Company registration number 00960001 (England and Wales)
ALLMAND - SMITH LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ALLMAND - SMITH LIMITED
COMPANY INFORMATION
Directors
Mr S P Allmand-Smith
Mr O T Allmand-Smith
Mr M Allmand-Smith
Company number
00960001
Registered office
Bank House
Market Square
Congleton
Cheshire
United Kingdom
CW12 1ET
Auditor
Hammond McNulty LLP
Bank House
Market Square
Congleton
Cheshire
United Kingdom
CW12 1ET
ALLMAND - SMITH LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 25
ALLMAND - SMITH LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of Allmand-Smith Ltd (Stormguard) is the manufacture and supply of rain and draught excluders for doors and windows. The main market sectors we trade in are retail DIY, wholesalers, builders’ merchants, OEM, door set manufacturers, joinery, and composite door manufacturers, UPVC fabricators and extruders.

Stormguard has grown and diversified business activities combining the Stormguard high level rain and draught excluder business with Aluminium Rainwater Systems for domestic and commercial requirements at Stormguard Rainwater; complete home and public flood defence systems at Stormguard Floodplan; digital and wide format printing at Spiral Colour; along with kitchen and carpet trims under the Regency range, and domestic sliding door gear systems through Slik.

The company also owns and maintains several buildings in Macclesfield, some of which are listed and are of significant historical importance. We continue to trade from, and let, these properties.

Review of the business

The company profit before tax was £1,364,466 compared with a profit before tax of £1,051,133 in 2023. The company is the long-established UK market leader for the manufacture and supply of rain and draught excluders for doors and windows. In a challenging year, which saw continued turbulence and instability in our market, the board of directors were pleased to see profitability increase.

In the financial year ended 31 December 2024, turnover was £17,657,419. Bearing in mind that this was a reduction on the 2023 turnover, to have increased profitability in the same period demonstrates the significant impact of improvements in our productivity, and the success of our extensive cost control measures.

Principal risks and uncertainties

Principal risks for the company are managed through internal controls and business processes and policies. Our commitment to steady growth over the long term, and our determination not to expose ourselves to financial risk, are key elements in our stability and security.

Financial Instruments

The company's principal financial instruments comprise of cash, sales invoice, trade creditors and trade debtors. These instruments continue to provide sufficient funding for the company's continuing operations.

Key performance indicators

The board of directors employ a range of key performance indicators across the business, including monitoring of sales growth, gross profit margin and cash flow.

The company’s key targets for 2025-26, as set out in our business plan, are as follows:

 

These objectives will be achieved by a combination of new product and business development, targeted investment, expansion in mechanisation of systems and processes, staff training and personal growth, cost-cutting measures, and continued improvement in our management information systems.

ALLMAND - SMITH LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

Mr S P Allmand-Smith
Director
29 September 2025
ALLMAND - SMITH LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their report with the financial statements of the company for the year ended 31st December 2024.

Results and dividends

The results for the year are set out on page 9.

Dividends of £1,067,044 will be distributed for the year ended 31st December 2024 (2023: £722,706).

Directors

The directors shown below have held office during the whole of the period from 1st January 2022 to the date of this report.

Mr S P Allmand-Smith
Mr O T Allmand-Smith
Mr M Allmand-Smith
Auditor

The auditors, Hammond McNulty LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of disclosure to auditor

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr S P Allmand-Smith
Director
29 September 2025
ALLMAND - SMITH LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. It is important to bear in mind that legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ALLMAND - SMITH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALLMAND - SMITH LIMITED
- 5 -
Opinion

We have audited the financial statements of Allmand - Smith Limited (the 'company') for the year ended 31st December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Note to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on work performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

ALLMAND - SMITH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALLMAND - SMITH LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

ALLMAND - SMITH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALLMAND - SMITH LIMITED (CONTINUED)
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

We obtained an understanding o laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation, and employment legislation.

 

We enquired of the directors, reviewed correspondence with HMRC and reviewed legal fees for evidence of non-compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.

 

We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any incidences of fraud that had taken place during the accounting period.

 

The risk of fraud and non-compliance with laws and regulations and fraud was discussed within the audit team and tests were planned and performed to address these risks. We identified the potential for fraud in the following areas:

related party transactions, revenue recognition and management override.

 

We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.

 

We enquired of the directors about actual and potential litigation and claims.

 

We performed analytical procedures at the planning stage to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.

 

In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of potential bias.

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

ALLMAND - SMITH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALLMAND - SMITH LIMITED (CONTINUED)
- 8 -
Danielle Sullivan FCCA CTA (Senior Statutory Auditor)
For and on behalf of Hammond McNulty LLP, Statutory Auditor
Chartered Certified Accountant
Bank House
Market Square
Congleton
Cheshire
CW12 1ET
United Kingdom
29 September 2025
ALLMAND - SMITH LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
17,657,419
18,381,298
Cost of sales
(12,369,076)
(13,746,125)
Gross profit
5,288,343
4,635,173
Distribution costs
(1,272,972)
(1,294,111)
Administrative expenses
(2,457,918)
(2,712,889)
Other operating income
135,322
177,576
Operating profit
4
1,692,775
805,749
Interest payable and similar expenses
7
(328,309)
(194,616)
Fair value gains and losses on investment properties
11
-
0
440,000
Profit before taxation
1,364,466
1,051,133
Tax on profit
8
(349,579)
(508,048)
Profit for the financial year
1,014,887
543,085

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ALLMAND - SMITH LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,428,892
1,346,910
Investment property
11
2,195,245
2,195,245
3,624,137
3,542,155
Current assets
Stocks
12
4,474,700
5,174,678
Debtors
13
3,287,940
3,477,596
Cash at bank and in hand
102,662
6,029
7,865,302
8,658,303
Creditors: amounts falling due within one year
14
(3,748,088)
(4,367,715)
Net current assets
4,117,214
4,290,588
Total assets less current liabilities
7,741,351
7,832,743
Creditors: amounts falling due after more than one year
15
(2,563,793)
(2,624,693)
Provisions for liabilities
Deferred tax liability
18
445,935
424,270
(445,935)
(424,270)
Net assets
4,731,623
4,783,780
Capital and reserves
Called up share capital
20
1,003
1,003
Fair value reserve
446,250
446,250
Distributable profit and loss reserves
4,284,370
4,336,527
Total equity
4,731,623
4,783,780

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr S P Allmand-Smith
Director
Company registration number 00960001 (England and Wales)
ALLMAND - SMITH LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
116,250
4,846,148
4,963,398
Year ended 31 December 2023:
Profit and total comprehensive income
-
330,000
213,085
543,085
Issue of share capital
20
3
-
-
3
Dividends
9
-
-
(722,706)
(722,706)
Balance at 31 December 2023
1,003
446,250
4,336,527
4,783,780
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,014,887
1,014,887
Dividends
9
-
-
(1,067,044)
(1,067,044)
Balance at 31 December 2024
1,003
446,250
4,284,370
4,731,623
ALLMAND - SMITH LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
2,859,381
(200,330)
Interest paid
(328,309)
(194,616)
Income taxes paid
(417,981)
(248,709)
Net cash inflow/(outflow) from operating activities
2,113,091
(643,655)
Investing activities
Purchase of tangible fixed assets
(271,414)
(241,283)
Proceeds from disposal of tangible fixed assets
28,896
2,750
Net cash used in investing activities
(242,518)
(238,533)
Financing activities
Proceeds from issue of shares
-
0
3
New loans
(37,162)
2,499,121
Payment of finance leases obligations
(24,596)
(44,891)
Dividends paid
(1,067,044)
(722,706)
Net cash (used in)/generated from financing activities
(1,128,802)
1,731,527
Net increase in cash and cash equivalents
741,771
849,339
Cash and cash equivalents at beginning of year
(798,868)
(1,648,207)
Cash and cash equivalents at end of year
(57,097)
(798,868)
Relating to:
Cash at bank and in hand
102,662
6,029
Bank overdrafts included in creditors payable within one year
(159,759)
(804,897)
ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

Allmand - Smith Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

1.1
Accounting convention

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered stated net of discounts and of Value Added Tax.

 

Income is recognized when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.

1.4
Tangible fixed assets

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Plant and equipment
20% on cost and 10% on reducing balance
Motor vehicles
10% on reducing balance
1.5
Investment property

The freehold investment property is valued at fair value in accordance with FRS 102. All fair value adjustments are taken to the profit and loss account in accordance with FRS 102.

 

Deferred tax liabilities are recognised when a fair value uplift would give rise to a capital gain on the property using the rate of tax at that time.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are valued lower of cost and net realisable value, after making due allowances for obsolete and slow moving items.

 

Cost is calculated on a first-in first-out basis and is based on invoiced cost.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The following asset and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Bank Loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

Directors loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment is found, an impairment loss is recognised in the statement of income and Retained Earnings.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the moment of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value and are depreciated in accordance with the above deprecation policy.

 

Future instalments under such agreements, net of finance charges, are included within creditors. Rentals payable are apportioned between the capital element, which reduces the outstanding obligation included within creditors, and the finance element, which is charged to the profit and loss account on a straight line basis.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Rental income from operating leases is recognised on a straight line basis over the period of the lease, net of all associated direct costs. No assets have been purchased specifically to be leased out and all assets used for such purpose are also used for the main trade of the company.

 

Rental income from the company's investment property is recognised on a straight line basis over the period of the lease, net of all associated direct costs.

1.15
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Rain and draught excluders
14,541,979
15,392,805
Rainwater systems
2,608,011
2,420,323
Print sales
507,429
568,170
17,657,419
18,381,298
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
16,610,177
17,299,121
Europe
637,725
590,115
Oceania
4,200
2,659
US
382,223
489,403
Asia
23,094
-
17,657,419
18,381,298
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(433)
(25,910)
Fees payable to the company's auditor for the audit of the company's financial statements
14,850
12,000
Depreciation of owned tangible fixed assets
118,964
92,047
Depreciation of tangible fixed assets held under finance leases
41,572
53,861
(Profit)/loss on disposal of tangible fixed assets
-
1,450
Operating lease charges
441,802
297,165
ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
3
3

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
450,000
450,000
Social security costs
56,448
61,159
Pension costs
130,000
270,000
636,448
781,159
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
450,000
450,000
Company pension contributions to defined contribution schemes
130,000
270,000
580,000
720,000
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
150,000
150,000
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
306,184
173,557
Other finance costs:
Interest on finance leases and hire purchase contracts
17,376
21,059
Other interest
4,749
-
0
328,309
194,616
ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
327,915
412,086
Adjustments in respect of prior periods
-
0
(34,205)
Total current tax
327,915
377,881
Deferred tax
Origination and reversal of timing differences
21,664
130,167
Total tax charge
349,579
508,048

Reconciliation of total tax charge included in profit and loss

The tax assessed for the year is higher than the averaged rate of corporation tax in the UK. The difference is explained below:

2024
2023
£
£
Profit before taxation
1,364,466
1,051,133
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
341,117
247,016
Tax effect of expenses that are not deductible in determining taxable profit
8,403
57,679
Tax effect of income not taxable in determining taxable profit
-
0
(110,000)
Under/(over) provided in prior years
59
203,353
Deferred tax on investment property
-
0
110,000
Taxation charge for the year
349,579
508,048
9
Dividends
2024
2023
£
£
Interim paid
1,067,044
722,706
ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
10
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
2,280,203
101,226
2,381,429
Additions
230,751
40,663
271,414
Disposals
(28,896)
-
0
(28,896)
At 31 December 2024
2,482,058
141,889
2,623,947
Depreciation and impairment
At 1 January 2024
972,198
62,321
1,034,519
Depreciation charged in the year
140,643
19,893
160,536
At 31 December 2024
1,112,841
82,214
1,195,055
Carrying amount
At 31 December 2024
1,369,217
59,675
1,428,892
At 31 December 2023
1,308,005
38,905
1,346,910

Hire Purchases/Finance lease assets

Included above are assets held under finances leases or hire purchases contracts as follows:

2024
2023
£
£
Plant and equipment
261,467
436,578
Motor vehicles
40,839
24,969
302,306
461,547
11
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
2,195,245
ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Investment property
(Continued)
- 21 -

29 Hand Street, Macclesfield was valued on an open market basis on 23 June 2023 by MO Valuations Ltd.

Paradise Mill was valued on an open market basis on 26 June 2023 by MO Valuations Ltd

109 Chester Road, Macclesfield was valued by the Directors.

 

A breakdown of the historical costs and fair values are below:

Property
Cost
Fair Value
£
£
109 Chester Road
130,245
185,245
29 Hand Street
120,000
220,000
Bridge Mill
340,000
340,000
Paradise Mill
1,010,000
1,450,000
At 31 December 2024
1,600,245
2,195,245
12
Stocks
2024
2023
£
£
Raw materials and consumables
4,474,700
5,174,678
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,833,386
3,053,443
Corporation tax recoverable
139,366
98,644
Other debtors
248,261
166,357
Prepayments and accrued income
66,927
159,152
3,287,940
3,477,596
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
16
193,242
842,059
Obligations under finance leases
17
70,334
67,513
Trade creditors
1,645,987
1,554,276
Corporation tax
362,741
412,086
Other taxation and social security
167,204
142,728
Other creditors
1,232,068
1,334,553
Accruals and deferred income
76,512
14,500
3,748,088
4,367,715

The long-term loans are secured by fixed charges over properties owned by the Limited Company and Stormguard Sills Partnership.

ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
16
2,428,476
2,461,959
Obligations under finance leases
17
135,317
162,734
2,563,793
2,624,693
Amounts included above which fall due after five years are as follows:
Payable by instalments
(2,261,240)
(2,308,696)
16
Loans and overdrafts
2024
2023
£
£
Bank loans
2,461,959
2,499,121
Bank overdrafts
159,759
804,897
2,621,718
3,304,018
Payable within one year
193,242
842,059
Payable after one year
2,428,476
2,461,959
17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
70,334
67,513
In two to five years
135,317
162,734
205,651
230,247
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Deferred tax
445,935
424,270
ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 23 -
2024
Movements in the year:
£
Liability at 1 January 2024
424,270
Charge to profit or loss
21,665
Liability at 31 December 2024
445,935
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
130,000
270,000

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
A Ordinary of £1 each
1
1
1
1
B Ordinary of £1 each
1
1
1
1
C Ordinary of £1 each
1
1
1
1
1,003
1,003
1,003
1,003
21
Events after the reporting date

After the reporting period, a management buy out was completed on 31st July 2025. As the conditions leading to the transaction did not exist at the balance sheet date, this is considered a non-adjusting event.

 

The directors have assessed the implications of the MBO, and concluded that it does not affect the Company's ability to continue as a going concern.

22
Related party transactions
Transactions with related parties

During the year Allmand-Smith Limited purchased goods from companies where the directors/shareholders have significant control over those companies. Interest is charged on the loan balances at a commercial rate throughout the year. These transactions are on an arms length basis.

Name of related party
Nature of relationship
Other related parties
Connected company
Other related parties
Connected company
Other related parties
Connected company
ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Related party transactions
(Continued)
- 24 -
Description of
Income
Payments
transaction
2024
2023
2024
2023
£
£
£
£
Other related parties
Interest received
3,568
12,654
-
0
-
0
Other related parties
Rental income
106,700
100,351
-
0
-
0
Other related parties
Purchases
-
0
60,682
3,974,226
4,508,913
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Other related parties
-
0
-
0
1,184,587
1,201,355
Other related parties
328,090
166,354
-
0
-
0
23
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit after taxation
1,014,887
543,085
Adjustments for:
Taxation charged
349,579
508,048
Finance costs
328,309
194,616
(Gain)/loss on disposal of tangible fixed assets
-
1,450
Fair value gain on investment properties
-
0
(440,000)
Depreciation and impairment of tangible fixed assets
160,536
145,908
Movements in working capital:
Decrease/(increase) in stocks
699,978
(825,341)
Decrease/(increase) in debtors
230,378
(105,005)
Increase/(decrease) in creditors
75,714
(223,091)
Cash generated from/(absorbed by) operations
2,859,381
(200,330)
ALLMAND - SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
24
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
6,029
96,633
102,662
Bank overdrafts
(804,897)
645,138
(159,759)
(798,868)
741,771
(57,097)
Borrowings excluding overdrafts
(2,499,121)
37,162
(2,461,959)
Obligations under finance leases
(230,247)
24,596
(205,651)
(3,528,236)
803,529
(2,724,707)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr S P Allmand-SmithMr O T Allmand-SmithMr M Allmand-Smith009600012024-01-012024-12-3100960001bus:Director12024-01-012024-12-3100960001bus:Director22024-01-012024-12-3100960001bus:Director32024-01-012024-12-3100960001bus:RegisteredOffice2024-01-012024-12-31009600012024-12-31009600012023-01-012023-12-3100960001core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100960001core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31009600012023-12-3100960001core:PlantMachinery2024-12-3100960001core:MotorVehicles2024-12-3100960001core:PlantMachinery2023-12-3100960001core:MotorVehicles2023-12-3100960001core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100960001core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100960001core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100960001core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100960001core:CurrentFinancialInstruments2024-12-3100960001core:CurrentFinancialInstruments2023-12-3100960001core:Non-currentFinancialInstruments2024-12-3100960001core:Non-currentFinancialInstruments2023-12-3100960001core:ShareCapital2024-12-3100960001core:ShareCapital2023-12-3100960001core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100960001core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3100960001core:RetainedEarningsAccumulatedLosses2024-12-3100960001core:RetainedEarningsAccumulatedLosses2023-12-3100960001core:ShareCapital2022-12-3100960001core:FurtherSpecificReserve1ComponentTotalEquity2022-12-3100960001core:RetainedEarningsAccumulatedLosses2022-12-3100960001core:ShareCapitalOrdinaryShareClass12024-12-3100960001core:ShareCapitalOrdinaryShareClass12023-12-3100960001core:ShareCapitalOrdinaryShareClass22024-12-3100960001core:ShareCapitalOrdinaryShareClass22023-12-3100960001core:ShareCapitalOrdinaryShareClass32024-12-3100960001core:ShareCapitalOrdinaryShareClass32023-12-3100960001core:ShareCapitalOrdinaryShareClass42024-12-3100960001core:ShareCapitalOrdinaryShareClass42023-12-3100960001core:ShareCapitalOrdinaryShares2024-12-3100960001core:ShareCapitalOrdinaryShares2023-12-3100960001core:ShareCapital2023-01-012023-12-310096000112024-01-012024-12-310096000112023-01-012023-12-31009600012023-12-31009600012022-12-3100960001core:WithinOneYear2024-12-3100960001core:WithinOneYear2023-12-3100960001core:PlantMachinery2024-01-012024-12-3100960001core:MotorVehicles2024-01-012024-12-3100960001dpl:Item12024-01-012024-12-3100960001dpl:Item12023-01-012023-12-3100960001dpl:Item22024-01-012024-12-3100960001dpl:Item22023-01-012023-12-3100960001core:UKTax2024-01-012024-12-3100960001core:UKTax2023-01-012023-12-310096000122024-01-012024-12-310096000122023-01-012023-12-3100960001core:PlantMachinery2023-12-3100960001core:MotorVehicles2023-12-3100960001core:BetweenTwoFiveYears2024-12-3100960001core:BetweenTwoFiveYears2023-12-3100960001bus:OrdinaryShareClass12024-01-012024-12-3100960001bus:OrdinaryShareClass22024-01-012024-12-3100960001bus:OrdinaryShareClass32024-01-012024-12-3100960001bus:OrdinaryShareClass42024-01-012024-12-3100960001bus:OrdinaryShareClass12024-12-3100960001bus:OrdinaryShareClass12023-12-3100960001bus:OrdinaryShareClass22024-12-3100960001bus:OrdinaryShareClass22023-12-3100960001bus:OrdinaryShareClass32024-12-3100960001bus:OrdinaryShareClass32023-12-3100960001bus:OrdinaryShareClass42024-12-3100960001bus:OrdinaryShareClass42023-12-3100960001bus:AllOrdinaryShares2024-12-3100960001bus:AllOrdinaryShares2023-12-3100960001core:OtherRelatedPartiescore:InterestIncomeTransactions2024-01-012024-12-3100960001core:OtherRelatedPartiescore:RentalIncomeTransactions2024-01-012024-12-3100960001core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-3100960001core:OtherRelatedParties2024-01-012024-12-3100960001core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2024-01-012024-12-3100960001core:OtherRelatedPartiescore:InterestIncomeTransactions2023-01-012023-12-3100960001core:OtherRelatedPartiescore:RentalIncomeTransactions2023-01-012023-12-3100960001core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-01-012023-12-3100960001core:OtherRelatedParties2024-12-3100960001core:OtherRelatedParties2023-12-3100960001core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2024-12-3100960001core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2023-12-3100960001bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100960001bus:FRS1022024-01-012024-12-3100960001bus:Audited2024-01-012024-12-3100960001bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP