Company registration number 01581516 (England and Wales)
RATHERN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
RATHERN LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
RATHERN LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
13,984,270
14,277,334
Current assets
Stocks
9,980
10,200
Debtors
6
1,049,224
934,848
Cash at bank and in hand
1,026,764
1,218,666
2,085,968
2,163,714
Creditors: amounts falling due within one year
7
(2,646,241)
(2,307,010)
Net current liabilities
(560,273)
(143,296)
Total assets less current liabilities
13,423,997
14,134,038
Creditors: amounts falling due after more than one year
8
(9,749,944)
(10,702,676)
Provisions for liabilities
(161,466)
(190,060)
Net assets
3,512,587
3,241,302
Capital and reserves
Called up share capital
10
100,000
100,000
Profit and loss reserves
3,412,587
3,141,302
Total equity
3,512,587
3,241,302
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr K R Patel
Director
Company registration number 01581516 (England and Wales)
RATHERN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100,000
2,614,106
2,714,106
Year ended 31 December 2023:
Profit and total comprehensive income
-
527,196
527,196
Balance at 31 December 2023
100,000
3,141,302
3,241,302
Year ended 31 December 2024:
Profit and total comprehensive income
-
271,285
271,285
Balance at 31 December 2024
100,000
3,412,587
3,512,587
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Rathern Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kalamu House, 11 Coldbath Square, London, EC1R 5LH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Rathern Holdings Limited. These consolidated financial statements are available from its registered office.
1.2
Going concern
The financial performance of the company is set out in the report of the directors and in the statement of profit or loss and the other comprehensive income. The financial position of the company is set out in the statement of financial position.
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover represents amounts receivable from room revenue and income from food and beverage, net of VAT.
Income from the operation of the hotel is recognised at the point at which the accommodation and related services are provided.
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and Building Improvement
4% Straight Line
Land and buildings Leasehold
Over period of the lease
Plant and machinery
20% Straight line
Fixtures and fittings
20% Straight line
Computer equipment
25% Straight line
Motor vehicles
25% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks comprise consumables and are stated at their purchase cost.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in profit or loss.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful lives, depreciation methods and residual values of tangible fixed assets
Management reviews the useful lives, depreciation methods and residual values of the items of tangible fixed assets on a regular basis. During the financial year, the directors determined no significant changes in the useful lives and residual values. The carrying amounts of tangible fixed assets are disclosed in note 5.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
37
37
4
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
28,922
179,002
Deferred tax
Origination and reversal of timing differences
(28,594)
(20,733)
Total tax charge
328
158,269
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
23,846,011
1,762,550
2,619,590
314,580
140,930
28,683,661
Additions
288,829
31,308
320,137
At 31 December 2024
24,134,840
1,793,858
2,619,590
314,580
140,930
29,003,798
Depreciation and impairment
At 1 January 2024
9,719,182
1,614,905
2,618,247
313,063
140,930
14,406,327
Depreciation charged in the year
599,349
11,402
1,343
1,107
613,201
At 31 December 2024
10,318,531
1,626,307
2,619,590
314,170
140,930
15,019,528
Carrying amount
At 31 December 2024
13,816,309
167,551
410
13,984,270
At 31 December 2023
14,126,829
147,645
1,343
1,517
14,277,334
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
49,046
376,377
Corporation tax recoverable
244,539
145,568
Amounts owed by group undertakings
135,475
136,065
Loans to directors
153,614
145,636
Other debtors
466,550
131,202
1,049,224
934,848
7
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Trade creditors
909,451
769,322
Amounts due to fellow group undertakings
172,954
172,363
Other borrowings
800,000
800,000
Corporation tax
103,513
Other taxation and social security
292,565
229,659
Other creditors
50,461
54,626
Accruals and deferred income
420,810
177,527
2,646,241
2,307,010
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Other borrowings
9
9,749,944
10,702,676
9
Loans and overdrafts
2024
2023
£
£
Other loans
9,749,944
10,702,676
Payable after one year
9,749,944
10,702,676
The long-term loans represent amounts borrowed from a group company, with a portion of the loan due for repayment within the next 12 month.
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Ketan Shah
Statutory Auditor:
KLSA LLP
Date of audit report:
29 September 2025
12
Financial commitments, guarantees and contingent liabilities
There are unlimited cross guarantees in place between group companies in respect of group borrowings.
RATHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
13
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
10,841,000
11,134,000
14
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
During the year, donations amounting to £4,004 (2023: £3,003) were paid to a charitable trust whose trustee is also a director in the company.
The company has taken advantage of the exemption available in FRS 102 (s33 "Related Party Disclosure"), whereby it has not disclosed transactions with the parent company or any wholly owned subsidiary undertakings of the group on the grounds that consolidated financial statements are prepared by the parent company.
Included under amounts due from fellow group undertakings is a balance of £135,475 (2023: £136,065). The companies are connected by virtue of common control.
Included under amounts due to fellow group undertakings is a balance of £172,954 (2023: £172,363). The companies are connected by virtue of common control.
15
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Loans to directors
2.25
145,636
7,978
153,614
145,636
7,978
153,614
16
Parent company
The immediate parent company is Tirupati Balaji Limited, a company registered in England and Wales. In the opinion of the directors, the ultimate controlling party is the Patel family.
Rathern Holdings Limited, a company incorporated in the UK, prepares group financial statements and copies can be obtained from the company's registered office.
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMrs S K PatelMr K R PatelMr J K PatelMrs S K Patel015815162024-01-012024-12-31015815162024-12-31015815162023-12-3101581516core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101581516core:PlantMachinery2024-12-3101581516core:FurnitureFittings2024-12-3101581516core:ComputerEquipment2024-12-3101581516core:MotorVehicles2024-12-3101581516core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101581516core:PlantMachinery2023-12-3101581516core:FurnitureFittings2023-12-3101581516core:ComputerEquipment2023-12-3101581516core:MotorVehicles2023-12-3101581516core:ShareCapital2024-12-3101581516core:ShareCapital2023-12-3101581516core:RetainedEarningsAccumulatedLosses2024-12-3101581516core:RetainedEarningsAccumulatedLosses2023-12-3101581516core:ShareCapital2022-12-3101581516core:RetainedEarningsAccumulatedLosses2022-12-3101581516core:ShareCapitalOrdinaryShareClass12024-12-3101581516core:ShareCapitalOrdinaryShareClass12023-12-3101581516bus:Director12024-01-012024-12-3101581516core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31015815162023-01-012023-12-3101581516core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101581516core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101581516core:PlantMachinery2024-01-012024-12-3101581516core:FurnitureFittings2024-01-012024-12-3101581516core:ComputerEquipment2024-01-012024-12-3101581516core:MotorVehicles2024-01-012024-12-3101581516core:UKTax2024-01-012024-12-3101581516core:UKTax2023-01-012023-12-3101581516core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101581516core:PlantMachinery2023-12-3101581516core:FurnitureFittings2023-12-3101581516core:ComputerEquipment2023-12-3101581516core:MotorVehicles2023-12-31015815162023-12-3101581516core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101581516core:CurrentFinancialInstruments2024-12-3101581516core:CurrentFinancialInstruments2023-12-3101581516core:Non-currentFinancialInstruments2024-12-3101581516core:Non-currentFinancialInstruments2023-12-3101581516bus:OrdinaryShareClass12024-01-012024-12-3101581516bus:OrdinaryShareClass12024-12-3101581516bus:OrdinaryShareClass12023-12-3101581516bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101581516bus:FRS1022024-01-012024-12-3101581516bus:Audited2024-01-012024-12-3101581516bus:Director22024-01-012024-12-3101581516bus:Director32024-01-012024-12-3101581516bus:CompanySecretary12024-01-012024-12-3101581516bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101581516bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP