

The Rix Group does not at present include an Environmental Risk Identification Assessment as part of our group risk management overview process. The internal working group continues to develop a methodology to assist reporting in this area on direct climate-related risks.

The Group has a high level of understanding regarding the risks associated with its operations and for many of our sites, we report on a number of ISO standards which relate to environmental management and risk management. Submission of normal and abnormal controls for our ISO 14001-submission included the following environmental areas;

- Spillage of product to ground
- Spillage of product to water
- Fire and explosion
- Disposal of fire water
- Emissions of volatile organic compounds
- Emission of CO2 to the environment from vehicles
- Emissions of NOx from vehicles
- Energy used to heat and light depots
- Generation of contaminated waste (rags etc.)
- Generation of non-hazardous waste
- Generation of electrical waste
- Noise generated from depot operations
- Emissions of light

The Rix group has implemented a structured process to identify, asses and manage climate-related risks across all business units. Climate risks are incorporated into the groups overall risk management framework and reviewed regularly by the ESG group.

J. R. Rix & Sons Limited (Registered number: 00577587)

Report of the Directors
for the year ended 31st December 2024


Metrics and Targets

The Rix Group regularly reviews climate-related risks and opportunities through monitoring of renewable energy infrastructure and reporting data. The group uses renewable energy at a number of their petroleum sites and manufacturing sites which is reviewed regularly to ensure that they are performing as efficiently as possible.

The Rix Group head office has been based in Hull for the last 150 years and so is no stranger to climate related risks such as flooding and storm surges and the damages that are related to both assets and infrastructure as a result.

To manage transition risks, we monitor our carbon intensity relative to regulatory requirements and internal targets e.g kg CO2e per unit sold/per full time employee (the SECR position is sumarised later in this report). We are also required to report against targets for ISO 50001 and ISO 14001 for a variety of sites.

Tracking these metrics allows us to understand exposure to potential carbon pricing and regulatory changes. Shifting market demands are also tracked in alignment with regulatory changes and The Rix Group has successfully diversified into the Renewable Energy space both with new products and installation of Renewable technologies.

Recently, the group worked to maintain data accuracy of the renewable energy technologies by installing remote monitoring technology to track generation of assets. New quotes have also been obtained for sites which are suitable for solar technology. Each sustainable initiative that the group considers, the ROI is evaluated to ensure that they will contribute positively to our financial performance. This is supported mainly by the internal ESG working group and then presented to the board for approval and signoff.

Performance and progress

There are a variety of projects currently active across the group focused on reducing our impact on the environment. We are supporting continuation on schemes reported in last years reporting;

- Continuation of property portfolio evaluation for consideration of energy efficiency technologies.
- Encouragement of sustainable transport to the staff community through the Modeshift stars programme in partnership with the Hull City Council. This programme supports The Rix Group by educating and inspiring the work community to choose healthier and more eco-friendly options to travel to work. It is an accreditation awarded to businesses that go above and beyond in developing, implementing and monitoring an Effective Travel Plan to bring about a change in travel behaviour and reduce the number of single occupancy vehicle journeys to, from and between sites. Some of the initiatives carried out already during this partnership include Dr Bike events, Secure bike storage installations and free cycling safety equipment (hi-vis vests and lights).
- The Rix Group also supports the uptake of sustainable products in a variety of companies, offering sustainable HVO fuel to their agricultural customers and providing education and information about renewable technologies such as Solar.

We are also supporting several new initiatives within the business which are actively ongoing at time of report writing.

- Performance reviews of the current renewable energy systems to ensure that they are performing above average at all sites.
- Reviews to reduce the energy consumption at head office due to high levels of solar gain through the north facing windows.
- Procurement and maintenance of green tariffs for all sites which has significantly reduced our consumption in scope 2 areas.
- Installation and monitoring of the solar infrastructure at Victory Conversions site.
- Supporting heat district network with local businesses which we lease buildings to.
- Review of EV charging infrastructure at some of our heavy traffic sites.
- BMS system energy monitoring allows us to reduce and eliminate waste where possible and to target investment in new technologies. Closer monitoring of our energy systems allows us to see where efficiency is lowest and create mitigating strategies to reduce wastage.


J. R. Rix & Sons Limited (Registered number: 00577587)

Report of the Directors
for the year ended 31st December 2024

Conclusion

The Rix Group is dedicated to addressing the challenges and seizing the opportunities presented by climate change. Through robust governance, proactive risk management, and transparent reporting, we aim to contribute to a sustainable future whilst also creating long-term value for our stakeholders.

In preparing the financial statements, the Directors have considered the impact of climate change on its businesses. There has been no material impact identified on the financial reporting judgements and estimates by climate-related risks. In particular, the Directors considered the impact of climate change in respect of the following risk areas:

- Going concern and the viability of the group over the next five years.
- The assessment of the value and useful economic life of non-current assets including goodwill.
- The assessment of the value and the useful economic lives of property, plant and equipment.

The Directors have and will continue to regularly assess these risks against the judgements and estimates made in the preparation of the Group's financial statements and discuss, if required, at board level how to better prepare the Group for any developing climate-related risks.

STREAMLINED ENERGY AND CARBON REPORTING
The company consumes more than 40,000 kWh of energy each year, therefore energy efficiency disclosures under the Streamlined Energy and Carbon Reporting regulations ("SECR") are disclosed below as Head Office activities. On a consolidated basis, Victory Leisure Homes Limited is the sole subsidiary company required to report under the SECR in its own right as the remaining subsidiaries are either non- large companies or consume less than 40,000 kWh of energy annually. The SECR disclosure for Victory Leisure Homes Limited only is included below as Manufacturing activities.

These figures have been compiled in line with Streamlined Energy and Carbon Reporting (SECR) requirements, for the period ended 31st December 2024. Greenhouse gases have been calculated using the UK Government GHG Conversion Factors for Company Reporting DEFRA conversion factors.

Head Office activities
2024 2023
Energy usage Total kWh consumed 109,435 202,234

tCO2e
2024 2023
Scope 1 Mobile Combustion - Diesel/Petrol for forklifts 24.0 22.9
Scope 1 Stationary Combustion - LPG and Kero for heating 0 0
Scope 2 Purchased Electricity 0 14.4
Scope 3 Business Travel including Rail, Flights and Hotel Stays 6.9 12.6
Total 30.9 49.9

Intensity Ratio tCO2e/Average number of head office staff 0.39 0.63

Manufacturing activities - subsidiaries in scope
2024 2023
Energy usage Total kWh consumed 3,835,116 2,072,684

tCO2e
2024 2023
Scope 1 Mobile Combustion - Diesel/Petrol for forklifts 467 302
Scope 1 Stationary Combustion - LPG and Kero for heating 298 18
Scope 2 Purchased Electricity 0 255
Scope 3 Business Travel including Rail, Flights and Hotel Stays 78 165
Total 843 740

Intensity Ratio tCO2e/£1MN Turnover 17.8 9.2

J. R. Rix & Sons Limited (Registered number: 00577587)

Report of the Directors
for the year ended 31st December 2024


The group uses renewable sources of energy in the manufacture process during the period under review, including via onsite wind turbines and solar panels. The group looks at ways of reducing reliance on fossil fuels and continually monitor the manufacturing inputs and processes to achieve this aim.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Smailes Goldie, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





R E Wilde - Director


22nd September 2025

Report of the Independent Auditors to the Members of
J. R. Rix & Sons Limited

Opinion
We have audited the financial statements of J. R. Rix & Sons Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31st December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
J. R. Rix & Sons Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page twelve, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the parent company and the group, including the Companies Act 2006, tax legislation, data protection, anti-bribery, employment, environmental and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence.

We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were
indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

Report of the Independent Auditors to the Members of
J. R. Rix & Sons Limited


In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims; and
-
reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the parent company and group's legal advisors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Michael Stocks FCA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
HU2 8BA

22nd September 2025

J. R. Rix & Sons Limited (Registered number: 00577587)

Consolidated Statement of Comprehensive Income
for the year ended 31st December 2024

2024 2023
Notes £    £    £    £   

TURNOVER 3 531,392,286 590,763,005

Cost of sales 493,899,374 547,582,268
GROSS PROFIT 37,492,912 43,180,737

Distribution costs 662,383 109,263
Administrative expenses 42,397,888 40,132,800
43,060,271 40,242,063
(5,567,359 ) 2,938,674

Other net operating income 4 3,940,867 3,082,989
OPERATING (LOSS)/PROFIT 6 (1,626,492 ) 6,021,663

Income from shares in group
undertakings

33,531

-
Interest receivable and similar income 621,076 508,291
654,607 508,291
(971,885 ) 6,529,954
Gain on revaluation of
investment property 3,984,720 -
3,012,835 6,529,954

Interest payable and similar expenses 8 610,481 1,773,809
PROFIT BEFORE TAXATION 2,402,354 4,756,145

Tax on profit 9 494,136 1,322,605
PROFIT FOR THE FINANCIAL YEAR 1,908,218 3,433,540

J. R. Rix & Sons Limited (Registered number: 00577587)

Consolidated Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 1,777,636 942,037
Tangible assets 13 79,220,543 75,098,955
Investments 14 - -
80,998,179 76,040,992

CURRENT ASSETS
Stocks 15 43,192,604 41,746,115
Debtors: amounts falling due within one
year

16

49,355,051

68,463,288
Debtors: amounts falling due after more
than one year

16

6,521,472

5,923,664
Cash in hand 2,443 2,306
99,071,570 116,135,373
CREDITORS
Amounts falling due within one year 17 49,365,683 64,050,159
NET CURRENT ASSETS 49,705,887 52,085,214
TOTAL ASSETS LESS CURRENT
LIABILITIES

