Company registration number 00612062 (England and Wales)
ENL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
ENL LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Notes to the financial statements
14 - 29
ENL LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. R Gamble
Mr. S Colebrook
(Appointed 1 July 2025)
Secretary
Mr. S Colebrook
Company number
00612062
Registered office
Units 6-9 Victory Trading Estate
Kiln Road
Portsmouth
Hampshire
United Kingdom
PO3 5LP
Auditor
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
ENL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present the strategic report for the year ended 31 December 2024.
Review of business
The company’s principal activities during the year continued to be the manufacture of plastic injection moulded components and assemblies and related mould tooling services.
The key financial and other performance indicators during the year were as follows:
| | | |
| | | |
Production Moulding Sales | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Profit before exceptional items | | | |
| | | |
| | | |
Equity shareholders’ funds | | | |
| | | |
Current Assets as a % of Current Liabilities | | | |
| | | |
| | | |
2024 saw significant growth in the core production moulding side of the business with increased revenue and margin over 2023. Growth in both the Aerospace and Medical markets drove these increases reflecting the strengthening of those market sectors.
Tooling saw a slight decrease. This is largely a timing issue as completion of some projects slipped into 2025. The order book at the end of 2024 remained very healthy with a significant number of high value projects commencing in the following year.
Painting sales showed further strong growth as this new business arm continued its development.
Pressure on costs remains an ongoing concern, with the increase in minimum wage and the impact of the new business rates valuations having an impact in the year. However, these increases were kept within control and the Directors are please to report good growth in the Profit before exceptional items.
Having reviewed the carrying value of investments in the financial statements, the Directors have concluded that it would be prudent to recognise an impairment to some of these assets. Thus the Profit before Tax is a reduced figure but still shows growth on the previous year.
ENL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Principal risks and uncertainities
The company’s senior management team assesses risks and uncertainty on a regular basis, in line with its obligations under its ISO 9001 and AS 9100 quality certifications.
The principal risks facing the company are as follows:
Market Risk
The company operates in three major markets – Aerospace, Defence and Automotive. Revenues from these markets are bolstered by revenue from a range of other business sectors including medical, industrial and marine.
After several years of recovery following the post Covid depression, the Aerospace market is now growing beyond the pre-Covid levels. We maintain a very close relationship to our primary customers and monitor their build rates for aircraft. This provides us with a long-term view of demand in this sector. We also have regular meetings with the customer to discuss their longer-term plans and road map. We are satisfied that this close relationship gives us comfort on the medium-term future for this sector. In the longer term there are few developments that threaten demand levels for the components we provide – we are not involved in any kind of fuel system or engines, for example.
Defence demand is secured by long-term contracts covering a 2-3 year period. Sadly, the geo-political climate is leading the world to increased defence spending, and we do not anticipate any likely reduction in demand for our services. Quite the opposite.
Automotive markets are conversely in a deeply volatile state. Uncertainty regarding the switch to EV, the growing supply of Chinese made vehicles and a general slow down in consumer spending on new vehicles is causing significant disruption in this sector. ENL Limited’s exposure is restricted to the manufacture of new tools for our sister company Slovakia, and thus any market contraction will not significantly impact the company.
Price Risk
The company is reliant on certain raw materials in its manufacturing processes. These include thermoplastic polymers, aluminium and steel. Pricing of these materials is subject to fluctuations in commodity prices and presents a risk for future profitability. Wherever possible the company uses multi-sourcing to mitigate price risk and, where possible, seeks to ensure that changes in purchase pricing can be reflected in customer pricing. However, this can be delayed and complicated by our customers’ requirements.
The cost of energy is a key component of our cost base and long term pricing has been secured to protect the company from the current volatility in the market.
Liquidity Risk
Current and projected working capital and investment requirements are constantly reviewed. Both the aerospace and automotive sectors demand significant levels of working capital funding from the supply chain. This results in deferred payment terms on tooling and also longer payment terms on production components. In addition, new tooling programs often encounter program delays, further increasing the working capital requirements of the company.
The company manages this risk by monitoring its working capital capacity for new tooling business and ensuring that growth in business is controlled within that capacity. Wherever possible, staged payments terms are sought to mitigate the working capital burden of tooling contracts. The business maintains a strong relationship with suppliers and funding providers to ensure that working capital funding is available to match the needs of the business.
ENL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Credit Risk
We supply a wide range of customers usually on 30-90 day credit terms. Credit risk is managed through internal control procedures and external rating agencies, and the use of invoice discounting.
Currency Risk
The company buys and sells in US Dollars and Euros, as well as GBP. Our policy is to trade in GBP whenever possible. Natural hedging is used whenever possible to mitigate currency risk. Forward foreign currency cashflows are reviewed to assess any other mitigation requirements.
Future developments
2025 has so far seen strong revenue growth and an increased level of profitability.
Production moulding sales are growing at a faster rate than in 2024 whilst maintaining profitability at similar levels.
Tooling has continued at the same pace as 2024 with a full tooling order book through into 2026.
The paintshop has stalled its progress but we have taken steps to reinvigorate this by expanding this area to become ENL Performance, with Composite Manufacturing services complementing our painting capabilities.
Overheads have been largely contained with only small growth in costs, and we anticipate growth in net profit over the whole year in comparison to 2024.
Mr. R Gamble
Director
29 September 2025
ENL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activities of the company are the manufacture of plastic components and associated tooling.
Results and dividends
The results for the year are set out on page 11.
No ordinary dividends were paid.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr. R Gamble
Mr. S Colebrook
(Appointed 1 July 2025)
Auditor
The auditor, TC Group, are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr. R Gamble
Director
29 September 2025
ENL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ENL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ENL LIMITED
- 7 -
Opinion
We have audited the financial statements of ENL Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
ENL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENL LIMITED
- 8 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.
ENL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENL LIMITED
- 9 -
Our approach was as follows:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;
We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK;
We considered the nature of the industry, the control environment and business performance, including the key drivers for management’s remuneration;
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit;
We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities .This description forms part of our auditor’s report.
ENL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ENL LIMITED
- 10 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Tom Harris ACA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
29 September 2025
Office: Portsmouth
ENL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
8,249,895
7,506,160
Cost of sales
(6,098,650)
(5,718,235)
Gross profit
2,151,245
1,787,925
Distribution costs
(141,978)
(183,688)
Administrative expenses
(1,913,804)
(1,638,802)
Other operating income
181,775
233,003
Operating profit
4
277,238
198,438
Interest receivable and similar income
7
29,239
6,774
Interest payable and similar expenses
8
(198,914)
(184,944)
Profit before exceptional items
107,563
20,268
Amounts written off investments
9
(50,000)
-
Profit before taxation
57,563
20,268
Tax on profit
10
Profit for the financial year
57,563
20,268
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 14 to 29 form part of these financial statements
ENL LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
892,511
1,140,884
Investments
13
82,883
132,883
975,394
1,273,767
Current assets
Stocks
14
1,714,093
1,349,385
Debtors
15
3,127,375
2,562,161
Cash at bank and in hand
55,579
16,177
4,897,047
3,927,723
Creditors: amounts falling due within one year
16
(4,109,690)
(3,304,145)
Net current assets
787,357
623,578
Total assets less current liabilities
1,762,751
1,897,345
Creditors: amounts falling due after more than one year
17
(283,161)
(475,318)
Net assets
1,479,590
1,422,027
Capital and reserves
Called up share capital
21
110,330
110,330
Share premium account
12,019
12,019
Profit and loss reserves
1,357,241
1,299,678
Total equity
1,479,590
1,422,027
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr. R Gamble
Director
Company registration number 00612062 (England and Wales)
ENL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
110,330
12,019
1,279,410
1,401,759
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
20,268
20,268
Balance at 31 December 2023
110,330
12,019
1,299,678
1,422,027
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
57,563
57,563
Balance at 31 December 2024
110,330
12,019
1,357,241
1,479,590
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
ENL Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 6-9 Victory Trading Estate, Kiln Road, Portsmouth, Hampshire, United Kingdom, PO3 5LP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of ENL Group Limited. These consolidated financial statements are available from Companies House.
1.2
Going concern
The Directors have assessed the company’s ability to continue as a going concern, taking into account its current financial position, performance, and forecast cash flows for a period of at least 12 months from the date of approval of these financial statements.true
The assessment has considered both a base-case scenario and a severe but plausible downside scenario, reflecting lower-than expected sales orders, and sustained inflationary cost pressures. Management has considered the impact of these scenarios on the company’s trading, liquidity, and facility headroom.
As part of this review, the Directors have considered various mitigating actions available to them, including cost reduction plans, customer renegotiations, and tighter working capital management. Additionally, the Directors continue to monitor sales volumes through ongoing communication with its customers in order to forecast demand. The company continues to benefit from access to a finance facility, including an invoice discounting facility, and has demonstrated proactive cash preservation and risk reduction measures.
Based on the above assessment, and having reviewed the liquidity and facility position the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable period. Accordingly, these financial statements have been prepared on a going concern basis.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Turnover
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold property
Straight line over term of the lease
Plant & machinery
20% reducing balance
Equipment, fixtures & fittings
20% reducing balance
Motor vehicles
30% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Stocks
Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the opinion of the directors there following items are significant judgements or areas of estimation uncertainty:
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:
Lease classification
The directors are required to exercise judgement in determining whether lease and hire purchase arrangements entered into by the company should be classified as finance leases or operating leases.
This involves assessing factors such as the transfer of risks and rewards of ownership, the term of the lease relative to the useful life of the asset, the presence of purchase options, and the present value of minimum lease payments relative to the fair value of the underlying asset.
The classification of lease arrangements has a significant impact on the presentation of the company’s assets and liabilities and the timing of expense recognition within the profit and loss account.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:
Calculation of stock provisions
The company maintains a stock provision in order to maintain stock at the lower of cost and net realisable value. The provision is reviewed monthly. The company uses specific criteria to calculate stock provisions, but establishing the criteria requires significant judgement. The company estimates by providing for stock lines that have no active order or expected usage at the month end.
Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual value of the assets. The useful economic lives and residual values are re-assessed annually.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
3
Turnover and other revenue
All turnover derives from the sale of goods. An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Moulding
7,136,495
6,410,674
Tooling
940,209
1,029,216
Other
173,191
66,270
8,249,895
7,506,160
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
7,074,519
6,529,201
Overseas
1,175,376
976,959
8,249,895
7,506,160
2024
2023
£
£
Other revenue
Interest income
29,239
6,774
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
22,235
9,236
Fees payable to the company's auditor for the audit of the company's financial statements
8,400
8,000
Depreciation of owned tangible fixed assets
111,246
84,260
Depreciation of tangible fixed assets held under finance leases
119,614
146,522
Loss/(profit) on disposal of tangible fixed assets
4,553
(22,014)
Impairment of stocks recognised or reversed
19,233
48,709
Operating lease charges
246,661
244,814
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production Staff
66
58
Non-Production Staff
25
26
Total
91
84
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,779,256
3,318,990
Social security costs
290,430
153,425
Pension costs
71,046
51,388
4,140,732
3,523,803
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
294,864
136,164
Company pension contributions to defined contribution schemes
1,321
-
296,185
136,164
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
294,864
136,164
Company pension contributions to defined contribution schemes
1,321
-
The director is considered to be the key management personnel of the company.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest receivable from group companies
29,239
6,774
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
116,934
107,131
Interest payable to group and associated companies
36,575
Interest on finance leases and hire purchase contracts
45,405
77,813
198,914
184,944
9
Amounts written off investments
2024
2023
£
£
Other gains and losses
(50,000)
-
The Directors have reviewed the valuations of listed and unlisted investments and has recognised impairment losses.
This impairment has arisen following an assessment of the likely recoverable value if those investments were sold at fair value.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Taxation
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
57,563
20,268
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
14,391
3,851
Tax effect of expenses that are not deductible in determining taxable profit
2,806
Change in unrecognised deferred tax assets
(17,197)
(3,851)
Taxation charge for the year
-
-
The company has carried forward tax losses totalling £1,859,137 (2023: £2,109,605) available for future use which do not expire. The deferred tax asset arising on the tax losses available for future use has been capped to offset the deferred tax liability arising on the fixed asset timing differences.
11
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
Notes
£
£
In respect of:
Fixed asset investments
13
50,000
-
Stocks
14
19,233
48,709
Recognised in:
Cost of sales
19,233
48,709
Amounts written off investments
50,000
-
The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Tangible fixed assets
Leasehold property
Plant & machinery
Equipment, fixtures & fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
43,069
3,952,958
606,912
132,159
4,735,098
Additions
27,549
1,490
29,039
Disposals
(102,350)
(102,350)
At 31 December 2024
43,069
3,878,157
608,402
132,159
4,661,787
Depreciation and impairment
At 1 January 2024
30,052
2,945,497
533,595
85,070
3,594,214
Depreciation charged in the year
3,004
197,141
16,588
14,127
230,860
Eliminated in respect of disposals
(55,798)
(55,798)
At 31 December 2024
33,056
3,086,840
550,183
99,197
3,769,276
Carrying amount
At 31 December 2024
10,013
791,317
58,219
32,962
892,511
At 31 December 2023
13,017
1,007,461
73,317
47,089
1,140,884
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts:
2024
2023
£
£
Plant & machinery
441,718
771,182
Motor vehicles
27,315
39,021
Leasehold property
10,013
13,017
479,046
823,220
13
Fixed asset investments
2024
2023
£
£
Listed investments
25,800
25,800
Unlisted investments
57,083
107,083
82,883
132,883
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024 & 31 December 2024
132,883
Impairment
At 1 January 2024
-
Impairment losses
50,000
At 31 December 2024
50,000
Carrying amount
At 31 December 2024
82,883
At 31 December 2023
132,883
14
Stocks
2024
2023
£
£
Raw materials and consumables
466,433
419,341
Work in progress
707,381
442,555
Finished goods and goods for resale
540,279
487,489
1,714,093
1,349,385
Finished goods stock is shown net of an impairment allowance, which totals £279,817 (2023: £260,584). The associated impairment expense has been recorded in cost of sales.
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,278,730
1,757,468
Amounts owed by group undertakings
694,961
619,802
Prepayments and accrued income
153,684
184,891
3,127,375
2,562,161
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
1,474,619
1,198,505
Obligations under finance leases
18
190,726
267,725
Trade creditors
857,032
551,063
Amounts owed to undertakings in which the company has a participating interest
447,244
406,700
Taxation and social security
376,152
408,350
Deferred income
482,599
223,350
Other creditors
204,195
161,944
Accruals
77,123
86,508
4,109,690
3,304,145
Hire purchase agreements are secured on the assets to which they relate. The commercial finance loan is secured on the trade debtors of the company.
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
18
283,161
475,318
Hire purchase agreements are secured on the assets to which they relate. The rates of interest vary depending on the type of finance involved between 4.5% and 11%.
18
Finance lease and hire purchase obligations
2024
2023
Future minimum lease payments due under finance leases and hire purchase contracts:
£
£
Within one year
190,726
267,725
In two to five years
283,161
475,318
473,887
743,043
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Finance lease and hire purchase obligations
(Continued)
- 27 -
Finance lease payments represent rentals payable by the company for certain items of plant and machinery and motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The typical lease term is 3-5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. All leases are secured on the assets to which they relate.
19
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
ACAs
(178,078)
(221,255)
Tax losses
176,657
219,978
Retirement benefit obligations
1,421
1,277
-
-
There were no deferred tax movements in the year.
Deferred tax balances have been calculated at the prevailing future corporation tax rate of 25% which came in to effect from 1 April 2023 in order to accurately reflect the tax implications of the unwinding of deferred tax from the date of these financial statements.
The deferred tax liability in respect of accelerated capital allowances is expected to reverse over the course of the asset lives.
The deferred tax asset in respect of retirement benefit obligations, offset against the above, is expected to reverse in the 12 months following the balance sheet date.
The company has £1,859,137 (2023: £2,109,605) of tax losses carried forward available for future use which do not expire. The deferred tax asset arising on the tax losses available for future use has been capped to offset the deferred tax liability arising on the fixed asset timing differences. Deferred tax assets are not recognised on £1,152,511 (2023: £1,229,693) of losses as it is not probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits.
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
71,046
51,388
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
21
Share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
110,330 Ordinary shares of £1 each
110,330
110,330
22
Financial commitments, guarantees and contingent liabilities
At the balance sheet date the company has entered into contractual agreements for professional services. The minimum amounts payable under these contracts is £6,231.
23
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
268,709
239,739
Between two and five years
1,017,254
719,218
In over five years
59,935
539,413
1,345,898
1,498,370
ENL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
24
Related party transactions
Delta Developments Limited, a company in which ENL Limited has a participating interest, charged interest on a loan totalling £28,987 (2023: £17,715). At the balance sheet date the amount due to Delta Developments Limited was £447,244 (2023: £406,700).
At the balance sheet date, the company owed Axelton s.r.o, a subsidiary of Delta Developments Limited, £52,340 (2023: £57,423).
Close family members of the Director are remunerated by the business, in aggregate the total expense recorded within Administrative Expenses in the Statement of Comprehensive Income is £84,968 (2023: £59,111).
The Directors have elected to take advantage of an exemption under FRS 102.33.1A which states disclosures need not be given of transactions entered into between two or more wholly owned members of a group.
25
Directors' transactions
The director holds a non-interest bearing current account with the company to record transactions between the two parties. The balance owed by the company to the director at the balance sheet date is £60,117 (2023: £3,197) and is repayable on demand.
26
Ultimate parent company
The company is a wholly owned subsidiary of ENL Group Limited, a company incorporated in England and Wales whose registered office is Units 6–9 Victory Trading Estate, Kiln Road, Portsmouth, PO3 5LP.
ENL Group Limited is the parent undertaking of the smallest and largest group for which consolidated accounts are drawn up, and these are publicly available from Companies House.
The directors consider ENL Group Limited to be the company’s immediate and ultimate parent.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr. R GambleMr Simon ColebrookMr. S Colebrook006120622024-01-012024-12-3100612062bus:Director12024-01-012024-12-3100612062bus:CompanySecretaryDirector12024-01-012024-12-3100612062bus:CompanySecretary12024-01-012024-12-3100612062bus:Director22024-01-012024-12-3100612062bus:RegisteredOffice2024-01-012024-12-31006120622024-12-31006120622023-01-012023-12-3100612062core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100612062core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31006120622023-12-3100612062core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100612062core:PlantMachinery2024-12-3100612062core:FurnitureFittings2024-12-3100612062core:MotorVehicles2024-12-3100612062core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100612062core:PlantMachinery2023-12-3100612062core:FurnitureFittings2023-12-3100612062core:MotorVehicles2023-12-3100612062core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100612062core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100612062core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100612062core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100612062core:CurrentFinancialInstruments2024-12-3100612062core:CurrentFinancialInstruments2023-12-3100612062core:ShareCapital2024-12-3100612062core:ShareCapital2023-12-3100612062core:SharePremium2024-12-3100612062core:SharePremium2023-12-3100612062core:RetainedEarningsAccumulatedLosses2024-12-3100612062core:RetainedEarningsAccumulatedLosses2023-12-3100612062core:ShareCapital2022-12-3100612062core:SharePremium2022-12-3100612062core:RetainedEarningsAccumulatedLosses2022-12-3100612062core:ShareCapitalOrdinaryShareClass12024-12-3100612062core:ShareCapitalOrdinaryShareClass12023-12-3100612062core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3100612062core:PlantMachinery2024-01-012024-12-3100612062core:FurnitureFittings2024-01-012024-12-3100612062core:MotorVehicles2024-01-012024-12-3100612062dpl:Item12023-01-012023-12-3100612062dpl:Item12024-01-012024-12-3100612062core:UKTax2024-01-012024-12-3100612062core:UKTax2023-01-012023-12-3100612062core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100612062core:PlantMachinery2023-12-3100612062core:FurnitureFittings2023-12-3100612062core:MotorVehicles2023-12-31006120622023-12-3100612062core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3100612062core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2024-12-3100612062core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2023-12-3100612062core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3100612062core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-3100612062core:Non-currentFinancialInstruments2024-12-3100612062core:Non-currentFinancialInstruments2023-12-3100612062core:WithinOneYear2024-12-3100612062core:WithinOneYear2023-12-3100612062core:BetweenTwoFiveYears2024-12-3100612062core:BetweenTwoFiveYears2023-12-3100612062core:MoreThanFiveYears2024-12-3100612062bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100612062bus:FRS1022024-01-012024-12-3100612062bus:Audited2024-01-012024-12-3100612062bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP