IRIS Accounts Production v25.2.0.378 01202649 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh012026492023-12-31012026492024-12-31012026492024-01-012024-12-31012026492022-12-31012026492023-01-012023-12-31012026492023-12-3101202649ns15:EnglandWales2024-01-012024-12-3101202649ns14:PoundSterling2024-01-012024-12-3101202649ns10:Director12024-01-012024-12-3101202649ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3101202649ns10:SmallEntities2024-01-012024-12-3101202649ns10:AuditExemptWithAccountantsReport2024-01-012024-12-3101202649ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3101202649ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101202649ns10:FullAccounts2024-01-012024-12-3101202649ns10:Director22024-01-012024-12-3101202649ns10:RegisteredOffice2024-01-012024-12-3101202649ns5:CurrentFinancialInstruments2024-12-3101202649ns5:CurrentFinancialInstruments2023-12-3101202649ns5:Non-currentFinancialInstruments2024-12-3101202649ns5:Non-currentFinancialInstruments2023-12-3101202649ns5:ShareCapital2024-12-3101202649ns5:ShareCapital2023-12-3101202649ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3101202649ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3101202649ns5:RetainedEarningsAccumulatedLosses2024-12-3101202649ns5:RetainedEarningsAccumulatedLosses2023-12-3101202649ns5:LandBuildings2023-12-3101202649ns5:LeaseholdImprovements2023-12-3101202649ns5:MotorVehicles2023-12-3101202649ns5:LandBuildings2024-01-012024-12-3101202649ns5:LeaseholdImprovements2024-01-012024-12-3101202649ns5:MotorVehicles2024-01-012024-12-3101202649ns5:LandBuildings2024-12-3101202649ns5:LeaseholdImprovements2024-12-3101202649ns5:MotorVehicles2024-12-3101202649ns5:LandBuildings2023-12-3101202649ns5:LeaseholdImprovements2023-12-3101202649ns5:MotorVehicles2023-12-3101202649ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101202649ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3101202649ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3101202649ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-12-31
REGISTERED NUMBER: 01202649 (England and Wales)














Lexitron Limited

Unaudited Financial Statements

for the Year Ended 31 December 2024






Lexitron Limited (Registered number: 01202649)

Contents of the Financial Statements
for the Year Ended 31 December 2024










Page

Company information 1

Chartered accountants' report 2

Statement of financial position 3

Notes to the financial statements 5


Lexitron Limited

Company Information
for the Year Ended 31 December 2024







Directors: M A Smith
S J Smith





Registered office: James Hall
Parsons Green
St Ives
Cambs
PE27 4AA





Business address: 11 Station Road
St. Ives
Cambridgeshire
PE27 5BH





Registered number: 01202649 (England and Wales)





Accountants: Moore Thompson
Monica House
St Augustines Road
Wisbech
Cambridgeshire
PE13 3AD

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Lexitron Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of financial position. Readers are cautioned that the Income statement and certain other primary statements and the Directors' report are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Lexitron Limited for the year ended 31 December 2024 which comprise the Income statement, Statement of financial position, Statement of changes in equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Lexitron Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Lexitron Limited and state those matters that we have agreed to state to the Board of Directors of Lexitron Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lexitron Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Lexitron Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Lexitron Limited. You consider that Lexitron Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Lexitron Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Moore Thompson
Monica House
St Augustines Road
Wisbech
Cambridgeshire
PE13 3AD


29 September 2025

Lexitron Limited (Registered number: 01202649)

Statement of Financial Position
31 December 2024

2024 2023
Notes £    £    £    £   
Fixed assets
Tangible assets 5 19,928,076 13,736,333

Current assets
Debtors 6 2,316,450 2,478,594
Cash at bank 472,502 5,051,278
2,788,952 7,529,872
Creditors
Amounts falling due within one year 7 6,778,433 6,981,055
Net current (liabilities)/assets (3,989,481 ) 548,817
Total assets less current liabilities 15,938,595 14,285,150

Creditors
Amounts falling due after more than one
year

8

(831,298

)

(31,298

)

Provisions for liabilities (874,193 ) (800,219 )
Net assets 14,233,104 13,453,633

Capital and reserves
Called up share capital 250,000 250,000
Non-distributable reserves (2,071,329 ) (3,134,740 )
Retained earnings 16,054,433 16,338,373
Shareholders' funds 14,233,104 13,453,633

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Lexitron Limited (Registered number: 01202649)

Statement of Financial Position - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





M A Smith - Director


Lexitron Limited (Registered number: 01202649)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. Statutory information

Lexitron Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared on a going concern basis under the historical cost
convention, modified to include certain items at fair value.

Turnover
Revenue is measured at the fair value of the consideration received for net invoiced rent and other services, excluding value added tax. Revenue is recognised as it accrues.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Investment property-Not depreciated
Motor vehicles-5 years straight line

Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the
contractual arrangements entered into. An equity instrument is any contract that evidences a
residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent
to a similar debt instrument, those financial instruments are classed as financial liabilities.
Financial liabilities are presented as such in the balance sheet. Finance costs and gains or
losses relating to financial liabilities are included in the profit and loss account. Finance costs are
calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a
financial liability then this is classed as an equity instrument. Dividends and distributions relating
to equity instruments are debited direct to equity.


Lexitron Limited (Registered number: 01202649)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


3. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.

Turnover
Revenue is measured at the fair value of the consideration received for net invoiced rent and other services, excluding value added tax. Revenue is recognised as it accrues.

4. Employees and directors

The average number of employees during the year was 4 (2023 - 4 ) .

Lexitron Limited (Registered number: 01202649)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


5. Tangible fixed assets
Assets
Investment under Motor
properties construction vehicles Totals
£    £    £    £   
Cost
At 1 January 2024 13,702,303 34,030 49,288 13,785,621
Additions 4,692,167 1,122,453 - 5,814,620
Revaluations 377,123 - - 377,123
At 31 December 2024 18,771,593 1,156,483 49,288 19,977,364
Depreciation
At 1 January 2024
and 31 December 2024 - - 49,288 49,288
Net book value
At 31 December 2024 18,771,593 1,156,483 - 19,928,076
At 31 December 2023 13,702,303 34,030 - 13,736,333

Revaluations were carried out in 2021 by Eddisons, 150 High Street, Huntingdon, Cambridgeshire, PE29 3YH on various properties owned by the company. Eddisons are RICS registered valuers and the open market valuations were carried out at various points in 2021.

On an ongoing annual basis, the directors have updated the valuations by making reference to CBRE, commercial property and real estate UK property index.

Tangible assets held at valuation

If investment property had not been revalued it would have been included at a historical cost of
£22,824,034 (2023: 17,009,413).

6. Debtors: amounts falling due within one year
2024 2023
£    £   
Trade debtors 564,836 683,189
Other debtors 43,937 3,780
Deferred tax asset 1,644,361 1,667,418
Prepayments and accrued income 63,316 124,207
2,316,450 2,478,594

Lexitron Limited (Registered number: 01202649)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


7. Creditors: amounts falling due within one year
2024 2023
£    £   
Bank loans and overdrafts 200,000 -
Trade creditors 104,383 71,583
Amounts owed to group undertakings 5,715,072 6,215,072
Corporation tax 164,008 187,701
Social security and other taxes 10,251 7,322
VAT 88,498 78,233
Other creditors 134,493 -
Accruals and deferred income 361,728 421,144
6,778,433 6,981,055

8. Creditors: amounts falling due after more than one year
2024 2023
£    £   
Bank loans 800,000 -
Preference shares 31,298 31,298
831,298 31,298

9. Secured debts

Svenska Handelsbanken Ab (Publ) hold various fixed and floating charges over company property.

10. Capital commitments
2024 2023
£    £   
Contracted but not provided for in the
financial statements 226,747 1,027,773

As at 31 December 2024 the company had entered into a construction contract amounting to £226,747

11. Controlling party

The parent company is Flocklynn Limited which is registered in the UK. The registered address is James Hall, Parsons Green, St Ives, Cambridgeshire, United Kingdom, PE27 4AA