Company registration number 01003796 (England and Wales)
ANGLO-NORDEN FOREST PRODUCTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ANGLO-NORDEN FOREST PRODUCTS LIMITED
COMPANY INFORMATION
Director
A. Wedel
Secretary
A L O'Brien, LL.B., Barrister, FCCA
Company number
01003796
Registered office
Orwell Terminal
Eagle Wharf
Helena Road
Ipswich
IP3 0BT
Auditor
BG Audit LLP
Statutory Auditors
7 Three Rivers Business Park
Felixstowe Road, Foxhall
IPSWICH
IP10 0BF
Business address
Orwell Terminal, Eagle Wharf
Helena Road
Ipswich
IP3 0BT
ANGLO-NORDEN FOREST PRODUCTS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 28
ANGLO-NORDEN FOREST PRODUCTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Fair review of the business

The trading climate during the year ended 31st December 2024 was one of uncertainty.  The war in Ukraine moving into its third year together with building political uncertainty at home combined to create extreme caution in many sectors of the economy. Against this background the group's performance was creditable and leaves it well placed to meet future challenges and to make the best of any opportunities that present themselves. We continue, as ever, to serve our customers by focussing on their individual requirements and in consequence developing strong and enduring commercial relationships.

Principal risks and uncertainties

The risks and uncertainties facing the group are those that are normally considered relevant to a business importing stock as principal and reselling on credit terms to customers in the UK.

Development and performance

The group’s business is built on offering an outstanding service to its merchant customer base. During the financial year the company pursued its strategy of enhancing this offering to meet changing demands.

Key performance indicators

The key performance indicators (KPIs) used by the board to review performance in the current trading climate are customer retention rates and sales frequency. For the year ended 31st December 2024 these are in line with group expectations and, in the case of customer retention, the generally accepted CRM benchmarks in the timber sector.

Position of the business at the year end

The group's financial and commercial position at year end remains solid, possessing as it does an attractive portfolio of products and services and a high reputation with its customer base of major names in the UK timber trade.

On behalf of the board

A. Wedel
Director
26 September 2025
ANGLO-NORDEN FOREST PRODUCTS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activities of the Group are the importation and resale of two categories of timber products:

 

  1. i.    Softwood construction timber and panel products for distribution to timber and builder’s merchants throughout the UK; and

  2. ii.    Fencing and related products for distribution to broadly the same category of customers but also to fencing companies and businesses in the agricultural sector.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

A. Wedel
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Post reporting date events

No significant events have occurred between 31 December 2024 and the date of authorisation of these financial statements.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
A. Wedel
Director
26 September 2025
ANGLO-NORDEN FOREST PRODUCTS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ANGLO-NORDEN FOREST PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANGLO-NORDEN FOREST PRODUCTS LIMITED
- 4 -
Opinion

We have audited the financial statements of Anglo-Norden Forest Products Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ANGLO-NORDEN FOREST PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ANGLO-NORDEN FOREST PRODUCTS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the Company’s industry and activities, we identified the principal risks of non-compliance with laws and regulations, and considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that impact directly on the preparation of the financial statements including the Companies Act, and UK tax legislation.

 

We considered managements incentives and opportunities for fraudulent adjustments to the financial statements including override of controls and determined that the principal risks were related to inappropriate journal entries or fraudulent transactions that would result in the manipulation of profits.

Audit procedures included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

ANGLO-NORDEN FOREST PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ANGLO-NORDEN FOREST PRODUCTS LIMITED
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Oakley F.C.A.
For and on behalf of BG Audit LLP
26 September 2025
Statutory Auditor
7 Three Rivers Business Park
Felixstowe Road, Foxhall
IPSWICH
IP10 0BF
ANGLO-NORDEN FOREST PRODUCTS LIMITED
GROUP STATEMENT OF TOTAL COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
31,156,977
34,700,896
Cost of sales
(29,073,311)
(32,002,459)
Gross profit
2,083,666
2,698,437
Administrative expenses
(2,498,642)
(2,538,133)
Other operating income
11,050
-
Operating (loss)/profit
4
(403,926)
160,304
Interest receivable and similar income
8
9,442
9,063
Interest payable and similar expenses
9
(61,407)
(69,142)
(Loss)/profit before taxation
(455,891)
100,225
Taxation
10
17,682
(33,169)
(Loss)/profit for the financial year
(438,209)
67,056
Total comprehensive income for the year is all attributable to the owners of the parent company.

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

ANGLO-NORDEN FOREST PRODUCTS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,044,338
1,166,870
Current assets
Stocks
15
8,150,255
8,876,994
Debtors
16
4,500,535
4,168,914
Cash at bank and in hand
2,663,498
3,169,091
15,314,288
16,214,999
Creditors: amounts falling due within one year
17
(4,164,771)
(4,732,123)
Net current assets
11,149,517
11,482,876
Total assets less current liabilities
12,193,855
12,649,746
Provisions for liabilities
19
(201,379)
(219,061)
Net assets
11,992,476
12,430,685
Capital and reserves
Called up share capital
21
600,000
600,000
Profit and loss reserves
11,392,476
11,830,685
Total equity
11,992,476
12,430,685
The financial statements were approved and signed by the director and authorised for issue on 26 September 2025
26 September 2025
A. Wedel
Director
ANGLO-NORDEN FOREST PRODUCTS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
968,413
1,067,767
Investments
12
1,000
1,000
969,413
1,068,767
Current assets
Stocks
15
4,053,525
4,175,315
Debtors
16
7,138,380
6,096,508
Cash at bank and in hand
2,615,510
3,131,453
13,807,415
13,403,276
Creditors: amounts falling due within one year
17
(3,590,693)
(3,412,896)
Net current assets
10,216,722
9,990,380
Total assets less current liabilities
11,186,135
11,059,147
Provisions for liabilities
19
(201,379)
(219,061)
Net assets
10,984,756
10,840,086
Capital and reserves
Called up share capital
21
600,000
600,000
Profit and loss reserves
10,384,756
10,240,086
Total equity
10,984,756
10,840,086
The financial statements were approved and signed by the director and authorised for issue on 26 September 2025
26 September 2025
A. Wedel
Director
Company Registration No. 01003796
ANGLO-NORDEN FOREST PRODUCTS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
600,000
11,763,629
12,363,629
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
67,056
67,056
Balance at 31 December 2023
600,000
11,830,685
12,430,685
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(438,209)
(438,209)
Balance at 31 December 2024
600,000
11,392,476
11,992,476
ANGLO-NORDEN FOREST PRODUCTS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
600,000
9,635,743
10,235,743
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
604,343
604,343
Balance at 31 December 2023
600,000
10,240,086
10,840,086
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
144,670
144,670
Balance at 31 December 2024
600,000
10,384,756
10,984,756
ANGLO-NORDEN FOREST PRODUCTS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
471,598
2,788,698
Interest paid
(61,407)
(69,142)
Income taxes paid
(26,364)
(87,828)
Net cash inflow from operating activities
383,827
2,631,728
Investing activities
Purchase of tangible fixed assets
(185,297)
(308,915)
Proceeds on disposal of tangible fixed assets
94,803
26,075
Interest received
9,442
9,063
Net cash used in investing activities
(81,052)
(273,777)
Financing activities
Payment of finance leases obligations
-
(4,534)
Net cash used in financing activities
-
(4,534)
Net increase in cash and cash equivalents
302,775
2,353,417
Cash and cash equivalents at beginning of year
2,160,379
(193,038)
Cash and cash equivalents at end of year
2,463,154
2,160,379
Relating to:
Cash at bank and in hand
2,663,498
3,169,091
Bank overdrafts included in creditors payable within one year
(200,344)
(1,008,712)
ANGLO-NORDEN FOREST PRODUCTS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
27
(545,897)
2,443,624
Interest paid
-
0
(1,325)
Income taxes paid
(26,364)
(36,324)
Net cash (outflow)/inflow from operating activities
(572,261)
2,405,975
Investing activities
Purchase of tangible fixed assets
(185,297)
(268,905)
Proceeds on disposal of tangible fixed assets
94,803
13,000
Interest received
146,812
87,657
Net cash generated from/(used in) investing activities
56,318
(168,248)
Financing activities
Payment of finance leases obligations
-
(4,534)
Net cash used in financing activities
-
0
(4,534)
Net (decrease)/increase in cash and cash equivalents
(515,943)
2,233,193
Cash and cash equivalents at beginning of year
3,131,453
898,260
Cash and cash equivalents at end of year
2,615,510
3,131,453
Cash at bank and in hand
2,615,510
3,131,453
ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Anglo-Norden Forest Products Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Orwell Terminal, Eagle Wharf, Helena Road, Ipswich, IP3 0BT.

 

The group consists of Anglo-Norden Forest Products Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £144,670 (2023 - £604,342 profit).

1.2
Basis of consolidation

The consolidated financial statements incorporate those of Anglo-Norden Forest Products Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and machinery
10% and 20% reducing balance
Fixtures, fittings and equipment
10% and 15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. These include judgements relating to the amount of stock provisions. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
31,156,977
34,700,896
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
30,345,517
33,655,831
Rest of the World
811,460
1,045,065
31,156,977
34,700,896
4
Operating (loss)/profit
2024
2023
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
251,773
247,411
Depreciation of tangible fixed assets held under finance leases
-
4,412
Loss/(Profit) on disposal of tangible fixed assets
(38,747)
37,072
Cost of stocks recognised as an expense
25,962,174
29,108,466
Operating lease charges
116,000
116,000
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
15,000
14,350
Audit of the company's subsidiaries
6,000
5,500
21,000
19,850
ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Office and management
20
22
17
19
Warehouse staff
9
8
9
8
Total
29
30
26
27

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,527,091
1,453,468
1,378,726
1,312,725
Social security costs
176,332
210,633
159,623
193,932
Pension costs
133,474
111,627
125,381
104,321
1,836,897
1,775,728
1,663,730
1,610,978
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
282,200
223,600

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
282,200
223,600
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
9,442
9,063
ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
384
Other finance costs:
Interest on finance leases and hire purchase contracts
-
941
Other interest
61,407
67,817
Total finance costs
61,407
69,142
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
26,363
Deferred tax
Origination and reversal of timing differences
(17,682)
6,806
Total tax (credit)/charge
(17,682)
33,169

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(455,891)
100,225
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(113,973)
23,573
Tax effect of expenses that are not deductible in determining taxable profit
4,281
2,689
Unutilised tax losses carried forward
83,592
-
0
Effect of change in corporation tax rate
-
176
Depreciation on assets not qualifying for tax allowances
3,269
3,075
Capital Allowances at enhanced rate
-
0
(173)
Deferred tax unprovided
5,149
3,829
Taxation (credit)/charge
(17,682)
33,169
ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Tangible fixed assets
Group
Leasehold improvements
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
404,005
890,533
357,206
654,668
2,306,412
Additions
-
0
-
0
-
0
185,297
185,297
Disposals
-
0
-
0
-
0
(165,929)
(165,929)
At 31 December 2024
404,005
890,533
357,206
674,036
2,325,780
Depreciation and impairment
At 1 January 2024
273,602
472,888
117,934
275,118
1,139,542
Depreciation charged in the year
40,401
81,801
32,822
96,749
251,773
Eliminated in respect of disposals
-
0
-
0
-
0
(109,873)
(109,873)
At 31 December 2024
314,003
554,689
150,756
261,994
1,281,442
Carrying amount
At 31 December 2024
90,002
335,844
206,450
412,042
1,044,338
At 31 December 2023
130,403
417,645
239,272
379,550
1,166,870
Company
Leasehold improvements
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
404,005
816,249
357,206
569,232
2,146,692
Additions
-
0
-
0
-
0
185,297
185,297
Disposals
-
0
-
0
-
0
(165,929)
(165,929)
At 31 December 2024
404,005
816,249
357,206
588,600
2,166,060
Depreciation and impairment
At 1 January 2024
273,602
430,140
117,934
257,249
1,078,925
Depreciation charged in the year
40,401
64,909
32,822
90,463
228,595
Eliminated in respect of disposals
-
0
-
0
-
0
(109,873)
(109,873)
At 31 December 2024
314,003
495,049
150,756
237,839
1,197,647
Carrying amount
At 31 December 2024
90,002
321,200
206,450
350,761
968,413
At 31 December 2023
130,403
386,109
239,272
311,983
1,067,767
ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
1,000
1,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,000
Carrying amount
At 31 December 2024
1,000
At 31 December 2023
1,000
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Woodbank Timber Limited
England and Wales
Ordinary
100.00
14
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
4,262,015
4,005,540
6,899,860
5,959,864
Carrying amount of financial liabilities
Measured at amortised cost
3,713,309
4,432,026
3,300,040
3,116,462
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
8,150,255
8,876,994
4,053,525
4,175,315
ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,041,869
3,781,676
3,646,775
3,319,530
Amounts owed by group undertakings
-
-
3,032,939
2,416,470
Other debtors
208,165
235,514
208,165
208,784
Prepayments and accrued income
238,520
136,644
238,520
136,644
4,488,554
4,153,834
7,126,399
6,081,428
Amounts falling due after more than one year:
Other debtors
11,981
15,080
11,981
15,080
Total debtors
4,500,535
4,168,914
7,138,380
6,096,508

Included in trade debtors is £4,041,869 (2023 : £3,781,686) relating to amounts outstanding on an invoice discounting agreement.

17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
200,344
1,008,712
-
0
-
0
Trade creditors
2,940,269
2,771,723
2,789,064
2,500,629
Corporation tax payable
-
0
26,364
-
0
26,364
Other taxation and social security
451,462
273,733
290,653
270,070
Other creditors
209
6,338
209
6,149
Accruals and deferred income
572,487
645,253
510,767
609,684
4,164,771
4,732,123
3,590,693
3,412,896

The bank overdrafts are secured by fixed and floating charges over the assets of the group and an Intergroup Guarantee.

18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank overdrafts
200,344
1,008,712
-
0
-
0
Payable within one year
200,344
1,008,712
-
0
-
0
ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Loans and overdrafts
(Continued)
- 25 -

The bank overdrafts are secured by fixed and floating charges over the assets of the group and an Intergroup Guarantee.

19
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
201,379
219,061
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
201,379
219,061
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
219,061
219,061
Credit to profit or loss
(17,682)
(17,682)
Liability at 31 December 2024
201,379
201,379

The net deferred tax liability expected to reverse in the year ended 31st December 2025 is £53,298. This primarily relates to the reversal of timing differences on acquired tangible assets and capital allowances through depreciation, offset by expected tax deductions when payments are made to utilise provisions.

20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
133,474
111,627

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
600,000
600,000
600,000
600,000

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.

22
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
116,000
116,000
116,000
116,000
Between two and five years
48,333
164,333
48,333
164,333
164,333
280,333
164,333
280,333
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
319,888
256,644
Other information

The company is exempt from disclosing related party transactions as they are with a company that is wholly owned within the Group.

 

At the year end the company was owed £204,048 (2023: £204,821) by a related company. Interest receivable on this balance during the year was £8,787 (2023: £8,820).

 

During the year the following transactions took place with a company in which A Wedel is a shareholder :-

Costs of sales of £774,138 (2023: £1,420,173)

At the year end the company was owed £nil (2023: £130,391) by the group.

 

24
Directors' transactions

During the year a director was advanced £23,000 and made repayments of £23,000.

ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
25
Controlling party

Anglo Norden Forest Products Limited is a wholly owned subsidiary of Hightide Properties Limited. The ultimate controlling party is A. Wedel.

26
Cash generated from group operations
2024
2023
£
£
(Loss)/profit after taxation
(438,209)
67,056
Adjustments for:
Taxation (credited)/charged
(17,682)
33,169
Finance costs
61,407
69,142
Investment income
(9,442)
(9,063)
(Gain)/loss on disposal of tangible fixed assets
(38,747)
37,072
Depreciation and impairment of tangible fixed assets
251,773
251,823
Movements in working capital:
Decrease in stocks
726,739
1,482,207
(Increase)/decrease in debtors
(331,621)
2,061,973
Increase/(decrease) in creditors
267,380
(1,204,681)
Cash generated from operations
471,598
2,788,698
27
Cash (absorbed by)/generated from operations - company
2024
2023
£
£
Profit after taxation
144,670
604,343
Adjustments for:
Taxation (credited)/charged
(17,682)
33,169
Finance costs
-
0
1,325
Investment income
(146,812)
(87,657)
(Gain)/loss on disposal of tangible fixed assets
(38,747)
40,324
Depreciation and impairment of tangible fixed assets
228,595
230,456
Movements in working capital:
Decrease in stocks
121,790
2,586,761
Increase in debtors
(1,041,872)
(238,974)
Increase/(decrease) in creditors
204,161
(726,123)
Cash (absorbed by)/generated from operations
(545,897)
2,443,624
ANGLO-NORDEN FOREST PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
28
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,169,091
(505,593)
2,663,498
Bank overdrafts
(1,008,712)
808,368
(200,344)
2,160,379
302,775
2,463,154
29
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,131,453
(515,943)
2,615,510
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200A. WedelA L O'Brien, LL.B., Barrister, FCCAfalse01003796bus:Consolidated2024-01-012024-12-31010037962024-01-012024-12-3101003796bus:Director12024-01-012024-12-3101003796bus:CompanySecretary12024-01-012024-12-3101003796bus:RegisteredOffice2024-01-012024-12-31010037962024-12-3101003796bus:Consolidated2023-01-012023-12-3101003796core:NetGoodwill2023-12-31010037962023-01-012023-12-3101003796bus:Consolidated2024-12-3101003796bus:Consolidated2023-12-31010037962023-12-3101003796core:LeaseholdImprovementsbus:Consolidated2024-12-3101003796core:PlantMachinerybus:Consolidated2024-12-3101003796core:FurnitureFittingsbus:Consolidated2024-12-3101003796core:MotorVehiclesbus:Consolidated2024-12-3101003796core:LeaseholdImprovementsbus:Consolidated2023-12-3101003796core:PlantMachinerybus:Consolidated2023-12-3101003796core:FurnitureFittingsbus:Consolidated2023-12-3101003796core:MotorVehiclesbus:Consolidated2023-12-3101003796core:LeaseholdImprovements2024-12-3101003796core:PlantMachinery2024-12-3101003796core:FurnitureFittings2024-12-3101003796core:MotorVehicles2024-12-3101003796core:LeaseholdImprovements2023-12-3101003796core:PlantMachinery2023-12-3101003796core:FurnitureFittings2023-12-3101003796core:MotorVehicles2023-12-3101003796core:ShareCapitalbus:Consolidated2024-12-3101003796core:ShareCapitalbus:Consolidated2023-12-3101003796core:ShareCapital2024-12-3101003796core:ShareCapital2023-12-3101003796core:RetainedEarningsAccumulatedLosses2024-12-3101003796core:RetainedEarningsAccumulatedLosses2023-12-3101003796core:ShareCapital2022-12-3101003796core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3101003796bus:Consolidated2022-12-3101003796core:RetainedEarningsAccumulatedLosses2022-12-31010037962022-12-3101003796core:CurrentFinancialInstruments2024-12-3101003796core:CurrentFinancialInstruments2023-12-3101003796core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101003796core:PlantMachinery2024-01-012024-12-3101003796core:FurnitureFittings2024-01-012024-12-3101003796core:MotorVehicles2024-01-012024-12-3101003796core:LeasedAssetsbus:Consolidated2024-01-012024-12-3101003796core:LeasedAssetsbus:Consolidated2023-01-012023-12-3101003796core:UKTaxbus:Consolidated2024-01-012024-12-3101003796core:UKTaxbus:Consolidated2023-01-012023-12-3101003796bus:Consolidated12024-01-012024-12-3101003796bus:Consolidated12023-01-012023-12-3101003796bus:Consolidated22024-01-012024-12-3101003796bus:Consolidated22023-01-012023-12-3101003796core:LeaseholdImprovementsbus:Consolidated2023-12-3101003796core:PlantMachinerybus:Consolidated2023-12-3101003796core:FurnitureFittingsbus:Consolidated2023-12-3101003796core:MotorVehiclesbus:Consolidated2023-12-3101003796bus:Consolidated2023-12-3101003796core:LeaseholdImprovements2023-12-3101003796core:PlantMachinery2023-12-3101003796core:FurnitureFittings2023-12-3101003796core:MotorVehicles2023-12-31010037962023-12-3101003796core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3101003796core:PlantMachinerybus:Consolidated2024-01-012024-12-3101003796core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3101003796core:MotorVehiclesbus:Consolidated2024-01-012024-12-3101003796core:LeaseholdImprovements2024-01-012024-12-3101003796core:Subsidiary12024-01-012024-12-3101003796core:Subsidiary112024-01-012024-12-3101003796core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3101003796core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3101003796core:Non-currentFinancialInstruments2024-12-3101003796core:Non-currentFinancialInstruments2023-12-3101003796core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3101003796core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3101003796core:WithinOneYearbus:Consolidated2024-12-3101003796core:WithinOneYearbus:Consolidated2023-12-3101003796core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101003796core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101003796core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3101003796core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3101003796bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101003796bus:FRS1022024-01-012024-12-3101003796bus:Audited2024-01-012024-12-3101003796bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3101003796bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP