Company registration number 1072422 (England and Wales)
PELMVILLE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PELMVILLE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PELMVILLE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
53,336
66,136
Current assets
Stocks
10,000
10,000
Debtors
5
48,468
28,025
Cash at bank and in hand
453,133
484,200
511,601
522,225
Creditors: amounts falling due within one year
6
(106,659)
(91,617)
Net current assets
404,942
430,608
Total assets less current liabilities
458,278
496,744
Provisions for liabilities
(13,334)
(12,566)
Net assets
444,944
484,178
Capital and reserves
Called up share capital
7
300
300
Profit and loss reserves
444,644
483,878
Total equity
444,944
484,178

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr D K Almond
Mrs A M Sunley
Director
Director
Company registration number 1072422 (England and Wales)
PELMVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Pelmville Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stuart House, 15/17 North Park Road, Harrogate, North Yorkshire, HG1 5PD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised daily based on the amount passing through the tills. All sales are for cash and no sales are done on credit meaning revenue is recognised immediately.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Nil
Plant and machinery
20% Reducing Balance
Fixtures, fittings & equipment
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

PELMVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PELMVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
25
23
PELMVILLE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
414
407,942
408,356
Additions
-
0
599
599
At 31 December 2024
414
408,541
408,955
Depreciation and impairment
At 1 January 2024
414
341,806
342,220
Depreciation charged in the year
-
0
13,399
13,399
At 31 December 2024
414
355,205
355,619
Carrying amount
At 31 December 2024
-
0
53,336
53,336
At 31 December 2023
-
0
66,136
66,136
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
48,468
28,025
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
17,375
-
0
Corporation tax
32,467
27,398
Other taxation and social security
40,406
41,173
Other creditors
16,411
23,046
106,659
91,617
7
Called up share capital
2024
2023
Ordinary share capital
£
£
Issued and fully paid
240 Ordinary shares of £1 each
240
240
60 A Ordinary shares of £1 each
60
60
300
300
2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs A D AlmondMr D K AlmondMrs A M SunleyMr D SunleyMrs A M Sunley10724222024-01-012024-12-3110724222024-12-3110724222023-12-311072422core:LandBuildings2024-12-311072422core:OtherPropertyPlantEquipment2024-12-311072422core:LandBuildings2023-12-311072422core:OtherPropertyPlantEquipment2023-12-311072422core:ShareCapital2024-12-311072422core:ShareCapital2023-12-311072422core:RetainedEarningsAccumulatedLosses2024-12-311072422core:RetainedEarningsAccumulatedLosses2023-12-311072422core:ShareCapitalOrdinaryShareClass12024-12-311072422core:ShareCapitalOrdinaryShareClass12023-12-311072422core:ShareCapitalOrdinaryShareClass22024-12-311072422core:ShareCapitalOrdinaryShareClass22023-12-311072422core:ShareCapitalOrdinaryShares2024-12-311072422core:ShareCapitalOrdinaryShares2023-12-311072422bus:Director22024-01-012024-12-311072422bus:CompanySecretaryDirector12024-01-012024-12-311072422core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-311072422core:PlantMachinery2024-01-012024-12-311072422core:FurnitureFittings2024-01-012024-12-311072422core:MotorVehicles2024-01-012024-12-3110724222023-01-012023-12-311072422core:LandBuildings2023-12-311072422core:OtherPropertyPlantEquipment2023-12-3110724222023-12-311072422core:LandBuildings2024-01-012024-12-311072422core:OtherPropertyPlantEquipment2024-01-012024-12-311072422core:WithinOneYear2024-12-311072422core:WithinOneYear2023-12-311072422core:CurrentFinancialInstruments2024-12-311072422core:CurrentFinancialInstruments2023-12-311072422bus:PrivateLimitedCompanyLtd2024-01-012024-12-311072422bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-311072422bus:FRS1022024-01-012024-12-311072422bus:AuditExemptWithAccountantsReport2024-01-012024-12-311072422bus:Director12024-01-012024-12-311072422bus:Director32024-01-012024-12-311072422bus:Director42024-01-012024-12-311072422bus:CompanySecretary12024-01-012024-12-311072422bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP