Company registration number 01180064 (England and Wales)
JOHN PULSFORD ASSOCIATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Faulkner House
Victoria Street
Rayner Essex LLP
St Albans
Chartered Accountants
Hertfordshire
AL1 3SE
JOHN PULSFORD ASSOCIATES LIMITED
CONTENTS
Page
Balance sheet
1
JOHN PULSFORD ASSOCIATES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
18,964
35,224
Current assets
Stocks
72,352
94,473
Debtors
6
289,434
696,168
Cash at bank and in hand
185,176
716,508
546,962
1,507,149
Creditors: amounts falling due within one year
7
(952,719)
(1,500,810)
Net current (liabilities)/assets
(405,757)
6,339
Net (liabilities)/assets
(386,793)
41,563
Capital and reserves
Called up share capital
9
12,087
12,087
Capital redemption reserve
10
10
Profit and loss reserves
(398,890)
29,466
Total equity
(386,793)
41,563

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
J G M Pulsford
Director
Company registration number 01180064 (England and Wales)
JOHN PULSFORD ASSOCIATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

John Pulsford Associates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Sphere Industrial Estate, Campfield Road, St Albans, Hertfordshire, AL1 5HT.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Going concern

For the year ended 31 December 2024, the company generated a trueloss before tax of £428,356 (2023: loss before tax of £195,519). As at 31 December 2024, the company reported net liabilities of £386,793 (2023: net assets of £41,563).

The company remains dependent on ongoing financial support from its parent company, John Pulsford (1974) Limited.

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Turnover

Turnover is recognised on delivery of goods, and is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost less depreciation.

JOHN PULSFORD ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost of assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures, fittings & equipment
33% straight line
Computer equipment
33% straight line
Motor vehicles
25% straight line
2.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

2.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all direct costs.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

2.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

JOHN PULSFORD ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

2.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

JOHN PULSFORD ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 5 -
2.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2.14

Factored debts

The company factors its trade debts. The accounting policy is to include factored debts within trade debtors and the related finance within current liabilities. Factoring charges and interest are charged to the profit and loss account in the period to which they relate.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 30 (2023 - 38).

4
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(15,992)
5
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
42,871
78,901
126,867
248,639
Additions
-
0
565
-
0
565
Disposals
-
0
(565)
-
0
(565)
At 31 December 2024
42,871
78,901
126,867
248,639
Depreciation and impairment
At 1 January 2024
42,093
46,619
124,703
213,415
Depreciation charged in the year
402
15,131
774
16,307
Eliminated in respect of disposals
-
0
(47)
-
0
(47)
At 31 December 2024
42,495
61,703
125,477
229,675
JOHN PULSFORD ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 December 2024
376
17,198
1,390
18,964
At 31 December 2023
778
32,282
2,164
35,224
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
182,225
624,769
Corporation tax recoverable
-
0
15,992
Other debtors
4,570
5,705
Prepayments and accrued income
102,639
49,702
289,434
696,168

Included within trade debtors are debt factoring balances of £179,297 (2023: £622,527) which are secured on the trade debtors to which they relate.

7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
311,707
511,354
Amounts owed to group undertakings
519,720
509,820
Taxation and social security
55,718
155,938
Other creditors
65,574
323,698
952,719
1,500,810
8
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
38,944
52,398

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

JOHN PULSFORD ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
6,160 Ordinary 'A' shares of £1 each
6,160
6,160
3,985 Ordinary 'B' shares of £1 each
3,985
3,985
1,812 Ordinary 'C' shares of £1 each
1,812
1,812
120 Ordinary 'D' shares of £1 each
120
120
10 Ordinary 'F' shares of £1 each
10
10
12,087
12,087

The Ordinary 'F' shares are non- equity shares and do not entitle the shareholder to voting rights unless certain events occur as defined in the company's articles of association. Until such an event the shares are redeemable at par.

 

10
Financial commitments, guarantees and contingent liabilities

Following a change of factoring company last year, a charge over the assets of the company has been registered at Companies House in favour of SME Invoice Finance Limited.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
154,680
307,518
12
Related party transactions

At the year end, John Pulsford Associates (1974) Limited was owed by the company £519,720 (2023: £509,820).

13
Parent company

The parent company is John Pulsford Associates (1974) Limited, a company registered in England and Wales. The ultimate controlling parties is J G M Pulsford by means of his majority shareholding in the parent company.

 

2024-12-312024-01-01falsefalsefalse27 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityJ G M PulsfordI C M PulsfordR Cooksey30011800642024-01-012024-12-31011800642024-12-31011800642023-12-3101180064core:FurnitureFittings2024-12-3101180064core:ComputerEquipment2024-12-3101180064core:MotorVehicles2024-12-3101180064core:FurnitureFittings2023-12-3101180064core:ComputerEquipment2023-12-3101180064core:MotorVehicles2023-12-3101180064core:ShareCapital2024-12-3101180064core:ShareCapital2023-12-3101180064core:CapitalRedemptionReserve2024-12-3101180064core:CapitalRedemptionReserve2023-12-3101180064core:RetainedEarningsAccumulatedLosses2024-12-3101180064core:RetainedEarningsAccumulatedLosses2023-12-3101180064core:ShareCapitalOrdinaryShareClass12024-12-3101180064core:ShareCapitalOrdinaryShareClass12023-12-3101180064core:ShareCapitalOrdinaryShareClass22024-12-3101180064core:ShareCapitalOrdinaryShareClass22023-12-3101180064core:ShareCapitalOrdinaryShareClass32024-12-3101180064core:ShareCapitalOrdinaryShareClass32023-12-3101180064bus:Director12024-01-012024-12-3101180064core:FurnitureFittings2024-01-012024-12-3101180064core:ComputerEquipment2024-01-012024-12-3101180064core:MotorVehicles2024-01-012024-12-3101180064core:UKTax2024-01-012024-12-3101180064core:UKTax2023-01-012023-12-3101180064core:FurnitureFittings2023-12-3101180064core:ComputerEquipment2023-12-3101180064core:MotorVehicles2023-12-31011800642023-12-3101180064core:CurrentFinancialInstruments2024-12-3101180064core:CurrentFinancialInstruments2023-12-3101180064bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101180064bus:FRS1022024-01-012024-12-3101180064bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101180064bus:Director22024-01-012024-12-3101180064bus:Director32024-01-012024-12-3101180064bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101180064bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP