Congleton Glass Company Limited 00939623 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is contract glazing Digita Accounts Production Advanced 6.30.9574.0 true 00939623 2023-10-01 2024-09-30 00939623 2024-09-30 00939623 core:RetainedEarningsAccumulatedLosses 2024-09-30 00939623 core:RevaluationReserve 2024-09-30 00939623 core:ShareCapital 2024-09-30 00939623 core:CurrentFinancialInstruments 2024-09-30 00939623 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 00939623 core:FurnitureFittings 2024-09-30 00939623 core:LandBuildings 2024-09-30 00939623 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-30 00939623 core:MotorVehicles 2024-09-30 00939623 core:OfficeEquipment 2024-09-30 00939623 core:OtherPropertyPlantEquipment 2024-09-30 00939623 bus:SmallEntities 2023-10-01 2024-09-30 00939623 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 00939623 bus:FilletedAccounts 2023-10-01 2024-09-30 00939623 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 00939623 bus:RegisteredOffice 2023-10-01 2024-09-30 00939623 bus:Director1 2023-10-01 2024-09-30 00939623 bus:Director3 2023-10-01 2024-09-30 00939623 bus:Director4 2023-10-01 2024-09-30 00939623 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 00939623 bus:Agent1 2023-10-01 2024-09-30 00939623 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 00939623 core:RevaluationReserve 2023-10-01 2024-09-30 00939623 core:ShareCapital 2023-10-01 2024-09-30 00939623 core:FurnitureFittings 2023-10-01 2024-09-30 00939623 core:LandBuildings 2023-10-01 2024-09-30 00939623 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 00939623 core:MotorVehicles 2023-10-01 2024-09-30 00939623 core:OfficeEquipment 2023-10-01 2024-09-30 00939623 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 00939623 core:PlantMachinery 2023-10-01 2024-09-30 00939623 countries:EnglandWales 2023-10-01 2024-09-30 00939623 2023-09-30 00939623 core:RetainedEarningsAccumulatedLosses 2023-09-30 00939623 core:RevaluationReserve 2023-09-30 00939623 core:ShareCapital 2023-09-30 00939623 core:FurnitureFittings 2023-09-30 00939623 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 00939623 core:MotorVehicles 2023-09-30 00939623 core:OfficeEquipment 2023-09-30 00939623 core:OtherPropertyPlantEquipment 2023-09-30 00939623 2022-10-01 2023-09-30 00939623 2023-09-30 00939623 core:RetainedEarningsAccumulatedLosses 2023-09-30 00939623 core:RevaluationReserve 2023-09-30 00939623 core:ShareCapital 2023-09-30 00939623 core:CurrentFinancialInstruments 2023-09-30 00939623 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 00939623 core:FurnitureFittings 2023-09-30 00939623 core:LandBuildings 2023-09-30 00939623 core:LandBuildings core:OwnedOrFreeholdAssets 2023-09-30 00939623 core:MotorVehicles 2023-09-30 00939623 core:OfficeEquipment 2023-09-30 00939623 core:OtherPropertyPlantEquipment 2023-09-30 00939623 core:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 00939623 core:RevaluationReserve 2022-10-01 2023-09-30 00939623 core:RevaluationReserve core:LandBuildings 2022-10-01 2023-09-30 00939623 core:ShareCapital 2022-10-01 2023-09-30 00939623 core:LandBuildings 2022-10-01 2023-09-30 00939623 2022-09-30 00939623 core:RetainedEarningsAccumulatedLosses 2022-09-30 00939623 core:RevaluationReserve 2022-09-30 00939623 core:ShareCapital 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 00939623

Congleton Glass Company Limited

Unaudited Financial Statements

for the Year Ended 30 September 2024

 

Congleton Glass Company Limited

Contents

Company Information

1

Profit and Loss Account and Statement of Retained Earnings

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Unaudited Financial Statements

7 to 11

 

Congleton Glass Company Limited

Company Information

Directors

Mrs J Whitehurst

Mrs MA Lovatt

Mr M N R Lovatt

Mr Scott Whitehurst

Company secretary

Mr Scott Whitehurst

Registered office

Royle Street
Congleton
Cheshire
CW12 1HR

Accountants

Alextra Group Limited
Chartered Certified Accountants7-9 Macon Court
Crewe
Cheshire
CW1 6EA

 

Congleton Glass Company Limited

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 30 September 2024

Note

2024
£

2023
£

Turnover

 

956,413

938,961

Cost of sales

 

(695,141)

(683,123)

Gross profit

 

261,272

255,838

Administrative expenses

 

(192,369)

(168,102)

Operating profit

 

68,903

87,736

Other interest receivable and similar income

 

2,393

228

Interest payable and similar charges

 

(48)

(290)

 

2,345

(62)

Profit before tax

71,248

87,674

Taxation

 

(17,179)

(17,422)

Profit for the financial year

 

54,069

70,252

Retained earnings brought forward

 

33,099

17,034

Dividends paid

 

(51,600)

(54,187)

Retained earnings carried forward

 

35,568

33,099

 

Congleton Glass Company Limited

Statement of Comprehensive Income for the Year Ended 30 September 2024

2024
£

2023
£

Profit for the year

54,069

70,252

Surplus on property, plant and equipment revaluation

-

139,668

Total comprehensive income for the year

54,069

209,920

 

Congleton Glass Company Limited

(Registration number: 00939623)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

370,689

379,586

Current assets

 

Stocks

5

6,737

18,187

Debtors

6

74,645

73,214

Cash at bank and in hand

 

169,434

163,200

 

250,816

254,601

Creditors: Amounts falling due within one year

7

(166,755)

(181,793)

Net current assets

 

84,061

72,808

Total assets less current liabilities

 

454,750

452,394

Provisions for liabilities

(4,370)

(4,483)

Net assets

 

450,380

447,911

Capital and reserves

 

Called up share capital

500

500

Revaluation reserve

414,312

414,312

Retained earnings

35,568

33,099

Shareholders' funds

 

450,380

447,911

 

Congleton Glass Company Limited

(Registration number: 00939623)
Balance Sheet as at 30 September 2024

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 May 2025 and signed on its behalf by:
 

.........................................
Mrs J Whitehurst
Director

 

Congleton Glass Company Limited

Statement of Changes in Equity for the Year Ended 30 September 2024

Share capital
£

Revaluation reserve
£

Retained earnings
£

Total
£

At 1 October 2023

500

414,312

33,099

447,911

Profit for the year

-

-

54,069

54,069

Dividends

-

-

(51,600)

(51,600)

At 30 September 2024

500

414,312

35,568

450,380

Share capital
£

Revaluation reserve
£

Retained earnings
£

Total
£

At 1 October 2022

500

274,644

17,034

292,178

Profit for the year

-

-

70,252

70,252

Other comprehensive income

-

139,668

-

139,668

Total comprehensive income

-

139,668

70,252

209,920

Dividends

-

-

(54,187)

(54,187)

At 30 September 2023

500

414,312

33,099

447,911

 

Congleton Glass Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Royle Street
Congleton
Cheshire
CW12 1HR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention. These financial statements are presented in Sterling which is the functional currency of the company and rounded to the nearest £.

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax and deferred tax.

 

Congleton Glass Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and
their carrying amounts in the financial statements and on unused tax losses or tax credits in the company.
Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the
reporting date.

Tangible assets

The freehold land and property is carried at its revalued amount, being fair value at the date of valuation less subsequent depreciation and impairment losses. Revaluations are performed by professional qualified valuers or the directors of the company, with sufficient regularity to ensure that the carrying amount does not differ materially from those that would be determined using fair values at the end of each reporting period. Any accumulated depreciation is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset.

Any revaluation increase in the carrying amount of the freehold land and property is recognised in other comprehensive income and included in a revaluation reserve in equity, except to the extent that it reverses a revaluation decrease of the same asset previously recognised in the profit & loss, in which case the increase is credited to profit & loss to the extent of the decrease previously expended. Decreases that offset previous increases of the same asset are charges in other comprehensive income and debited against revaluation reserve in equity; decreases exceeding the balance in revaluation reserve relating to an asset are recognised in the profit or loss.

Plant and machinery, vehicles, computer equipment and fixtures and fittings are carried at cost less accumulated depreciation and accumulated impairment loss.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% Straight Line

Fixtures and fittings

10% Reducing Balance

Computer equipment

25% Reducing Balance

Motor vehicles

25% Reducing Balance

Plant and machinery

10% Reducing Balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Congleton Glass Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2023 - 10).

 

Congleton Glass Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Computer equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 October 2023

350,000

19,382

2,200

50,322

15,434

437,338

Additions

-

700

1,324

-

1,846

3,870

At 30 September 2024

350,000

20,082

3,524

50,322

17,280

441,208

Depreciation

At 1 October 2023

-

17,072

1,547

27,798

11,335

57,752

Charge for the year

5,988

263

286

5,633

597

12,767

At 30 September 2024

5,988

17,335

1,833

33,431

11,932

70,519

Carrying amount

At 30 September 2024

344,012

2,747

1,691

16,891

5,348

370,689

At 30 September 2023

350,000

2,310

653

22,524

4,099

379,586

 

Congleton Glass Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Revaluation

The fair value of the company's Land and buildings was revalued on 1 October 2022. An independent valuer was not involved.
Land and buildings were revalued on a best estimate basis by the directors. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £200,656 (2023 - £205,494).

5

Stocks

2024
£

2023
£

Other inventories

6,737

18,187

6

Debtors

Current

2024
£

2023
£

Trade debtors

72,887

70,819

Other debtors

1,758

2,395

 

74,645

73,214

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

-

5,833

Trade creditors

 

105,745

107,151

Taxation and social security

 

46,253

36,520

Other creditors

 

14,757

32,289

 

166,755

181,793

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

139,668

139,668