Company registration number 00996161 (England and Wales)
W. HOWARD LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
W. HOWARD LIMITED
COMPANY INFORMATION
Directors
J A Grant
F B Grant
S Fleet
S J Murray
Secretary
J A Grant
Company number
00996161
Registered office
Unit 11 Albion Park
Warrington Road
Glazebury
Warrington
Cheshire
WA3 5PG
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Business address
Unit 11 Albion Park
Warrington Road
Glazebury
Warrington
Cheshire
WA3 5PG
Bankers
National Westminster Bank plc
11 Spring Gardens
Manchester
M2 1FB
W. HOWARD LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Notes to the financial statements
10 - 24
W. HOWARD LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Fair review of the business
The price reductions in the cost of raw material MDF continued from 2023 into 2024 causing a further reduction in turnover and increased pressure in the market from competition attempting to buy business. Despite this 21% decrease, W. Howard Limited maintained market share, cut costs and made a smaller but acceptable profit.
Investment continues! Pillo, which is now our registered Trade Name for the MDF Recovery project to manufacture wood fibre insulation from waste MDF, is now well underway. The first of the innovative equipment will be arriving in quarter four of 2025 (so imminent at the time of writing…), and the first saleable production will be rolling off the line in Q2 2026.
Apart from the excitement of a brand new product to sell, this process will give W. Howard Limited a unique selling point in the market as this will offer our customers the only available “closed loop” supply chain for MDF Mouldings, therefore giving them a massive advantage, as we will be able to take back their waste and the actual material at the end of its natural life, then break it back down into fibre and turning it into wool fibre insulation so that the carbon continues to be encapsulated rather than it being burnt or sent to landfill.
We would very much like to take this opportunity to thank our valued customers for their business and the support they have given us during this last year. We look forward to continuing our mutually successful trading relationship, especially as our new and industry unique product comes to market.
Principal risks and uncertainties
Although 2025 will undoubtedly now see its challenges with the poor performance of the overall economy and the complete failure of the promised “300,000 a year house building program”, which was so heavily pushed during the election, we are very confident that as next year progresses new opportunities will come to fruition, especially as we move towards 2026.
Next year will be much of the same with little sign of any initiatives to ignite any form of increased productivity in the UK. Our Kildare sister company is seeing better results as Ireland and some of its EU partners see economic recovery because of confidence in their Governments and Policies.
Our energy costs are under control and the investment into solar panels is working well. We have a very experienced team of people who are motivated to manage and grow the business, so we anticipate most eventualities. Therefore, with historically low levels of debt and a great business model, we are looking forward to the future. Having said that, we are not complacent and have measures in place to ensure we can ride any storm ahead should it be necessary.
As part of W. Howard Group Holdings Limited, the group finances its operations through a mixture of retained profits and, where necessary to fund expansion or capital expenditure programmes, through bank borrowings. The management's objectives are to retain sufficient liquid funds to enable it to meet its day-to-day obligations as they fall due; to minimise the group's exposure to fluctuating interest rates when seeking new borrowings; and to match the repayment schedule of any borrowings or overdrafts with expected future cash flows expected to arise from the group's trading activities.
Environmental policy
As proud holders of ISO 14001 we conduct our obligations towards the environment in a thorough and enthusiastic way, continuously striving to reduce our waste and our impact on the environment. We are members of TDUK and comply to their Responsible Purchasing Policy and well as holding FSC Certification which covers all the wood-based products we buy and sell. We are also fully engaged on the “Journey to Net Zero” and with our investment in the MDF Recovery project and even 90% of our company cars now being electric we continue to strive to do more than just our part in ensuring a cleaner brighter future.
Health and Safety
This is always taken with the upmost importance, and we are ISO 18001 accredited. Staff are also National Examination Board in Occupational Safety and Health (NEBOSH) qualified, enabling us to further improve our excellent record. Along with external consultants and internal procedures we ensure the business is a safe as well as friendly place to work for all our valuable team members.
W. HOWARD LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
The company monitors progress and the impact of policy adjustments with reference to gross profit margin and profit before tax growth combined with ongoing monitoring of our liquidity position.
2024 2023
Gross Margin 38.22% 35.01% Gross profit generated as a proportion of revenue
PBT £0.18m £0.99m Profit before tax
J A Grant
Director
26 September 2025
W. HOWARD LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J A Grant
G T Williams
(Resigned 1 July 2024)
F B Grant
S Fleet
P H Tissington
(Resigned 10 October 2024)
S J Murray
Auditor
The auditor, JS. Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of fair review of the business, principal risks and uncertainties, environmental policy, health and safety and key performance indicators.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
W. HOWARD LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
J A Grant
Director
26 September 2025
W. HOWARD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF W. HOWARD LIMITED
- 5 -
Opinion
We have audited the financial statements of W. Howard Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
W. HOWARD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF W. HOWARD LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, included within the directors' report, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities and fraud are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities including fraud is detailed below.
Based on our understanding of the company and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but were not limited to, the Companies Act 2006 and UK tax, employment, pension and health and safety legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.
W. HOWARD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF W. HOWARD LIMITED (CONTINUED)
- 7 -
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and the risk of fraudulent revenue recognition.
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
enquiring of management about actual and potential litigation and claims; their policies and procedures to prevent and detect fraud as well as whether they have knowledge of any actual, suspected or alleged fraud;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions; and
in addressing the risk of fraud through management override of controls: testing the appropriateness of journal entries; assessing whether the accounting estimates, judgements and decisions made by management are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Angela Harrison BA FCA (Senior Statutory Auditor)
For and on behalf of JS. Audit Limited, Statutory Auditor
Chartered Accountants
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
29 September 2025
W. HOWARD LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
16,930,807
21,308,242
Cost of sales
(10,459,493)
(13,847,353)
Gross profit
6,471,314
7,460,889
Distribution costs
(1,563,350)
(1,519,750)
Administrative expenses
(4,762,527)
(4,929,387)
Other operating income
3
189,263
164,258
Operating profit
5
334,700
1,176,010
Interest receivable and similar income
3
12,000
12,000
Interest payable and similar expenses
8
(165,684)
(202,325)
Profit before taxation
181,016
985,685
Tax on profit
9
35,060
(233,076)
Profit for the financial year
216,076
752,609
Retained earnings brought forward
8,983,881
8,647,780
Dividends
10
(416,508)
Retained earnings carried forward
9,199,957
8,983,881
The profit and loss account has been prepared on the basis that all operations are continuing operations.
W. HOWARD LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
3,362,273
3,706,205
Investment property
12
276,806
276,806
Investments
13
152,500
152,500
3,791,579
4,135,511
Current assets
Stocks
14
1,094,716
1,241,710
Debtors falling due after more than one year
15
1,152,545
1,512,405
Debtors falling due within one year
15
5,333,195
5,679,539
Cash at bank and in hand
1,475,236
503,692
9,055,692
8,937,346
Creditors: amounts falling due within one year
16
(3,032,082)
(2,702,581)
Net current assets
6,023,610
6,234,765
Total assets less current liabilities
9,815,189
10,370,276
Creditors: amounts falling due after more than one year
17
(121,496)
(800,941)
Provisions for liabilities
Deferred tax liability
20
462,036
553,754
(462,036)
(553,754)
Net assets
9,231,657
9,015,581
Capital and reserves
Called up share capital
22
31,600
31,600
Share premium account
23
100
100
Profit and loss reserves
23
9,199,957
8,983,881
Total equity
9,231,657
9,015,581
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
J A Grant
Director
Company registration number 00996161 (England and Wales)
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
W. Howard Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 11 Albion Park, Warrington Road, Glazebury, Warrington, Cheshire, WA3 5PG.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements have been prepared on the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of W Howard Group Holdings Limited. These consolidated financial statements are available from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts receivable for manufactured goods despatched by the balance sheet date, net of VAT and trade discounts.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Freehold buildings
2% per annum straight line basis
Plant and machinery
15% per annum reducing balance basis
Fixtures, fittings & equipment
10% to 25% per annum reducing balance basis
Motor vehicles
20% to 40% per annum reducing balance basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.
1.7
Fixed asset investments
Interests in unlisted investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.10
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
The company operates a defined contribution pension scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.17
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.
1.18
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to the profit and loss account.
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors consider there are no critical estimates requiring judgements, other than depreciation and provision for slow moving stock. Depreciation and stock policies are reviewed on at least an annual basis for reasonableness.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Depreciation
Depreciation charges are calculated based on estimates and assumptions on asset useful economic lives and expected residual value.
Investment property
Investment property is held at open market value which is assessed annually and can vary depending on a number of factors such as occupancy levels, length of leases, quality of tenant and proposed refurbishments.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Manufactured MDF and other products
16,930,807
21,308,242
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
16,898,407
20,752,858
Europe
32,400
555,384
16,930,807
21,308,242
2024
2023
£
£
Other revenue
Interest income
12,000
12,000
Grants received
165,562
143,258
Rent receivable
23,701
21,000
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional item - redundancy costs
278,739
-
Exceptional items are presented within administrative expenses and relate to non-recurring redundancy costs following internal restructuring.
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
2,049
312
Research and development costs
55,108
-
Government grants
(165,562)
(143,258)
Fees payable to the company's auditor for the audit of the company's financial statements
26,307
13,200
Depreciation of owned tangible fixed assets
370,316
409,568
Depreciation of tangible fixed assets held under finance leases
186,547
217,463
Loss on disposal of tangible fixed assets
34,800
5,336
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Administration and management
34
39
Production
50
63
Total
84
102
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,775,075
3,392,036
Social security costs
211,286
280,010
Pension costs
148,062
295,039
3,134,423
3,967,085
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
234,295
672,148
Company pension contributions to defined contribution schemes
-
181,600
234,295
853,748
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 0 (2023 - 5).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
144,194
185,654
Company pension contributions to defined contribution schemes
-
60,000
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
25,155
73,188
Interest on invoice finance arrangements
102,490
97,085
Interest on finance leases and hire purchase contracts
38,039
32,052
165,684
202,325
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
56,658
273,646
Adjustments in respect of prior periods
59,998
Total current tax
56,658
333,644
Deferred tax
Origination and reversal of timing differences
(91,718)
(43,667)
Adjustment in respect of prior periods
(56,901)
Total deferred tax
(91,718)
(100,568)
Total tax (credit)/charge
(35,060)
233,076
The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
181,016
985,685
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
45,254
231,833
Tax effect of expenses that are not deductible in determining taxable profit
9,462
13,755
Tax effect of income not taxable in determining taxable profit
(18,535)
Adjustments in respect of prior years
59,998
Effect of change in corporation tax rate
(2,125)
Group relief
(24,606)
Permanent capital allowances in excess of depreciation
(409)
Depreciation on assets not qualifying for tax allowances
4,350
5,460
Under/(over) provided in prior years
(12,753)
Deferred tax adjustments in respect of prior years
(56,901)
Short term timing differences
(56,767)
Taxation (credit)/charge for the year
(35,060)
233,076
10
Dividends
2024
2023
£
£
Interim paid on Voting Shares
416,508
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Tangible fixed assets
Freehold buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
1,185,811
5,529,612
1,571,239
2,364,007
10,650,669
Additions
55,639
31,706
41,269
165,944
294,558
Disposals
(372,696)
(372,696)
At 31 December 2024
1,241,450
5,561,318
1,612,508
2,157,255
10,572,531
Depreciation and impairment
At 1 January 2024
392,847
4,441,849
751,775
1,357,993
6,944,464
Depreciation charged in the year
23,957
167,732
147,237
217,937
556,863
Eliminated in respect of disposals
(291,069)
(291,069)
At 31 December 2024
416,804
4,609,581
899,012
1,284,861
7,210,258
Carrying amount
At 31 December 2024
824,646
951,737
713,496
872,394
3,362,273
At 31 December 2023
792,964
1,087,763
819,464
1,006,014
3,706,205
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Plant and machinery
94,684
Motor vehicles
675,957
802,843
675,957
897,527
12
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
276,806
Investment property comprises of a commercial property which was acquired in 2020 for £276,806. The fair value of the investment property has been arrived at on the basis of a valuation carried out by directors on 31 December 2024 on an open market value basis by reference to market evidence of transaction prices for similar properties.
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
13
Fixed asset investments
2024
2023
£
£
Unlisted investments
152,500
152,500
14
Stocks
2024
2023
£
£
Raw materials and consumables
541,299
790,745
Finished goods and goods for resale
553,417
450,965
1,094,716
1,241,710
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,237,665
2,812,015
Corporation tax recoverable
83,056
255,880
Amounts owed by group undertakings
1,799,380
1,363,718
Other debtors
1,128,623
1,114,998
Prepayments and accrued income
84,471
132,928
5,333,195
5,679,539
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
1,152,545
1,512,405
Total debtors
6,485,740
7,191,944
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
1,064,989
350,000
Obligations under finance leases
19
367,440
340,405
Trade creditors
777,164
255,182
Corporation tax
94,676
178,156
Other taxation and social security
169,244
383,635
Other creditors
1,807
9,654
Accruals and deferred income
556,762
1,185,549
3,032,082
2,702,581
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans
18
484,580
Obligations under finance leases
19
121,496
316,361
121,496
800,941
18
Loans and overdrafts
2024
2023
£
£
Bank loans
834,580
Bank overdrafts
1,064,989
1,064,989
834,580
Payable within one year
1,064,989
350,000
Payable after one year
484,580
The bank overdrafts are secured by an unscheduled debenture and a fixed and floating charge over all property and assets including book debts.
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
367,440
340,405
In two to five years
121,496
316,361
488,936
656,766
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
The liability is secured upon the assets to which they relate.
20
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Acccelerated capital allowances
462,036
553,754
2024
Movements in the year:
£
Liability at 1 January 2024
553,754
Credit to profit or loss
(91,718)
Liability at 31 December 2024
462,036
The deferred tax liability set out above is expected to reverse within 5 years and relates to accelerated capital allowances that are expected to mature within the same period.
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
148,062
295,039
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the balance sheet date, the company had unpaid pension contributions amounting to £29,902 (2023: £10,793).
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Voting Shares of £1 each
24,000
24,000
24,000
24,000
Ordinary Non-voting Shares of £1 each
7,600
7,600
7,600
7,600
31,600
31,600
31,600
31,600
23
Profit and loss reserves
Profit and loss account
Profit and loss account - includes all current and prior period retained profits and losses, net of distributions to shareholders.
Share premium account
Share premium account - represents the amount received for the sale of shares in the company above their nominal value.
24
Financial commitments, guarantees and contingent liabilities
The company is party to an unlimited cross guarantee with its fellow subsidiary undertaking, W Howard Investments Limited and Eccleston Engineering LLP, an entity in which W Howard Investments Limited is a designated member. The maximum amount due under this arrangement at 31 December 2024 was £nil (2023: £143,701).
The company is party to an unlimited cross guarantee with its fellow subsidiary undertakings, W Howard Group Ltd, Polyco Limited and W Howard Investments Limited. The maximum amount due under this arrangement at 31 December 2024 was £2,789,644 (2023: £2,904,298).
25
Capital commitments
Amounts contracted for but not provided in the financial statements:
2024
2023
£
£
Acquisition of tangible fixed assets
-
96,293
W. HOWARD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
26
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Connected parties
215,277
631,811
326,033
861,161
At the balance sheet date the amount due to the directors totalled £53,922 (2023: £2,975).
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Connected parties
250,134
352,926
27
Ultimate controlling party
The ultimate parent undertaking is W Howard Group Holdings Limited, a company registered in England and Wales. W Howard Group Holdings Limited prepares consolidated financial statements and is the parent of both the smallest and largest group, for which consolidated financial statements are prepared, of which W. Howard Limited is a member. These group accounts can be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.
The directors consider there to be no ultimate controlling party.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityJ A GrantG T WilliamsF B GrantS FleetP H TissingtonS J MurrayJ A Grant009961612024-01-012024-12-3100996161bus:Director12024-01-012024-12-3100996161bus:Director32024-01-012024-12-3100996161bus:Director42024-01-012024-12-3100996161bus:Director62024-01-012024-12-3100996161bus:CompanySecretary12024-01-012024-12-3100996161bus:Director22024-01-012024-12-3100996161bus:Director52024-01-012024-12-3100996161bus:RegisteredOffice2024-01-012024-12-3100996161bus:Agent12024-01-012024-12-31009961612024-12-31009961612023-01-012023-12-3100996161core:RetainedEarningsAccumulatedLosses2023-12-3100996161core:RetainedEarningsAccumulatedLosses2022-12-3100996161core:ShareCapital2024-12-3100996161core:ShareCapital2023-12-3100996161core:SharePremium2024-12-3100996161core:SharePremium2023-12-3100996161core:RetainedEarningsAccumulatedLosses2024-12-3100996161core:RetainedEarningsAccumulatedLosses2023-12-31009961612023-12-3100996161core:ShareCapitalOrdinaryShareClass12024-12-3100996161core:ShareCapitalOrdinaryShareClass12023-12-3100996161core:ShareCapitalOrdinaryShareClass22024-12-3100996161core:ShareCapitalOrdinaryShareClass22023-12-3100996161core:ShareCapitalOrdinaryShares2024-12-3100996161core:ShareCapitalOrdinaryShares2023-12-3100996161core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100996161core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100996161core:PlantMachinery2024-12-3100996161core:FurnitureFittings2024-12-3100996161core:MotorVehicles2024-12-3100996161core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100996161core:PlantMachinery2023-12-3100996161core:FurnitureFittings2023-12-3100996161core:MotorVehicles2023-12-3100996161core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100996161core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100996161core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100996161core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100996161core:CurrentFinancialInstruments2024-12-3100996161core:CurrentFinancialInstruments2023-12-3100996161core:Non-currentFinancialInstruments2024-12-3100996161core:Non-currentFinancialInstruments2023-12-3100996161core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100996161core:PlantMachinery2024-01-012024-12-3100996161core:FurnitureFittings2024-01-012024-12-3100996161core:MotorVehicles2024-01-012024-12-3100996161core:UKTax2024-01-012024-12-3100996161core:UKTax2023-01-012023-12-310099616112024-01-012024-12-310099616112023-01-012023-12-310099616122024-01-012024-12-310099616122023-01-012023-12-310099616132024-01-012024-12-310099616132023-01-012023-12-3100996161core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100996161core:PlantMachinery2023-12-3100996161core:FurnitureFittings2023-12-3100996161core:MotorVehicles2023-12-31009961612023-12-3100996161core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3100996161core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-3100996161core:AfterOneYear2024-12-3100996161core:AfterOneYear2023-12-3100996161core:WithinOneYear2024-12-3100996161core:WithinOneYear2023-12-3100996161core:BetweenTwoFiveYears2024-12-3100996161core:BetweenTwoFiveYears2023-12-3100996161bus:OrdinaryShareClass12024-01-012024-12-3100996161bus:OrdinaryShareClass22024-01-012024-12-3100996161bus:OrdinaryShareClass12024-12-3100996161bus:OrdinaryShareClass12023-12-3100996161bus:OrdinaryShareClass22024-12-3100996161bus:OrdinaryShareClass22023-12-3100996161bus:AllOrdinaryShares2024-12-3100996161bus:AllOrdinaryShares2023-12-3100996161bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100996161bus:FRS1022024-01-012024-12-3100996161bus:Audited2024-01-012024-12-3100996161bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP