Company registration number 00697848 (England and Wales)
WHITE DOVE GARAGES LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WHITE DOVE GARAGES LIMITED
COMPANY INFORMATION
Directors
R J Hughes
R C Hughes
E R Hughes
Company number
00697848
Registered office
Hadfield Road
Cardiff
CF11 8WD
Auditor
Cooper Parry Group Limited
St James Building
79 Oxford Street
Manchester
M1 6HT
WHITE DOVE GARAGES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
WHITE DOVE GARAGES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

2024 finally saw the return of new car stock availability back to the volumes before Covid and the much-published semi-conductor shortage.

 

Overall car sales volumes for 2024 were up 19.7% of those achieved in 2023 which was really encouraging. Whilst new retail volumes remained flat there were large increases in both the Motability channel and used cars.

 

The Directors are pleased with the result for 2024 and are confident of the continuing prospects for 2025.

 

Key Performance Indicators

Turnover for the year increased by 22.5% from that achieved in 2023 although the increase in the volume of lower profitability Motability business resulted in Gross Profit dropping to 9.04% from 9.93% in 2023.

Return on Sales before taxation increased to 1.53% from the 1.42% achieved in 2023.

 

In addition to the financial performance continued progress was made in Customer Satisfaction Scores for all brands.

 

Future Developments

2025 has been challenging so far with all the brands represented demanding ever increasing volumes in a declining retail market. The transition of the market to battery electric cars is gaining pace but is also a challenge.

Principal risks and uncertainties

The management of the business and the nature of the company's strategy are subject to a number of risks. The directors have set out below the principal risks facing the business.

 

Manufacturers supply of new and improved products

The company is reliant on new vehicle products from its manufacturer partner. This exposes the company to risks in a number of areas as the company is dependent on its manufacturer / supplier in respect of:

 

- availability of new vehicle products

- quality of new vehicle products

- pricing of new vehicle products

 

The directors are confident that future new products from its manufacturer / supplier will continue to be competitively priced and high quality and therefore consider that this "manufacturer risk" is minimal. It is, in any case, mitigated by the other core business areas of the company, including used vehicle sales, parts sales and service work.

 

Used vehicle price variation

Used vehicle prices can decline significantly. As a significant proportion of the business comprises used vehicle sales, these declines can have a material impact on the business. The impact of declines in used vehicle prices can result in reduced profits on sales and also write-downs in the value of used vehicle stock.

 

Competition

The company competes with other franchised vehicle dealerships, independent used vehicle sellers, private buyers and sellers, internet-based dealers, independent service and repair shops and vehicle manufacturers who have entered the retail market. The company competes for the sale of new and used vehicles, the performance of warranty repairs, non-warranty repairs, routine maintenance business and for the provision of spare parts. The principal competitive factors in service and parts sales are price, familiarity with a manufacturer's brands and models and the quality of customer service.

 

Company, people and reputation

The company has invested heavily in its people and its reputation over a number of years. It is therefore reliant on these individuals to a degree in delivering the company result and reinforcing the underlying company brand. The company undertakes a regular review of remuneration and packages to ensure that it attracts and retains the best people.

WHITE DOVE GARAGES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Development and performance

Economic downturn

The success of the business is reliant on consumer spending. An economic downturn, resulting in the reduction of consumer spending power will have a direct impact on the income achieved by the company.

 

In response to this risk senior management aim to keep abreast of economic conditions. In cases of severe economic downturn marketing and pricing strategies are modified to reflect the new market conditions.

On behalf of the board

R J Hughes
Director
26 September 2025
WHITE DOVE GARAGES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the sale of new and used motor vehicles, provision of motor vehicle servicing and repairs and the sales of spare parts and accessories.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,000,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R J Hughes
R C Hughes
E R Hughes
Financial instruments

The company uses various financial instruments which include bank, financial institution and stocking loans, cash and various items, such as consignment stock, trade debtors and trade creditors that arise directly from operations.

 

The main purpose of these financial instruments is to raise finance for the company's operations. Their existence exposes the company to a number of financial risks.

 

The main risks arising from the company's financial instruments are interest rate risk, liquidity risk and credit risk. The directors review and agrees policies for managing each of these risks which are summarised below. These policies have remained unchanged from previous years.

Liquidity risk

The company seeks to manage risk by ensuring sufficient liquidity is available to meet foreseeable needs to invest cash assets safely and profitably.

 

The company's policy throughout the year has been to achieve this objective through the day to day involvement of management in business decisions rather than through setting maximum or minimum liquidity ratios.

Interest rate risk

The company finances its operations through a mixture of bank and other external borrowings. The company's exposure to interest rate fluctuations on its borrowings is managed by the use of fixed and floating facilities. The balance sheet includes trade debtors and creditors which do not attract interest and are therefore subject to fair value interest rate risk.

Credit risk

The company's principal financial assets are cash and trade debtors. The credit risk associated with the cash is limited as the counterparts have high credit ratings assigned by international credit-rating agencies. The principal credit risk therefore arises from its trade debtors.

 

In order to manage credit risk, the directors set credit limits for customers based on a combination of payment history and third party credit references. Credit limits are reviewed by the finance director on a regular basis in conjunction with debt ageing and collection history.

WHITE DOVE GARAGES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Auditor

The audit business of UHY Hacker Young Manchester LLP was acquired by Cooper Parry Group Limited on 30 September 2024. UHY Hacker Young Manchester LLP has resigned as auditor and Cooper Parry Group Limited has been appointed in its place.

 

In accordance with the company's articles, a resolution proposing that Cooper Parry Group Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
R J Hughes
Director
26 September 2025
WHITE DOVE GARAGES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WHITE DOVE GARAGES LIMITED
- 5 -
Opinion

We have audited the financial statements of White Dove Garages Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WHITE DOVE GARAGES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WHITE DOVE GARAGES LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, we considered the following:

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: valuation of used vehicle stocks and recognition of supplier incentives. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

WHITE DOVE GARAGES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WHITE DOVE GARAGES LIMITED (CONTINUED)
- 7 -

We also obtained an understanding of the legal and regulatory frameworks the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. These included the company's FCA regulatory requirements.

Our procedures to respond to risks identified included the following:

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Ian McMahon FCCA FMAAT (Senior Statutory Auditor)
For and on behalf of Cooper Parry Group Limited, Statutory Auditor
St James Building
79 Oxford Street
Manchester
M1 6HT
26 September 2025
WHITE DOVE GARAGES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
53,781,987
43,892,287
Cost of sales
(48,919,972)
(39,534,044)
Gross profit
4,862,015
4,358,243
Administrative expenses
(3,979,792)
(3,687,667)
Operating profit
4
882,223
670,576
Interest receivable and similar income
6
29,808
22,793
Interest payable and similar expenses
7
(89,096)
(68,183)
Profit before taxation
822,935
625,186
Tax on profit
8
(216,078)
(147,221)
Profit for the financial year
606,857
477,965

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WHITE DOVE GARAGES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
2,208,567
2,348,228
Current assets
Stocks
12
5,569,037
5,277,573
Debtors
11
2,014,654
3,128,558
Cash at bank and in hand
353,830
653,774
7,937,521
9,059,905
Creditors: amounts falling due within one year
13
(3,927,772)
(4,674,872)
Net current assets
4,009,749
4,385,033
Total assets less current liabilities
6,218,316
6,733,261
Creditors: amounts falling due after more than one year
14
(16,667)
(116,667)
Provisions for liabilities
Deferred tax liability
16
10,424
32,226
(10,424)
(32,226)
Net assets
6,191,225
6,584,368
Capital and reserves
Called up share capital
18
10,000
10,000
Profit and loss reserves
19
6,181,225
6,574,368
Total equity
6,191,225
6,584,368
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
R J Hughes
Director
Company registration number 00697848 (England and Wales)
WHITE DOVE GARAGES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
10,000
6,096,403
6,106,403
Year ended 31 December 2023:
Profit and total comprehensive income
-
477,965
477,965
Balance at 31 December 2023
10,000
6,574,368
6,584,368
Year ended 31 December 2024:
Profit and total comprehensive income
-
606,857
606,857
Dividends
9
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
10,000
6,181,225
6,191,225
WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

White Dove Garages Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hadfield Road, Cardiff, CF11 8WD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of White Dove Securities Limited and these financial statements may be obtained from its registered office, Hadfield Road, Cardiff, CF11 8WD.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Sale of motor vehicles, parts and accessories are recognised on the earlier of full payment by, or delivery date to, the customer. Any other manufacturer income in relation to achieving targets is recognised on an accruals basis. Servicing revenue is recognised on the completion of the agreed work.

Turnover from commission's receivable is recognised when the amount can be reliably measured and it is probably that the company will receive the consideration.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% - 5% on cost
Plant and machinery
10% - 50% on cost
Fixtures and fittings
10% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

Consignment stock

FRS 102 are included in stocks on the balance sheet, although legal title has not passed to the company. The corresponding liability is included within trade creditors and is secured directly on these vehicles.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Consignment stock

Vehicles held on consignment have been included in stocks on the basis that the company has determined that it holds the significant risks and rewards attached to those vehicles.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock valuation

Stock valuation is regularly monitored against age profile and market demand. Management use a number of market tools during the appraisal process including CAP valuation guides. The directors maintain oversight of ageing stock profiles and a monthly review of any provision required is performed.

Useful lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives of the assets so these are re-assessed annually and amended when necessary to reflect current estimates. See the accounting policies note for the useful economic lives for each class of assets.

3
Turnover and other revenue

All turnover arose within the United Kingdom.

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
52,136,880
42,320,407
Rendering of services
1,363,163
1,369,001
Commissions receivable
281,944
202,879
53,781,987
43,892,287
2024
2023
£
£
Other revenue
Interest income
29,808
22,793
WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
22,175
20,400
Depreciation of owned tangible fixed assets
146,178
132,882
Operating lease charges
117,500
117,500
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration
22
21
Sales and workshop
33
31
Total
55
52

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,862,427
1,607,398
Social security costs
224,194
193,446
Pension costs
42,269
37,413
2,128,890
1,838,257
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest received
29,808
22,793
7
Interest payable and similar expenses
2024
2023
£
£
Stocking charges
89,096
68,183
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
237,880
101,334
WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
2024
2023
£
£
(Continued)
- 17 -
Deferred tax
Origination and reversal of timing differences
(21,802)
45,887
Total tax charge
216,078
147,221

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
822,935
625,186
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
205,734
147,044
Tax effect of expenses that are not deductible in determining taxable profit
669
1,937
Group relief
(1,926)
(29,457)
Movement in deferred tax not recognised
(7,500)
7,500
Remeasurement of deferred tax for changes in tax rates
-
0
2,271
Fixed asset differences
19,101
17,926
Taxation charge for the year
216,078
147,221
9
Dividends
2024
2023
£
£
Final paid
1,000,000
-
0
WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
10
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
3,172,481
470,887
956,959
26,339
4,626,666
Additions
-
0
-
0
6,517
-
0
6,517
At 31 December 2024
3,172,481
470,887
963,476
26,339
4,633,183
Depreciation
At 1 January 2024
1,219,774
397,407
634,918
26,339
2,278,438
Depreciation charged in the year
76,404
15,196
54,578
-
0
146,178
At 31 December 2024
1,296,178
412,603
689,496
26,339
2,424,616
Carrying amount
At 31 December 2024
1,876,303
58,284
273,980
-
0
2,208,567
At 31 December 2023
1,952,707
73,480
322,041
-
0
2,348,228
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
850,206
1,461,752
Amounts owed by group undertakings
1,050,000
1,550,000
Other debtors
-
0
17,226
Prepayments and accrued income
114,448
99,580
2,014,654
3,128,558
12
Stocks
2024
2023
£
£
Parts and accessories
268,326
220,572
Vehicle stock
5,300,711
5,057,001
5,569,037
5,277,573

All stock is pledged as security for the company's vehicle funding and bank facilities.

 

Included within vehicle stock are consignment vehicles amounting to £1,845,233 (2023: £1,506,550).

WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Other borrowings
15
100,000
100,000
Trade creditors
3,132,990
3,878,369
Corporation tax
89,661
17,835
Other taxation and social security
180,928
119,737
Accruals and deferred income
424,193
558,931
3,927,772
4,674,872

Included within trade creditors is consignment vehicle funding amounting to £1,845,233 (2023: £1,506,550).

14
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Other borrowings
15
16,667
116,667
15
Loans and overdrafts
2024
2023
£
£
Other loans
116,667
216,667
Payable within one year
100,000
100,000
Payable after one year
16,667
116,667

The other loan of £116,667 (2023: £216,667) relates to a Volkswagen Bank facility which attracts interest at 2.56% above the relevant funding rate. This is repayable in monthly instalments.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
55,776
67,851
Short term timing differences
(45,352)
(35,625)
10,424
32,226
WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Deferred taxation
(Continued)
- 20 -
2024
Movements in the year:
£
Liability at 1 January 2024
32,226
Credit to profit or loss
(21,802)
Liability at 31 December 2024
10,424
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
42,269
37,413

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. No contributions (2023: £Nil) were payable to the fund at the reporting date.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10,000
10,000
10,000
10,000
19
Profit and loss reserves

This reserve includes all current and prior period retained profits and losses, less dividends paid.

20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
117,500
117,500
Between two and five years
470,000
470,000
In over five years
2,012,507
2,130,007
2,600,007
2,717,507
21
Directors' transactions

During the year the company sold vehicles in the sum of £369,525 (2023: £52,200) and purchased vehicles in the sum of £418,665 (2023: £49,400) to and from directors.

WHITE DOVE GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
22
Ultimate controlling party

White Dove Securities Limited hold 100% of the issued share capital of the company.

 

White Dove Group Limited is regarded by the directors as being the company's ultimate parent company, by virtue of holding 100% of the issued share capital of White Dove Securities Limited.

 

R J Hughes is regarded as being the company's ultimate controlling party, by virtue of holding 100% of the issued share capital in the parent company, White Dove Group Limited.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200R J HughesR C HughesE R Hughes006978482024-01-012024-12-3100697848bus:Director12024-01-012024-12-3100697848bus:Director22024-01-012024-12-3100697848bus:Director32024-01-012024-12-3100697848bus:RegisteredOffice2024-01-012024-12-31006978482024-12-31006978482023-01-012023-12-3100697848core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100697848core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31006978482023-12-3100697848core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100697848core:PlantMachinery2024-12-3100697848core:FurnitureFittings2024-12-3100697848core:MotorVehicles2024-12-3100697848core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100697848core:PlantMachinery2023-12-3100697848core:FurnitureFittings2023-12-3100697848core:MotorVehicles2023-12-3100697848core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100697848core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100697848core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100697848core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100697848core:CurrentFinancialInstruments2024-12-3100697848core:CurrentFinancialInstruments2023-12-3100697848core:ShareCapital2024-12-3100697848core:ShareCapital2023-12-3100697848core:RetainedEarningsAccumulatedLosses2024-12-3100697848core:RetainedEarningsAccumulatedLosses2023-12-3100697848core:ShareCapital2022-12-3100697848core:RetainedEarningsAccumulatedLosses2022-12-3100697848core:ShareCapitalOrdinaryShareClass12024-12-3100697848core:ShareCapitalOrdinaryShareClass12023-12-3100697848core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3100697848core:PlantMachinery2024-01-012024-12-3100697848core:FurnitureFittings2024-01-012024-12-3100697848core:MotorVehicles2024-01-012024-12-3100697848core:UKTax2024-01-012024-12-3100697848core:UKTax2023-01-012023-12-310069784812024-01-012024-12-310069784812023-01-012023-12-310069784822024-01-012024-12-310069784822023-01-012023-12-310069784832024-01-012024-12-310069784832023-01-012023-12-3100697848core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100697848core:PlantMachinery2023-12-3100697848core:FurnitureFittings2023-12-3100697848core:MotorVehicles2023-12-31006978482023-12-3100697848core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3100697848core:Non-currentFinancialInstruments2024-12-3100697848core:Non-currentFinancialInstruments2023-12-3100697848bus:OrdinaryShareClass12024-01-012024-12-3100697848bus:OrdinaryShareClass12024-12-3100697848bus:OrdinaryShareClass12023-12-3100697848core:WithinOneYear2024-12-3100697848core:WithinOneYear2023-12-3100697848core:BetweenTwoFiveYears2024-12-3100697848core:BetweenTwoFiveYears2023-12-3100697848core:MoreThanFiveYears2024-12-3100697848core:MoreThanFiveYears2023-12-3100697848bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100697848bus:FRS1022024-01-012024-12-3100697848bus:Audited2024-01-012024-12-3100697848bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP