Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-30true2023-10-01false22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01238067 2023-10-01 2024-09-30 01238067 2022-10-01 2023-09-30 01238067 2024-09-30 01238067 2023-09-30 01238067 c:Director1 2023-10-01 2024-09-30 01238067 d:FurnitureFittings 2023-10-01 2024-09-30 01238067 d:FurnitureFittings 2024-09-30 01238067 d:FurnitureFittings 2023-09-30 01238067 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 01238067 d:FreeholdInvestmentProperty 2024-09-30 01238067 d:FreeholdInvestmentProperty 2023-09-30 01238067 d:CurrentFinancialInstruments 2024-09-30 01238067 d:CurrentFinancialInstruments 2023-09-30 01238067 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 01238067 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 01238067 d:ShareCapital 2024-09-30 01238067 d:ShareCapital 2023-09-30 01238067 d:RetainedEarningsAccumulatedLosses 2024-09-30 01238067 d:RetainedEarningsAccumulatedLosses 2023-09-30 01238067 c:OrdinaryShareClass1 2023-10-01 2024-09-30 01238067 c:OrdinaryShareClass1 2024-09-30 01238067 c:OrdinaryShareClass1 2023-09-30 01238067 c:FRS102 2023-10-01 2024-09-30 01238067 c:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 01238067 c:FullAccounts 2023-10-01 2024-09-30 01238067 c:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 01238067 2 2023-10-01 2024-09-30 01238067 6 2023-10-01 2024-09-30 01238067 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 01238067 d:AcceleratedTaxDepreciationDeferredTax 2023-09-30 01238067 d:TaxLossesCarry-forwardsDeferredTax 2024-09-30 01238067 d:TaxLossesCarry-forwardsDeferredTax 2023-09-30 01238067 2 2024-09-30 01238067 2 2023-09-30 01238067 f:PoundSterling 2023-10-01 2024-09-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 01238067












 
OPAL-CHANT LIMITED

 
UNAUDITED
 
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2024

 
OPAL-CHANT LIMITED
REGISTERED NUMBER:01238067

BALANCE SHEET
AS AT 30 SEPTEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
269
595

Investments
 5 
29,000
19,000

Investment property
 6 
114,339
114,339

  
143,608
133,934

Current assets
  

Debtors: amounts falling due within one year
 7 
2,236,752
2,207,739

Cash at bank and in hand
 8 
437,014
502,160

  
2,673,766
2,709,899

Creditors: amounts falling due within one year
 9 
(1,843,730)
(1,881,099)

Net current assets
  
 
 
830,036
 
 
828,800

Total assets less current liabilities
  
973,644
962,734

Provisions for liabilities
  

Deferred tax
 10 
-
(149)

  
 
 
-
 
 
(149)

Net assets
  
973,644
962,585


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
973,544
962,485

  
973,644
962,585


Page 1

 
OPAL-CHANT LIMITED
REGISTERED NUMBER:01238067
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A F Norman-Taylor
Director

Date: 29 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
OPAL-CHANT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1.


General information

Opal-Chant Limited is a private company, limited by shares, registered in England and Wales, registration number 01238067. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.
The principal activity of the company continued to be that of artistic management and promotion.
 
2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

  
2.2

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Turnover from artistic management and promotion and licenced wedding venue is recognised when it is probable the company will receive the rights to the consideration due under the contract.
Royalties receivable are recognised in the accounting year in which it was received.
 
 
2.4

 Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

Page 3

 
OPAL-CHANT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.6

 Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value as estimated by the director. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.


Page 4

 
OPAL-CHANT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.10

 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

 Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as other debtors, trade and other creditors, and loans with related parties. 

 
2.14

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 -2).

Page 5

 
OPAL-CHANT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

4.


Tangible fixed assets





Fixtures and fittings

£



Cost 


At 1 October 2023
1,416



At 30 September 2024

1,416



Depreciation


At 1 October 2023
821


Charge for the year
326



At 30 September 2024

1,147



Net book value



At 30 September 2024
269



At 30 September 2023
595


5.


Fixed asset investments





Unlisted investment

£



Cost


At 1 October 2023
19,000


Additions
10,000



At 30 September 2024
29,000






Net book value



At 30 September 2024
29,000



At 30 September 2023
19,000

Page 6

 
OPAL-CHANT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

6.


Investment property


Freehold investment property

£



Valuation


At 1 October 2023
114,339



At 30 September 2024
114,339

The 2024 valuations were made by the directors, on an open market value for existing use basis.





7.


Debtors

2024
2023
£
£


Other debtors
2,236,752
2,206,867

Prepayments
-
872

2,236,752
2,207,739



8.


Cash

2024
2023
£
£

Cash at bank and in hand
437,014
502,160



9.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
-
799

Corporation tax
32,721
32,768

Other taxation and social security
-
29,932

Other creditors
1,802,508
1,800,600

Accruals
8,501
17,000

1,843,730
1,881,099


Page 7

 
OPAL-CHANT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

10.


Deferred taxation




2024


£






At beginning of year
149


Charged to profit or loss
149



At end of year
-

The deferred taxation balance is made up as follows:

2024
2023
£
£


Fixed asset timing differences
67
149

Tax losses carried forward
67
-


11.


Share capital

2024
2023
£
£
Authorised, allotted, called up and fully paid



100 (2023 -100) Ordinary shares of £1.00 each
100
100



12.


Transactions with the directors

At the year end, the directors owed £1,535,485 (2023 - £1,521,474) to the company. The loan is unsecured, interest free and repayable on demand.
During the year, dividends of £90,000 (2023 - £NIL) were paid to the directors.
Page 8