Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-302024-12-302023-12-3162falsefalseNo description of principal activity80falsefalse 01587329 2023-12-31 2024-12-30 01587329 2022-10-01 2023-12-30 01587329 2024-12-30 01587329 2023-12-30 01587329 2022-10-01 01587329 1 2023-12-31 2024-12-30 01587329 1 2022-10-01 2023-12-30 01587329 3 2023-12-31 2024-12-30 01587329 3 2022-10-01 2023-12-30 01587329 5 2023-12-31 2024-12-30 01587329 5 2022-10-01 2023-12-30 01587329 d:Director1 2023-12-31 2024-12-30 01587329 d:Director1 2024-12-30 01587329 d:Director2 2023-12-31 2024-12-30 01587329 d:Director2 2024-12-30 01587329 d:Director3 2023-12-31 2024-12-30 01587329 d:Director3 2024-12-30 01587329 d:Director7 2023-12-31 2024-12-30 01587329 d:Director7 2024-12-30 01587329 d:RegisteredOffice 2023-12-31 2024-12-30 01587329 e:Buildings 2023-12-31 2024-12-30 01587329 e:Buildings 2024-12-30 01587329 e:Buildings 2023-12-30 01587329 e:Buildings e:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 01587329 e:LandBuildings 2024-12-30 01587329 e:LandBuildings 2023-12-30 01587329 e:PlantMachinery 2023-12-31 2024-12-30 01587329 e:PlantMachinery 2024-12-30 01587329 e:PlantMachinery 2023-12-30 01587329 e:PlantMachinery e:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 01587329 e:MotorVehicles 2023-12-31 2024-12-30 01587329 e:MotorVehicles 2024-12-30 01587329 e:MotorVehicles 2023-12-30 01587329 e:MotorVehicles e:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 01587329 e:FurnitureFittings 2023-12-31 2024-12-30 01587329 e:FurnitureFittings 2024-12-30 01587329 e:FurnitureFittings 2023-12-30 01587329 e:FurnitureFittings e:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 01587329 e:OwnedOrFreeholdAssets 2023-12-31 2024-12-30 01587329 e:CurrentFinancialInstruments 2024-12-30 01587329 e:CurrentFinancialInstruments 2023-12-30 01587329 e:Non-currentFinancialInstruments 2024-12-30 01587329 e:Non-currentFinancialInstruments 2023-12-30 01587329 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-30 01587329 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-30 01587329 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-30 01587329 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-30 01587329 e:ReportableOperatingSegment1 2023-12-31 2024-12-30 01587329 e:ReportableOperatingSegment1 2022-10-01 2023-12-30 01587329 e:ReportableOperatingSegment2 2023-12-31 2024-12-30 01587329 e:ReportableOperatingSegment2 2022-10-01 2023-12-30 01587329 e:UKTax 2023-12-31 2024-12-30 01587329 e:UKTax 2022-10-01 2023-12-30 01587329 e:ShareCapital 2024-12-30 01587329 e:ShareCapital 2022-10-01 2023-12-30 01587329 e:ShareCapital 2023-12-30 01587329 e:ShareCapital 2022-10-01 01587329 e:CapitalRedemptionReserve 2024-12-30 01587329 e:CapitalRedemptionReserve 2022-10-01 2023-12-30 01587329 e:CapitalRedemptionReserve 2023-12-30 01587329 e:CapitalRedemptionReserve 2022-10-01 01587329 e:RetainedEarningsAccumulatedLosses 2023-12-31 2024-12-30 01587329 e:RetainedEarningsAccumulatedLosses 2024-12-30 01587329 e:RetainedEarningsAccumulatedLosses 2022-10-01 2023-12-30 01587329 e:RetainedEarningsAccumulatedLosses 2023-12-30 01587329 e:RetainedEarningsAccumulatedLosses 2022-10-01 01587329 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:ListedExchangeTraded 2024-12-30 01587329 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:ListedExchangeTraded 2023-12-30 01587329 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:UnlistedNon-exchangeTraded 2024-12-30 01587329 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:UnlistedNon-exchangeTraded 2023-12-30 01587329 e:AcceleratedTaxDepreciationDeferredTax 2024-12-30 01587329 e:AcceleratedTaxDepreciationDeferredTax 2023-12-30 01587329 d:OrdinaryShareClass1 2023-12-31 2024-12-30 01587329 d:OrdinaryShareClass1 2024-12-30 01587329 d:OrdinaryShareClass1 2023-12-30 01587329 d:EntityNoLongerTradingButTradedInPast 2023-12-31 2024-12-30 01587329 d:FRS102 2023-12-31 2024-12-30 01587329 d:Audited 2023-12-31 2024-12-30 01587329 d:FullAccounts 2023-12-31 2024-12-30 01587329 d:PrivateLimitedCompanyLtd 2023-12-31 2024-12-30 01587329 e:WithinOneYear 2024-12-30 01587329 e:WithinOneYear 2023-12-30 01587329 e:BetweenOneFiveYears 2024-12-30 01587329 e:BetweenOneFiveYears 2023-12-30 01587329 2 2023-12-31 2024-12-30 01587329 f:PoundSterling 2023-12-31 2024-12-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 01587329













 
PEAK WASTE RECYCLING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024




































Page Kirk LLP
Chartered Accountants and Statutory Auditors
Sherwood House
7 Gregory Boulevard
Nottingham
NG7 6LB


 
PEAK WASTE RECYCLING LIMITED
 


CONTENTS



Page
Company Information
1
Strategic Report
2
Directors' Report
3 - 4
Directors' Responsibilities Statement
5
Independent Auditors' Report
6 - 9
Statement of Comprehensive Income
10
Balance Sheet
11 - 12
Statement of Changes in Equity
13 - 14
Statement of Cash Flows
15 - 16
Notes to the Financial Statements
17 - 32



 
PEAK WASTE RECYCLING LIMITED
 

 
COMPANY INFORMATION


Directors
Mr R S Martin 
Mr B McCabe (appointed 27 February 2023)
Mr A King (appointed 21 January 2025)




Registered number
01587329



Registered office
Wood Lane
Kniveton

Ashbourne

Derbyshire

DE6 1JL




Independent auditors
Page Kirk LLP
Chartered Accountants and Statutory Auditors

Sherwood House

7 Gregory Boulevard

Nottingham

NG7 6LB




Page 1


 
PEAK WASTE RECYCLING LIMITED
 

 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 DECEMBER 2024

The directors present their strategic report for the period ended 30 December 2024.

Principal activity
 
The principal activity of the group is the hiring of skips and waste recycling.

Fair review of the business
 
The profit for the period, after taxation amounted to £1,093,493 (2023 - £1,219,177).
Turnover decreased in the period due to a 15 month prior period, compared to a 12 month current period, which included 9 months of trading activity. Gross profit margin has increased to 30.94% (2023 - 27.18%) resulting from fluctuations in commodity prices.
The company ceased to trade on 1 October 2024. On this date the trade, assets and employees were transferred to two group companies - Associated Waste Management Ltd and Bagnall & Morris (Waste Services) Ltd.

Principal risks and uncertainties
 
Material risks
The material risks facing the company are considered to be the increase cost for land fill, any potential change in government legislation regarding tipping and waste disposal, and fluctuation in commodity prices.
Interest Rate Risk 
The company finances its operations through a mixture of retained profits and cash at bank.
Liquidity Risk 
The company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.
Financial instruments
The company uses financial instruments, other than derivatives, comprising cash and other liquid resources and various other items such as trade debtors and creditors that arise directly from its operations. The main purpose of these financial instruments is to raise finance for the companies operations. The main risk arising from the companies financial instruments are interest rate risk and liquidity risk. The Directors review and agree policies for managing each of these risks. The policies have remained unchanged from previous periods.
Inflation risk
The directors feel that the exposure to inflation and price risk is minimal due to regular price reviews being conducted. 


This report was approved by the board on 18 September 2025 and signed on its behalf.



................................................
Mr B McCabe
Director

Page 2


 
PEAK WASTE RECYCLING LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 DECEMBER 2024

The Directors present their report and the financial statements for the year ended 30 December 2024.

Results

The profit for the year, after taxation, amounted to £1,093,493 (2023 - £1,219,177).

Directors

The Directors who served during the year were:

Mr R S Martin (appointed 6 April 1994)
Mr B McCabe (appointed 27 February 2023)
Mr M C Mountain (appointed 27 February 2023, resigned 17 July 2025)

Financial instruments

Objectives and policies
The company's principal financial instruments comprise bank balances, trade creditors, trade debtors, and
preference shares.
The company generates large cash inflows on its operating activities that enable the company to meet its
liabilities as they fall due. The short term liquidity risk of trade creditors is managed through the facility of a bank
overdraft and policies to provide control over trade debtors. 
Price risk, credit risk, liquidity risk and cash flow risk
The directors feel that the exposure to price risk is minimal due to regular price reviews being conducted and
prices already being agreed with major customers.
Exposure to credit risk is minimised by the performance of credit checks conducted on all new customers. 

Disclosure of information to auditors

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsPage Kirk LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 3


 
PEAK WASTE RECYCLING LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024

This report was approved by the board on 18 September 2025 and signed on its behalf.
 





................................................
Mr B McCabe
Director

Page 4


 
PEAK WASTE RECYCLING LIMITED
 

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 DECEMBER 2024

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the Directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5


 
PEAK WASTE RECYCLING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEAK WASTE RECYCLING LIMITED
 

Opinion


We have audited the financial statements of Peak Waste Recycling Limited (the 'Company') for the year ended 30 December 2024, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Emphasis of matter - basis of preparation


We draw attention to Note 2.2 to the financial statements on page 17 which explains that the company ceased trading during the year and therefore the directors do not consider it to be appropriate to adopt the going 
concern basis of accounting in preparing the financial statements. Accordingly the financial 
statements have been prepared on a basis other than going concern as described in Note 2.2. 
Our opinion is not modified in respect of this matter.













Page 6


 
PEAK WASTE RECYCLING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEAK WASTE RECYCLING LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7


 
PEAK WASTE RECYCLING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEAK WASTE RECYCLING LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, Taxation legislation and Money Laundering.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management and the understatement of revenue. Our audit procedures to respond to these risks included:
• Enquiries of management about their own identification and assessment of the risks of irregularities.
• Sample testing on the posting of journals.
• Reviewing regulatory correspondence and professional fees.
• Detailed substantive testing on the completeness of income.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.


Page 8


 
PEAK WASTE RECYCLING LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEAK WASTE RECYCLING LIMITED (CONTINUED)




John Wallis FCA (Senior Statutory Auditor)
  
for and on behalf of
Page Kirk LLP
 
Chartered Accountants and Statutory Auditors
  
Sherwood House
7 Gregory Boulevard
Nottingham
NG7 6LB

18 September 2025
Page 9


 
PEAK WASTE RECYCLING LIMITED
 

 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 DECEMBER 2024

year ended
30 December
15 months ended
30 December
2024
2023
Note
£
£

  

Turnover
 4 
8,461,870
12,983,959

Cost of sales
  
(5,843,452)
(9,454,428)

Gross profit
  
2,618,418
3,529,531

Administrative expenses
  
(1,063,701)
(1,762,788)

Operating profit
 5 
1,554,717
1,766,743

Profit/(loss) from the sale of subsidiary
  
-
11,998

Interest receivable and similar income
 10 
-
280

Interest payable and similar expenses
  
(48,000)
(60,000)

Profit before tax
  
1,506,717
1,719,021

Tax on profit
 11 
(413,224)
(499,844)

Profit for the financial year
  
1,093,493
1,219,177

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 17 to 32 form part of these financial statements.

Page 10


 
PEAK WASTE RECYCLING LIMITED
REGISTERED NUMBER:01587329


BALANCE SHEET
AS AT 30 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible fixed assets
  
-
3,939,187

  
-
3,939,187

Current assets
  

Stocks
 13 
-
94,871

Debtors: amounts falling due within one year
 14 
4,831,537
1,536,786

Cash at bank and in hand
 15 
-
2,264,783

  
4,831,537
3,896,440

Creditors: amounts falling due within one year
 16 
-
(1,473,876)

Net current assets
  
 
 
4,831,537
 
 
2,422,564

Total assets less current liabilities
  
4,831,537
6,361,751

Creditors: amounts falling due after more than one year
 17 
(400,000)
(400,000)

Provisions for liabilities
  

Deferred tax
 19 
-
(271,707)

  
 
 
-
 
 
(271,707)

Net assets
  
4,431,537
5,690,044


Capital and reserves
  

Called up share capital 
 20 
10,000
10,000

Capital redemption reserve
  
3,600
3,600

Profit and loss account
  
4,417,937
5,676,444

  
4,431,537
5,690,044


Page 11


 
PEAK WASTE RECYCLING LIMITED
REGISTERED NUMBER:01587329

    
BALANCE SHEET (CONTINUED)
AS AT 30 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 September 2025.




................................................
Mr B McCabe
Director

The notes on pages 17 to 32 form part of these financial statements.

Page 12


 
PEAK WASTE RECYCLING LIMITED
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 DECEMBER 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 31 December 2023
10,000
3,600
5,676,444
5,690,044



Profit for the year
-
-
1,093,493
1,093,493

Dividends
-
-
(2,352,000)
(2,352,000)


At 30 December 2024
10,000
3,600
4,417,937
4,431,537


The notes on pages 17 to 32 form part of these financial statements.

Page 13


 
PEAK WASTE RECYCLING LIMITED
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 DECEMBER 2023


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 October 2022
13,600
-
5,206,867
5,220,467



Profit for the period
-
-
1,219,177
1,219,177

Dividends
-
-
(746,000)
(746,000)

Purchase of own shares
-
3,600
-
3,600

Shares cancelled during the period
(3,600)
-
-
(3,600)

Transfer to/from profit and loss account
-
-
(3,600)
(3,600)


At 30 December 2023
10,000
3,600
5,676,444
5,690,044


The notes on pages 17 to 32 form part of these financial statements.

Page 14


 
PEAK WASTE RECYCLING LIMITED
 


STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
1,093,493
1,219,177

Adjustments for:

Depreciation of tangible assets
430,846
727,501

Loss on disposal of tangible assets
6,761
17,149

Profit on disposal of subsidiary
-
(11,998)

Interest paid
48,000
60,000

Bank interest receivable
-
(280)

Taxation charge
413,224
499,844

Decrease in stocks
94,871
26,570

Decrease in debtors
1,337,539
140,275

(Decrease)/increase in creditors
(1,745,583)
304,081

(Decrease)/increase in amounts owed to groups
(1,026,608)
319,974

Corporation tax received/(paid)
172,137
(1,208,999)

Net cash generated from operating activities

824,680
2,093,294


Cash flows from investing activities

Purchase of tangible fixed assets
(721,963)
(1,001,976)

Sale of tangible fixed assets
32,500
19,833

Sale of fixed asset investments
-
32,000

Interest receivable
-
280

Net cash from investing activities

(689,463)
(949,863)

Cash flows from financing activities

Purchase of ordinary shares
-
(3,600)

Dividends paid
(2,352,000)
(746,000)

Interest paid
(48,000)
(60,000)

Net cash used in financing activities
(2,400,000)
(809,600)

Net (decrease)/increase in cash and cash equivalents
(2,264,783)
333,831

Cash and cash equivalents at beginning of year
2,264,783
1,930,952

Cash and cash equivalents at the end of year
-
2,264,783


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
-
2,264,783
Page 15


 
PEAK WASTE RECYCLING LIMITED
 


STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2024


2024
2023

£
£


-
2,264,783


The notes on pages 17 to 32 form part of these financial statements.

Page 16


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

1.


General information

 The company is a private company limited by share capital, incorporated in England and Wales
.
The address of its registered office is: 
Wood Lane
Kniveton
Ashbourne
Derbyshire
DE6 1JL
These financial statements were authorised for issue by the Board.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have not been prepared under the going concern basis as the company ceased to trade on 1 October 2024. On this date the trade, assets and employees were transferred to two group companies - Associated Waste Management Ltd and Bagnall & Morris (Waste Services) Ltd.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 17


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

  
2.6

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 18


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

2.Accounting policies (continued)

  
2.8

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 19


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Freehold property
-
10%
Straight Line
Plant & skips
-
25%
Reducing balance (12.5% Straight Line on fixed plant)
Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.12

Business Combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 20


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Dividends

Dividend distribution to the group’s shareholders is recognised as a liability in the financial statements
in the reporting period in which the dividends are declared.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from their estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the financial year in which the estimate is revised if the revision affects only that financial year, or in the financial year of the revision and future financial years if the revision affects both current and future periods. 

Page 21


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


year ended
30 December
15 months ended
30 December
2024
2023
£
£

Sale of goods
545,812
959,868

Rendering of services
7,916,058
12,024,091

8,461,870
12,983,959


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging/(crediting):

year ended
30 December
15 months ended
30 December
2024
2023
£
£

Depreciation expense
430,846
727,501

(Profit)/loss on disposal of tangible fixed assets
6,761
17,149

Audit of these financial statements
9,000
13,500


6.


Auditors' remuneration

year ended
30 December
15 months ended
30 December
2024
2023
£
£

Auditors' remuneration
9,000
13,500

Page 22


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

7.


Employees

Staff costs, including Directors' remuneration, were as follows:


year ended
30 December
15 months ended
30 December
2024
2023
£
£

Wages and salaries
2,341,223
3,311,843

Social security costs
239,376
334,916

Cost of defined contribution scheme
68,686
90,041

2,649,285
3,736,800


The average monthly number of employees, including the Directors, during the year was as follows:


      year ended
     30 December
   15 months ended
      30 December
        2024
        2023
            No.
            No.







Production
49
64



Administration and support
13
16

62
80


8.


Directors' remuneration

year ended
30 December
15 months ended
30 December
2024
2023
£
£

Directors' emoluments
87,541
189,000

Company contributions to defined contribution pension schemes
22,478
28,863

110,019
217,863


During the year retirement benefits were accruing to 22,478 Directors (2023 - 28,863) in respect of defined contribution pension schemes.

Page 23


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

9.


Other gains/losses

year ended
30 December
15 months ended
30 December
2024
2023
£
£

Profit/(loss) on disposal of investment in subsidiaries
-
11,998

-
11,998







10.


Interest receivable

year ended
30 December
15 months ended
30 December
2024
2023
£
£


Other interest receivable
-
280

-
280

Page 24


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

11.


Taxation


year ended
30 December
15 months ended
30 December
2024
2023
£
£

Corporation tax


Current tax on profits for the year
298,817
450,687


298,817
450,687


Total current tax
298,817
450,687

Deferred tax


Origination and reversal of timing differences
114,407
49,157

Total deferred tax
114,407
49,157


Taxation on profit on ordinary activities
413,224
499,844
Page 25


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year/period

The tax assessed for the year/period is the same as (2023 - the same as) the standard rate of corporation tax in the UK of 25% (2023 - 25%) as set out below:

year ended
30 December
15 months ended
30 December
2024
2023
£
£


Profit on ordinary activities before tax
1,506,717
1,719,021


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
376,679
429,755

Effects of:


Effect of expense not deductible in determining taxable profit
12,000
7,569

Capital allowances for year/period in excess of depreciation
25,243
30,484

Short-term timing difference leading to an increase (decrease) in taxation
-
49,157

Other factors
(698)
(17,121)

Total tax charge for the year/period
413,224
499,844


Factors that may affect future tax charges

No factors known.

Page 26


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

12.


Tangible fixed assets





Land and buildings
Plant and skips
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£





At 31 December 2023
3,258,068
4,605,749
4,685,958
61,699
12,611,474


Additions
492,076
33,967
575,133
12,740
1,113,916


Transfers intra group
(3,750,144)
(4,639,716)
(5,120,872)
(74,439)
(13,585,171)


Disposals
-
-
(140,219)
-
(140,219)



At 30 December 2024

-
-
-
-
-





At 31 December 2023
1,200,183
4,087,693
3,341,503
42,908
8,672,287


Charge for the year on owned assets
49,405
107,818
262,158
11,465
430,846


Transfers intra group
(1,249,588)
(4,195,511)
(3,502,703)
(54,373)
(9,002,175)


Disposals
-
-
(100,958)
-
(100,958)



At 30 December 2024

-
-
-
-
-



Net book value



At 30 December 2024
-
-
-
-
-



At 30 December 2023
2,057,885
518,056
1,344,455
18,791
3,939,187




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
-
2,057,884

-
2,057,884


Page 27


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

13.


Stocks

2024
2023
£
£

Inventories
-
94,871

-
94,871



14.


Debtors

2024
2023
£
£


Trade debtors
-
986,653

Amounts owed by group undertakings
4,831,537
-

Other debtors
-
470,954

Prepayments
-
79,179

4,831,537
1,536,786



15.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
-
2,264,783

-
2,264,783



16.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
-
228,063

Amounts owed to group undertakings
-
319,974

Other taxation and social security
-
312,743

Other creditors
-
33,569

Accruals and deferred income
-
579,527

-
1,473,876


Page 28


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

17.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Preference shares
400,000
400,000

400,000
400,000



18.


Financial instruments

2024
2023
£
£



Financial assets and liabilities


Financial assets that are debt instruments measured at amortised cost
4,831,537
3,299,350

Financial liabilities measured at amortised cost
400,000
2,627,581

5,231,537
5,926,931

Items of income, expense, gains or losses
The total interest income for financial assets not measured at fair value through profit or loss is £nil (2023 - £280).
The total interest expense for financial assets measured at fair value through profit and loss is £48,000 (2023 - £60,000)

Page 29


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

19.


Deferred taxation




2024
2023


£

£






At beginning of year
(271,707)
(222,550)


Charged to profit or loss
(114,407)
(49,157)


Assets transferred to group companies
386,114
-



At end of year
-
(271,707)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
-
(271,707)

-
(271,707)


20.


Share capital

2024
2023
£
£
Shares classified as equity

Allotted, called up and fully paid



10,000 (2023 - 10,000) Ordinary shares of £1.00 each
10,000
10,000

Rights, preferences and restrictions
Ordinary Shares have the following rights, preferences and restrictions:
One vote for each share held
Preference shares have the following rights, preferences and restrictions:
a) the dividend is payable quarterly in arrears
b) the shares rank before all other shares in the extent of winding up or dissolution
c) the dividend of 12% per annum is before any tax or deemed tax deduction



21.


Pension commitments

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £68,687 (2023 - £90,041).
Contributions totalling £nil (2023 - £5,389) were payable into the scheme at the end of the year and are included in creditors.

Page 30


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

22.


Commitments under operating leases

At 30 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
-
1,800

Later than 1 year and not later than 5 years
-
450

-
2,250

The amount of non-cancellable operating lease payments recognised as an expense during the year
was £1,350 (2023 - £2,250).


23.


Related party transactions


2024
2023
£
£

Amounts due from/(to) parent company
-
(319,974)
Amounts due from/(to) group companies
4,831,537
-
4,831,537
(319,974)

During the year, key management personnel were paid dividends of £nil (2023 - £786,000).
The company has availed of the exemption outlined in paragraph 33.1A of FRS102 from disclosing transactions entered into between members of the group, where the company as a party to the transaction is a wholly owned member.
Summary of transactions with other related parties:
During the year Peak Waste Recycling Limited raised invoices to other related parties amounting to £7,860 (2023 – £63). The balance due from other related parties as at 30 December 2024 is £Nil (2023 - £Nil).
In addition, Peak Waste Recycling Limited received invoices from other related parties amounting to £1,197 (2023 – £8,632). The balance owing to other related parties as at 30 December 2024 is £Nil (2023 - £Nil).

Page 31


 
PEAK WASTE RECYCLING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024

24.


Controlling party

The company regards DM TopCo Limited as its immediate parent company. The registered office of DM Topco Limited is The MRF, Station Road, Caythorpe, Grantham, Lincolnshire, N32 3EW. DM TopCo Limited is owned by Pandagreen Limited. Pandagreen Limited is owned by Beauparc Utilities Limited, which is owned by Beauparc Utilities Holdings Limited. All of which are incorporated in the Republic of Ireland. Beauparc Utilities Holdings Limited is owned by Broom Holdings Bidco Limited, an Irish registered company, who in turn is owned by Broom Investments Limited, also an Irish registered company. 
Broom Holdings Bidco Limited and its immediate parent company were incorporated to facilitate the indirect acquisition of Beauparc Utilities Holdings Limited by Macquarie European Infrastructure Fund 6 SCSp (“MEIF 6”) and MEIF 6 Co-Invest SCSp (“MEIF 6 Co-Invest ”). 97% of the ordinary share capital of Broom Investments Limited is directly held by Broom Ventures S.á.r.l, a company incorporated and tax resident in Luxembourg. The remaining 3% of the ordinary share capital of Broom Investments Limited is beneficially owned by Management of Beauparc Utilities Holdings Limited.

 
Page 32