130,704,066

128,126,206

PROVISIONS FOR LIABILITIES 21 7,587,036 6,596,794
NET ASSETS 123,117,030 121,529,412

CAPITAL AND RESERVES
Called up share capital 22 140,000 140,000
Non- distributable reserve 23 4,210,125 710,065
Retained earnings 23 118,766,905 120,679,347
SHAREHOLDERS' FUNDS 123,117,030 121,529,412

The financial statements were approved by the Board of Directors and authorised for issue on 22nd September 2025 and were signed on its behalf by:




T J Rix - Director



R E Wilde - Director


J. R. Rix & Sons Limited (Registered number: 00577587)

Company Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 - -
Tangible assets 13 73,308,540 69,792,638
Investments 14 1,920,336 744,500
75,228,876 70,537,138

CURRENT ASSETS
Debtors: amounts falling due within one
year

16

41,766,889

52,312,422
Debtors: amounts falling due after more
than one year

16

6,521,472

5,923,664
Cash at bank and in hand 34,230,107 25,309,965
82,518,468 83,546,051
CREDITORS
Amounts falling due within one year 17 22,638,106 31,829,878
NET CURRENT ASSETS 59,880,362 51,716,173
TOTAL ASSETS LESS CURRENT
LIABILITIES

135,109,238

122,253,311

PROVISIONS FOR LIABILITIES 21 4,761,439 3,997,234
NET ASSETS 130,347,799 118,256,077

CAPITAL AND RESERVES
Called up share capital 22 140,000 140,000
Non- distributable reserve 23 4,210,125 710,065
Retained earnings 23 125,997,674 117,406,012
SHAREHOLDERS' FUNDS 130,347,799 118,256,077

Company's profit for the financial year 12,412,322 15,545,348

The financial statements were approved by the Board of Directors and authorised for issue on 22nd September 2025 and were signed on its behalf by:




T J Rix - Director



R E Wilde - Director


J. R. Rix & Sons Limited (Registered number: 00577587)

Consolidated Statement of Changes in Equity
for the year ended 31st December 2024

Called up Non-
share Retained distributable Total
capital earnings reserve equity
£    £    £    £   
Balance at 1st January 2023 140,000 117,598,031 678,441 118,416,472

Changes in equity
Dividends - (320,600 ) - (320,600 )
Total comprehensive income - 3,401,916 31,624 3,433,540
Balance at 31st December 2023 140,000 120,679,347 710,065 121,529,412

Changes in equity
Dividends - (320,600 ) - (320,600 )
Total comprehensive income - (1,591,842 ) 3,500,060 1,908,218
Balance at 31st December 2024 140,000 118,766,905 4,210,125 123,117,030

J. R. Rix & Sons Limited (Registered number: 00577587)

Company Statement of Changes in Equity
for the year ended 31st December 2024

Called up Non-
share Retained distributable Total
capital earnings reserve equity
£    £    £    £   
Balance at 1st January 2023 140,000 102,212,888 678,441 103,031,329

Changes in equity
Dividends - (320,600 ) - (320,600 )
Total comprehensive income - 15,513,724 31,624 15,545,348
Balance at 31st December 2023 140,000 117,406,012 710,065 118,256,077

Changes in equity
Dividends - (320,600 ) - (320,600 )
Total comprehensive income - 8,912,262 3,500,060 12,412,322
Balance at 31st December 2024 140,000 125,997,674 4,210,125 130,347,799

J. R. Rix & Sons Limited (Registered number: 00577587)

Consolidated Cash Flow Statement
for the year ended 31st December 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 30 17,364,583 12,854,643
Interest paid (610,481 ) (1,773,809 )
Tax paid (321,540 ) (3,834,465 )
Net cash from operating activities 16,432,562 7,246,369

Cash flows from investing activities
Purchase of intangible fixed assets (27,952 ) (117,815 )
Purchase of tangible fixed assets (6,051,541 ) (11,007,201 )
Purchase of investment property (25,084 ) -
Sale of tangible fixed assets 1,475,380 6,243,713
Acquisition of subsidiary shares (1,175,836 ) -
Cash acquired on acquisition 757,125 -
Interest received 621,076 508,291
Dividends received 33,531 -
Net cash from investing activities (4,393,301 ) (4,373,012 )

Cash flows from financing activities
Loan repayments in year (3,150,000 ) -
Equity dividends paid (320,600 ) (320,600 )
Net cash from financing activities (3,470,600 ) (320,600 )

Increase in cash and cash equivalents 8,568,661 2,552,757
Cash and cash equivalents at
beginning of year

31

(9,219,651

)

(11,772,408

)

Cash and cash equivalents at end of
year

31

(650,990

)

(9,219,651

)

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements
for the year ended 31st December 2024

1. STATUTORY INFORMATION

J. R. Rix & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value

The financial statements are prepared in sterling, which is the functional currency of the company.
All values are rounded to the nearest £ unless otherwise indicated.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Basis of consolidation
The group financial statements consolidate the financial statements of J R Rix & Sons Limited and all its subsidiary undertakings drawn up to 31st December each year. No statement of comprehensive income is presented for J R Rix & Sons Limited as permitted by section 408 of the Companies Act 2006.

Joint ventures
Joint ventures are accounted for using the equity method.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Turnover from the sale of shipping, petroleum products, motor cars and caravans is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on the despatch of the goods.

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Business combinations and goodwill
Business combinations are accounted for by applying the purchase method.

The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination. Where control is achieved in stages the cost is the consideration at the date of each transaction.

On acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities unless the fair value cannot be measured reliably, in which case the value is incorporated in goodwill. Where the fair value of contingent liabilities cannot be reliably measured they are disclosed on the same basis as other contingent liabilities.

Goodwill recognised represents the excess of the fair value and directly attributable costs of the purchase consideration over the fair values to the group’s interest in the identifiable net assets, liabilities and contingent liabilities acquired.

Goodwill, being the amount paid in connection with the acquisition of businesses in 2018 and 2019, is being amortised evenly over its estimated remaining useful life of five to eight years. In the event that the group is unable to make a reliable estimate of useful life, goodwill is amortised over a period not exceeding ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. Reversals of impairment are recognised when the reasons for the impairment no longer apply.

Negative goodwill is written back to the statement of comprehensive income.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software will be amortised evenly over its estimated useful life of ten years from the point that it is available for use.

Tangible fixed assets
Freehold land is not depreciated. Other tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Assets transferred from investment property are transferred using fair value at the date of transfer as deemed cost.

Depreciation is provided on other tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Freehold property- 25 to 50 years
Leasehold improvements- 15 years
Plant, machinery and equipment- 4 to 15 years
Motor vehicles- 3 to 4 years
Vessels- 13 to 16 years

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition, as follows:

Oil products - purchase cost on a weighted average basis.

Raw materials, consumables and goods
for resale
- purchase cost on first in, first out basis

Work in progress and finished goods - cost of direct materials and labour plus attributable
overheads based on a normal level of activity

Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Foreign currency transactions are initially recognised by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction.

Monetary assets and liabilities denominated in a foreign currency at the balance sheet date are translated using the closing rate.

All exchange differences are accounted for in the statement of comprehensive income.

Hire purchase and leasing commitments
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.

Rentals payable and receivable under operating leases are charged to the statement of comprehensive income on a straight line basis over the period of the lease.

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in administrative expenses.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount, where the impairment loss is a revaluation decrease.

Investment properties
Investment properties for which fair value can be measured reliably are measured at fair value at each reporting date with changes in fair value recognised in the statement of comprehensive income. Properties rented to group companies are included as freehold properties measured at cost less accumulated depreciation.

3. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Marine bunkering 42,245,415 54,921,296
Shipping 9,275,578 9,948,735
Motors 36,760,239 29,360,800
Petroleum 397,517,386 430,315,942
Leisure homes 40,799,730 62,421,210
Renewables 4,793,938 3,795,022
531,392,286 590,763,005

4. OTHER NET OPERATING INCOME
2024 2023
£    £   
Net investment property income 3,668,423 2,882,592
Miscellaneous income 272,444 200,397
3,940,867 3,082,989

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

5. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 26,343,145 27,026,495
Social security costs 2,917,609 2,912,892
Other pension costs 2,882,015 3,043,448
32,142,769 32,982,835

The average number of employees during the year was as follows:
2024 2023

Management 93 59
Administration 261 178
Other 545 571
899 808

2024 2023
£    £   
Directors' remuneration 2,497,073 2,282,322
Directors' pension contributions to money purchase schemes 541,690 96,357

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 5 5

Information regarding the highest paid director is as follows:
2024 2023
£    £   
Emoluments etc 309,342 924,682

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Hire of plant and machinery 167,623 (91,904 )
Other operating leases 548,366 -
Depreciation - owned assets 6,517,989 6,033,696
Loss/(profit) on disposal of fixed assets 31,877 (1,568,147 )
Goodwill amortisation 430,095 427,538
Computer software amortisation 3,062 4,277
Auditors' remuneration - for audit services 132,500 100,000
Taxation compliance services 21,000 20,000
Other non- audit services 70,216 64,997
Investment property income (4,610,674 ) (3,941,392 )
Investment property expenses 942,251 1,058,800
Operating lease payments 22,629 27,900

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

7. EXCEPTIONAL ITEMS
2024 2023
£    £   
Reorganisation costs - (844,915 )

Exceptional items during the year relate to reorganisation costs in Victory Leisure Homes Limited.

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 607,416 1,771,310
Loan interest 3,065 3,900
Corporation tax interest - (1,401 )
610,481 1,773,809

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 19,031 894,482
Adjustments to tax charge in
respect of previous periods 70,633 49,473
Total current tax 89,664 943,955

Deferred tax:
On accelerated capital
allowances (80,188 ) 410,274
On property revaluations 484,660 (31,624 )
Total deferred tax 404,472 378,650

Tax on profit 494,136 1,322,605

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

9. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 2,402,354 4,756,145
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2023 - 23.520 %)

600,589

1,118,645

Effects of:
Expenses not deductible for tax purposes 188,735 315,037
Income not taxable for tax purposes (996,180 ) -
Over/(Under) provision current and prior year 9,226 (34,544 )
Group relief 53,822 -
Change of rates - deferred tax - 113,417
Capital gain 484,158 (128,710 )
Enhanced tax allowances - (51,645 )
R&D claims (41,212 ) (9,595 )
Deferred tax not recognised 194,998 -
Total tax charge 494,136 1,322,605

10. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


11. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Interim - paid 320,600 320,600

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

12. INTANGIBLE FIXED ASSETS

Group
Computer
Goodwill software Totals
£    £    £   
COST
At 1st January 2024 4,030,970 536,247 4,567,217
Additions 1,311,688 - 1,311,688
Impairments (60,171 ) - (60,171 )
Exchange differences - 29,372 29,372
At 31st December 2024 5,282,487 565,619 5,848,106
AMORTISATION
At 1st January 2024 3,088,933 536,247 3,625,180
Amortisation for year 430,095 3,062 433,157
Impairments (3,500 ) - (3,500 )
Exchange differences - 15,633 15,633
At 31st December 2024 3,515,528 554,942 4,070,470
NET BOOK VALUE
At 31st December 2024 1,766,959 10,677 1,777,636
At 31st December 2023 942,037 - 942,037

Company
Computer
software
£   
COST
At 1st January 2024
and 31st December 2024 536,247
AMORTISATION
At 1st January 2024
and 31st December 2024 536,247
NET BOOK VALUE
At 31st December 2024 -
At 31st December 2023 -

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

13. TANGIBLE FIXED ASSETS

Group
Plant
Freehold Leasehold Investment vehicles
property improvements property & equipment
£    £    £    £   
COST OR VALUATION
At 1st January 2024 26,094,148 1,987,257 28,699,766 22,046,442
Additions 745,603 75,494 25,084 812,663
Disposals - - - (745,431 )
Revaluations - - 3,984,718 -
On acquisition of subsidiary - 2,289,346 - 1,534,153
Reclassification (3,526,234 ) - 2,900,432 -
At 31st December 2024 23,313,517 4,352,097 35,610,000 23,647,827
DEPRECIATION
At 1st January 2024 3,095,706 792,818 - 14,477,585
Charge for year 553,091 509,197 - 2,126,762
Eliminated on disposals - - - (655,263 )
On acquisition of subsidiary - 912,249 - 996,500
Reclassification (625,803 ) - - -
At 31st December 2024 3,022,994 2,214,264 - 16,945,584
NET BOOK VALUE
At 31st December 2024 20,290,523 2,137,833 35,610,000 6,702,243
At 31st December 2023 22,998,442 1,194,439 28,699,766 7,568,857

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

13. TANGIBLE FIXED ASSETS - continued

Group

Motor Computer
Vessels vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1st January 2024 16,826,826 22,688,106 540,599 118,883,144
Additions 387,000 3,746,359 149,357 5,941,560
Disposals (574,000 ) (4,114,692 ) - (5,434,123 )
Revaluations - - - 3,984,718
On acquisition of subsidiary - 403,176 - 4,226,675
Reclassification - - - (625,802 )
At 31st December 2024 16,639,826 22,722,949 689,956 126,976,172
DEPRECIATION
At 1st January 2024 14,953,558 10,275,475 189,047 43,784,189
Charge for year 924,790 2,201,061 203,088 6,517,989
Eliminated on disposals (574,000 ) (2,697,603 ) - (3,926,866 )
On acquisition of subsidiary - 97,371 - 2,006,120
Reclassification - - - (625,803 )
At 31st December 2024 15,304,348 9,876,304 392,135 47,755,629
NET BOOK VALUE
At 31st December 2024 1,335,478 12,846,645 297,821 79,220,543
At 31st December 2023 1,873,268 12,412,631 351,552 75,098,955

For the group and the company

Freehold property includes freehold land of £6,279,586 (2023: £6,752,533) which is not depreciated.

Freehold property includes property of £16,514,686 (2023: £19,336,870) which is rented to group undertakings.

Investment properties have been included in the accounts at their fair value. This was assessed by Scotts Property LLP on 16 December 2024, the directors consider the valuation to remain appropriate as at 31 December 2024.

Cost or valuation at 31st December 2024 is represented by:


Freehold
property
Investment
property

Other

Total
£ £ £ £


Revaluations - 3,984,718 - 3,984,718
Cost 23,313,517 31,625,282 64,089,230 122,991,454
23,313,517 35,610,000 64,089,230 126,976,172


J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

13. TANGIBLE FIXED ASSETS - continued

Company
Freehold Leasehold Investment
property improvements property
£    £    £   
COST OR VALUATION
At 1st January 2024 26,094,148 186,004 28,699,766
Additions 231,103 - 25,084
Disposals - - -
Revaluations - - 3,984,718
Reclassification (3,526,234 ) - 2,900,432
At 31st December 2024 22,799,017 186,004 35,610,000
DEPRECIATION
At 1st January 2024 3,095,706 186,004 -
Charge for year 553,091 - -
Eliminated on disposals - - -
Reclassification (625,803 ) - -
At 31st December 2024 3,022,994 186,004 -
NET BOOK VALUE
At 31st December 2024 19,776,023 - 35,610,000
At 31st December 2023 22,998,442 - 28,699,766

Plant
vehicles Motor
& equipment vehicles Totals
£    £    £   
COST OR VALUATION
At 1st January 2024 19,048,769 22,697,009 96,725,696
Additions 725,281 3,746,359 4,727,827
Disposals (732,434 ) (3,741,160 ) (4,473,594 )
Revaluations - - 3,984,718
Reclassification - - (625,802 )
At 31st December 2024 19,041,616 22,702,208 100,338,845
DEPRECIATION
At 1st January 2024 13,380,144 10,271,204 26,933,058
Charge for year 1,246,363 2,158,308 3,957,762
Eliminated on disposals (652,684 ) (2,582,028 ) (3,234,712 )
Reclassification - - (625,803 )
At 31st December 2024 13,973,823 9,847,484 27,030,305
NET BOOK VALUE
At 31st December 2024 5,067,793 12,854,724 73,308,540
At 31st December 2023 5,668,625 12,425,805 69,792,638

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

13. TANGIBLE FIXED ASSETS - continued

Company

Cost or valuation at 31st December 2024 is represented by:


Freehold
property
Investment
property

Other

Total
££££


Revaluations-3,984,718-3,984,718
Cost22,799,01731,625,28241,929,82896,354,127
22,799,01731,625,28241,929,828100,338,845

14. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1st January 2024 744,500
Additions 1,175,836
At 31st December 2024 1,920,336
NET BOOK VALUE
At 31st December 2024 1,920,336
At 31st December 2023 744,500


J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

14. FIXED ASSET INVESTMENTS - continued


Investments are not listed and are held at cost less impairment as fair value cannot be reliably determined.

Details of the investments wholly owned by the group and parent company at 31st December 2024 were:-

Name of company Nature of business

Jordan & Company (Hull) Limited | Motor Vehicle sales

Victory Conversions Limited | Vehicle conversion specialists

Rix Petroleum (Hull) Limited |
Rix Petroleum (Scotland) Limited |
Rix Petroleum (East Anglia) Limited |
Rix Petroleum (Midlands) Limited | Sale of petroleum products etc
Rix Petroleum (Mercia) Limited |
Rix Petroleum (Spalding) Limited |
Expensemate Limited |
Fuelmate Limited |
Rix Heating Services Limited |

Rix Transport Limited | Shipping agency
Seaway Logistics Limited |

Maritime Bunkering Limited |
Rix Shipping Company Limited | Shipping, maritime bunkering and stevedoring
Rix Shipping (Scotland) Limited |

Rix Grain Drying Limited | Grain drying

The Rix Owl Tankship Limited |
The Rix Phoenix Tankship Limited |
Rix Sea Shuttle Limited | Ship owning
The Rix Eagle Tankship Limited |
The Rix Merlin Tankship Limited |
The Rix Lion Workboat Limited |
The Rix Tiger Workboat Limited |
The Rix Cheetah Workboat Limited |

Victory Leisure Homes Limited |
Prestige Homeseeker Park and Leisure
Homes Limited
| Leisure Homes production

Prestige Communities Group Limited | (Non trading holding company)

Prestige Developments Group Limited | Property rental
Prestige Park and Leisure Homes Limited |

Rix Energy Services Limited | Energy Services & maintenance

Rix Renewables Limited | Wind Farm services

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

14. FIXED ASSET INVESTMENTS - continued

Bankmile Limited |
Fuel Master Limited |
Rix Petroleum Limited |
Victory Holiday Homes Limited |
Victory Exports Limited | Dormant
Victory Limited |
Fleetmate Limited |
Jordan Motors Limited |
The Lizrix Tankship Limited |
The Rix Lynx Workboat Limited |
The Lerrix Tankship Limited |
Oakley's Fuel Oils Limited |
Prestige Communities Limited |
Rix Efuels Limited |

All subsidiary companies are incorporated in England and Wales except for Rix Shipping (Scotland) Limited, which is incorporated in Scotland. The registered office of all of the above named subsidiaries is the same as is listed on page 1 of these financial statements with the exception of Rix Shipping (Scotland) Limited whose registered office is Meridian Street, Montrose, Angus, DD10 8DT and Bankmile Limited who's registered office is, 7 Fore Street, Mousehole, Penzance, Cornwall, TR19 6TQ.

15. STOCKS

Group
2024 2023
£    £   
Oil products 4,212,602 4,306,985
New and used vehicles 3,857,401 7,691,212
Vehicle parts for resale 94,784 65,946
Raw materials 5,966,322 3,074,661
Work-in-progress 1,588,158 110,832
Finished goods 27,473,337 26,496,479
43,192,604 41,746,115

16. DEBTORS

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year:
Trade debtors 39,746,001 58,668,576 1,040,888 1,084,633
Amounts owed by group undertakings - - 34,757,262 43,645,403
Other debtors 4,747,793 5,646,494 2,707,811 2,945,220
Tax 1,026,280 744,213 566,903 2,306,000
Prepayments and accrued income 3,834,977 3,404,005 2,694,025 2,331,166
49,355,051 68,463,288 41,766,889 52,312,422

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

16. DEBTORS - continued

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due after more than one year:
Other debtors 6,521,472 5,923,664 6,521,472 5,923,664

Aggregate amounts 55,876,523 74,386,952 48,288,361 58,236,086

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank overdrafts (see note 18) 653,433 9,221,957 - -
Loans (see note 18) - 150,000 - -
Trade creditors 39,534,610 46,037,954 18,755,457 24,134,688
Amounts owed to group undertakings - - - 2,810,095
Social security and other taxes 902,626 791,421 651,905 791,421
Other creditors 8,275,014 7,848,827 3,230,744 4,093,674
49,365,683 64,050,159 22,638,106 31,829,878

18. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 653,433 9,221,957
Loans - 150,000
653,433 9,371,957

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 1,748,645 287,225
Between one and five years 5,020,240 640,692
In more than five years 9,020,718 6,060,629
15,789,603 6,988,546

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

19. LEASING AGREEMENTS - continued

Operating lease agreements where the group is the lessor

The group and the company rent properties to third parties under non-cancellable operating leases.

Future minimum rentals receivable under non-cancellable operating leases for the group and the company fall due as follows

2024 2023
Net obligations receivable: £ £
Within one year 4,053,121 3,477,593
Between one and five years 8,826,680 7,993,514
Over 5 years 3,868,495 3,841,359
16,748,295 15,312,466

Company
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 220,270 264,596
Between one and five years 475,972 584,692
In more than five years 5,968,329 6,060,629
6,664,571 6,909,917

20. SECURED DEBTS

The following secured debts are included within creditors:

Group
2024 2023
£    £   
Bank overdrafts 653,433 9,221,957
Trade creditors - 6,596,679
653,433 15,818,636

The secured trade creditors relate to a subsidiary company and are secured by fixed and floating charges on all of the assets of the ultimate parent company.

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

21. PROVISIONS FOR LIABILITIES

Group Company
2024 2023 2024 2023
£    £    £    £   
Deferred tax
Accelerated capital allowances 3,881,299 3,911,294 3,739,242 3,459,695
Property revaluations 1,022,197 537,539 1,022,197 537,539
4,903,496 4,448,833 4,761,439 3,997,234
Other provisions
Warranty provision 2,683,540 2,147,961 - -

Aggregate amounts 7,587,036 6,596,794 4,761,439 3,997,234

Group
Deferred Warranty
tax provision
£    £   
Balance at 1st January 2024 4,448,833 2,147,961
Credit to Statement of Comprehensive Income during year - (347,363 )
On acquisition of subsidiary - 882,942
Property revaluations 484,660 -
Accelerated capital allowances (29,997 ) -
Balance at 31st December 2024 4,903,496 2,683,540

Company
Deferred
tax
£   
Balance at 1st January 2024 3,997,234
Accelerated capital allowances 279,545
Property revaluations 484,660
Balance at 31st December 2024 4,761,439

Warranty provisions relate to the groups manufacture of Leisure Homes (Caravans and Lodges). The standard warranty period is twelve months with structural components warrantied up to a maximum period of five years. No provision is made where third party insurance or supplier cover is in place.

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
140,000 Ordinary £1 140,000 140,000

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

23. RESERVES

Group
Non-
Retained distributable
earnings reserve Totals
£    £    £   

At 1st January 2024 120,679,347 710,065 121,389,412
Profit for the year 1,908,218 - 1,908,218
Dividends (320,600 ) - (320,600 )
Reclassification (3,500,060 ) 3,500,060 -
At 31st December 2024 118,766,905 4,210,125 122,977,030

Company
Non-
Retained distributable
earnings reserve Totals
£    £    £   

At 1st January 2024 117,406,012 710,065 118,116,077
Profit for the year 12,412,322 - 12,412,322
Dividends (320,600 ) - (320,600 )
Reclassification (3,500,060 ) 3,500,060 -
At 31st December 2024 125,997,674 4,210,125 130,207,799

Retained earnings
Retained earnings represent cumulative profits and losses net of dividends and other adjustments.

Non-distributable reserves
Where financial instruments and investment properties are measured at fair value a transfer is made to the non-distributable reserve to assist with the identification of profits available for distribution. The transfers from retained earnings to the non-distributable reserves in the current year represents the release of a previous upward revaluation relating to investment property now disposed of together with any deferred tax charges in relation to investment property gains.

24. PENSION COMMITMENTS

The group operates a money purchase pension scheme for its employees and also contributes to an industry related scheme. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions of £2,882,015 (2023: £3,043,448) for the group, and £506,982 (2023: £428,972) for the company, payable to the pension scheme during the year. The amounts outstanding for the group and the company at 31st December 2024 was £157,332 (2023 £164,990).

25. CONTINGENT LIABILITIES

The company is party to an unlimited debenture, omnibus guarantee and set-off agreement in favour of Lloyds Banking Group in respect of group borrowings. The potential liability of the company under this agreement amounts to £45,895,166 (2023: £47,449,197). The company is also part of a group VAT registration. At 31st December 2024 the potential liability of the company under this registration was £Nil (2023: £Nil).

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

26. CAPITAL COMMITMENTS
2024 2023
£    £   
Contracted but not provided for in the
financial statements 2,134,912 1,865,549

27. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

During the year the group entered into transactions, in the ordinary course of business, with other related parties. Transactions entered into, and balances outstanding at 31st December, are as follows:




Sales/rec
harges


Purchases

Interest
charged
Amounts
owed from
related party
Amounts
owed to
related party
£    £    £    £    £   

Entities under common control
2024 82 1,136 583 7,811 1
2023 19 1,816 42 6,672 1
Transactions with directors 2024 - - - 154 -

28. POST BALANCE SHEET EVENTS

On 1st April 2025, a subsidiary of the Company, Expensemate Limited, was acquired by 24SevenOffice Group AB, now named Done.ai Group AB.

The amount owed by Expensemate Limited to the Company, currently held within debtors due in less than 1 year, has since been settled in full through a combination of a waiver of £901,138 and repayment of £840,145.

29. ULTIMATE CONTROLLING PARTY

The company has no ultimate controlling party.

J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

30. RECONCILIATION OF PROFIT FOR THE FINANCIAL YEAR TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit for the financial year 1,908,218 3,433,540
Depreciation charges 6,517,989 6,029,416
Loss/(profit) on disposal of fixed assets 31,877 (1,568,147 )
Gain on revaluation of fixed assets (3,984,720 ) -
Amortisation of intangible assets 433,157 442,840
Warranty provision movement 535,579 98,463
Finance costs 610,481 1,773,809
Finance income (654,607 ) (508,291 )
Taxation 494,136 1,322,605
5,892,110 11,024,235
Decrease/(increase) in stocks 2,067,073 (3,289,690 )
Decrease in trade and other debtors 21,664,753 26,432,913
Decrease in trade and other creditors (12,259,353 ) (21,312,815 )
Cash generated from operations 17,364,583 12,854,643

31. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 2,443 2,306
Bank overdrafts (653,433 ) (9,221,957 )
(650,990 ) (9,219,651 )
Year ended 31st December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 2,306 2,649
Bank overdrafts (9,221,957 ) (11,775,057 )
(9,219,651 ) (11,772,408 )


J. R. Rix & Sons Limited (Registered number: 00577587)

Notes to the Consolidated Financial Statements - continued
for the year ended 31st December 2024

32. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 2,306 137 2,443
Bank overdrafts (9,221,957 ) 8,568,524 (653,433 )
(9,219,651 ) 8,568,661 (650,990 )
Debt
Debts falling due within 1 year (150,000 ) 150,000 -
(150,000 ) 150,000 -
Total (9,369,651 ) 8,718,661 (650,990 )

33. ACQUISITION OF BUSINESS

Prestige Communities Group Limited

On 4th July 2024 the group acquired the entire share capital of Prestige Communities Group Limited. The amounts recognised at the acquisition date for each class of asset and cost of the business combination were as follows:

Intangible Fixed Assets - Goodwill £1,283,736
Tangible Fixed Assets £2,099,230
Stocks £3,513,562
Debtors £2,911,826
Cash £757,125
Creditors due within 1 year (£5,411,995 )
Creditors over 1 year (£3,000,000 )
Provisions for liabilities (£977,648 )
£1,175,836

Consideration paid in cash £1,175,836