Silverfin false false 31/12/2024 01/01/2024 31/12/2024 J C Doran 18/09/2021 Richard Jude Doran 07/10/1991 R J Doran 26 September 2025 no description of principal activity 01434222 2024-12-31 01434222 bus:Director1 2024-12-31 01434222 bus:Director2 2024-12-31 01434222 2023-12-31 01434222 core:CurrentFinancialInstruments 2024-12-31 01434222 core:CurrentFinancialInstruments 2023-12-31 01434222 core:Non-currentFinancialInstruments 2024-12-31 01434222 core:Non-currentFinancialInstruments 2023-12-31 01434222 core:ShareCapital 2024-12-31 01434222 core:ShareCapital 2023-12-31 01434222 core:RetainedEarningsAccumulatedLosses 2024-12-31 01434222 core:RetainedEarningsAccumulatedLosses 2023-12-31 01434222 core:Goodwill 2023-12-31 01434222 core:Goodwill 2024-12-31 01434222 core:LandBuildings 2023-12-31 01434222 core:PlantMachinery 2023-12-31 01434222 core:OfficeEquipment 2023-12-31 01434222 core:ComputerEquipment 2023-12-31 01434222 core:OtherPropertyPlantEquipment 2023-12-31 01434222 core:LandBuildings 2024-12-31 01434222 core:PlantMachinery 2024-12-31 01434222 core:OfficeEquipment 2024-12-31 01434222 core:ComputerEquipment 2024-12-31 01434222 core:OtherPropertyPlantEquipment 2024-12-31 01434222 2022-12-31 01434222 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01434222 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01434222 bus:OrdinaryShareClass1 2024-12-31 01434222 bus:OrdinaryShareClass2 2024-12-31 01434222 2024-01-01 2024-12-31 01434222 bus:FilletedAccounts 2024-01-01 2024-12-31 01434222 bus:SmallEntities 2024-01-01 2024-12-31 01434222 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 01434222 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01434222 bus:Director1 2024-01-01 2024-12-31 01434222 bus:Director2 2024-01-01 2024-12-31 01434222 bus:Director3 2024-01-01 2024-12-31 01434222 core:Goodwill core:TopRangeValue 2024-01-01 2024-12-31 01434222 core:Goodwill 2024-01-01 2024-12-31 01434222 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 01434222 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 01434222 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 01434222 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 01434222 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 01434222 2023-01-01 2023-12-31 01434222 core:LandBuildings 2024-01-01 2024-12-31 01434222 core:PlantMachinery 2024-01-01 2024-12-31 01434222 core:OfficeEquipment 2024-01-01 2024-12-31 01434222 core:ComputerEquipment 2024-01-01 2024-12-31 01434222 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 01434222 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 01434222 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 01434222 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 01434222 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 01434222 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 01434222 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 01434222 1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 01434222 (England and Wales)

R.J.DORAN AND COMPANY LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

R.J.DORAN AND COMPANY LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

R.J.DORAN AND COMPANY LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
R.J.DORAN AND COMPANY LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Directors J C Doran
Richard Jude Doran
Secretary J C Doran
Registered office Green Farm Maidstone Road
Nettlestead Green
Maidstone
Kent
ME18 5HD
United Kingdom
Company number 01434222 (England and Wales)
Accountant Kreston Reeves LLP
2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF R.J.DORAN AND COMPANY LIMITED

For the financial year ended 31 December 2024

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF R.J.DORAN AND COMPANY LIMITED (continued)

For the financial year ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of R.J.Doran and Company Limited for the financial year ended 31 December 2024 which comprise the Balance Sheet and the related notes 1 to 11 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

It is your duty to ensure that R.J.Doran and Company Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of R.J.Doran and Company Limited. You consider that R.J.Doran and Company Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of R.J.Doran and Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report is made solely to the Board of Directors of R.J.Doran and Company Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of R.J.Doran and Company Limited and state those matters that we have agreed to state to the Board of Directors of R.J.Doran and Company Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R.J.Doran and Company Limited and its Board of Directors as a body for our work or for this report.

Kreston Reeves LLP
Chartered Accountants

2nd Floor, Maritime Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QZ

29 September 2025

R.J.DORAN AND COMPANY LIMITED

BALANCE SHEET

As at 31 December 2024
R.J.DORAN AND COMPANY LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 9,398 9,979
Tangible assets 4 10,517 10,270
19,915 20,249
Current assets
Stocks 457,199 442,753
Debtors 5 187,636 163,322
Cash at bank and in hand 12,052 42,538
656,887 648,613
Creditors: amounts falling due within one year 6 ( 214,802) ( 218,875)
Net current assets 442,085 429,738
Total assets less current liabilities 462,000 449,987
Creditors: amounts falling due after more than one year 7 ( 66,821) ( 76,821)
Provision for liabilities 8 ( 1,120) ( 1,315)
Net assets 394,059 371,851
Capital and reserves
Called-up share capital 9 87,687 87,687
Profit and loss account 306,372 284,164
Total shareholders' funds 394,059 371,851

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of R.J.Doran and Company Limited (registered number: 01434222) were approved and authorised for issue by the Board of Directors on 26 September 2025. They were signed on its behalf by:

R J Doran
Director
R.J.DORAN AND COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
R.J.DORAN AND COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

R.J.Doran and Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Green Farm Maidstone Road, Nettlestead Green, Maidstone, Kent, ME18 5HD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is [number] years.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings depreciated over the life of the lease
Plant and machinery 5 years straight line
Office equipment 5 years straight line
Computer equipment 2 years straight line
Other property, plant and equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 8

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 January 2024 140,461 140,461
Additions 2,401 2,401
At 31 December 2024 142,862 142,862
Accumulated amortisation
At 01 January 2024 130,482 130,482
Charge for the financial year 2,982 2,982
At 31 December 2024 133,464 133,464
Net book value
At 31 December 2024 9,398 9,398
At 31 December 2023 9,979 9,979

4. Tangible assets

Land and buildings Plant and machinery Office equipment Computer equipment Other property, plant
and equipment
Total
£ £ £ £ £ £
Cost
At 01 January 2024 27,102 147,188 13,893 110,039 2,951 301,173
Additions 0 2,659 240 591 0 3,490
At 31 December 2024 27,102 149,847 14,133 110,630 2,951 304,663
Accumulated depreciation
At 01 January 2024 27,102 137,528 13,893 110,039 2,341 290,903
Charge for the financial year 0 2,751 16 172 304 3,243
At 31 December 2024 27,102 140,279 13,909 110,211 2,645 294,146
Net book value
At 31 December 2024 0 9,568 224 419 306 10,517
At 31 December 2023 0 9,660 0 0 610 10,270

5. Debtors

2024 2023
£ £
Trade debtors 149,468 154,572
Prepayments 34,261 4,727
Other debtors 3,907 4,023
187,636 163,322

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 50,857 74,650
Trade creditors 107,277 117,204
Taxation and social security 52,200 18,127
Other creditors 4,468 8,894
214,802 218,875

Amounts included in bank overdrafts totalling £40,842 (2023: £64,636) are secured against the trade debtors of the company.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 9,167 19,167
Other creditors 57,654 57,654
66,821 76,821

There are no amounts included above in respect of which any security has been given by the small entity.

8. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 1,315) ( 2,048)
Credited to the Statement of Income and Retained Earnings 195 733
At the end of financial year ( 1,120) ( 1,315)

The deferred taxation balance is made up as follows:

2024 2023
£ £
Accelerated capital allowances ( 1,120) ( 1,315)

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
51,687 A ordinary shares of £ 1.00 each 51,687 51,687
36,000 B ordinary shares of £ 1.00 each 36,000 36,000
87,687 87,687

10. Related party transactions

All transactions with related parties in the current and prior period, including and director's remuneration payable, were completed at a normal market rate.

11. Ultimate controlling party

The ultimate controlling party is R J Doran.