Company registration number 01691504 (England and Wales)
PRECISION VALVE U.K. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PRECISION VALVE U.K. LIMITED
CONTENTS
Page
Directors' report
1
Balance sheet
2
Notes to the financial statements
3 - 12
PRECISION VALVE U.K. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
Precision Valve U.K. Limited is a subsidiary of a global corporation and supplies aerosol valves and components to meet the requirements of the UK supply chain.
Results and dividends
Given the straightforward nature of the business, the company's directors are of the opinion that analysis using KPI's is not necessary for an understanding of the development, performance and position of the company.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A Bazin
(Resigned 31 August 2024)
H Biederbick
(Resigned 3 April 2025)
A Hlushkova
(Appointed 15 October 2024)
T Bouan
(Appointed 26 August 2025)
Future developments
The market within which the company operates continues to be very competitive, and is expected to stay that way for the foreseeable future.
The company will continue to improve margins achieved on UK sales by working in conjunction with the supply chain to eliminate excess cost, while remaining flexible to meet the requirements set by customers and maintaining close working relationships with our customers to develop new products.
Auditor
In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as the directors are aware, there is no relevant audit information of which the company's auditor is unaware and each director has taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
A Hlushkova
Director
29 September 2025
PRECISION VALVE U.K. LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,154
Current assets
Stocks
153,393
156,195
Debtors
7
2,107,465
2,087,204
Cash at bank and in hand
313,240
365,329
2,574,098
2,608,728
Creditors: amounts falling due within one year
8
(1,033,312)
(843,900)
Net current assets
1,540,786
1,764,828
Total assets less current liabilities
1,541,940
1,764,828
Provisions for liabilities
9
(147,000)
Net assets
1,541,940
1,617,828
Capital and reserves
Called up share capital
10
7,685,466
7,685,466
Profit and loss reserves
(6,143,526)
(6,067,638)
Total equity
1,541,940
1,617,828
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
A Hlushkova
Director
Company Registration No. 01691504
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Precision Valve U.K. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 21 Holborn Viaduct, London, United Kingdom, EC1A 2DY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents the amounts (excluding value added tax) derived from the provision of goods and services to customers during the period and is recognised on delivery to the customer. All turnover relates to the sale of aerosol valves and actuators.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings, tools and equipment
10% - 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.
The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.
The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.
Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.
The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to the profit and loss account.
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
4
Interest receivable and similar income
2024
2023
£
£
Interest receivable and similar income includes the following:
Interest receivable from group companies
64,893
75,493
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
18,091
Additions
1,298
At 31 December 2024
19,389
Depreciation and impairment
At 1 January 2024
18,091
Depreciation charged in the year
144
At 31 December 2024
18,235
Carrying amount
At 31 December 2024
1,154
At 31 December 2023
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost:
Trade debtors
890,965
475,173
Cash at bank
313,240
365,329
Amounts due from fellow group undertakings
1,199,066
1,606,443
Other debtors
11,000
-
2,414,271
2,446,945
Carrying amount of financial liabilities
Measured at amortised cost:
Trade creditors
127,273
24,847
Amounts due to parent undertaking
607,702
532,691
Other creditors
37,010
95,510
771,985
653,048
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
890,965
475,173
Amounts due from group undertakings
1,199,066
1,606,443
Other debtors
17,434
5,588
2,107,465
2,087,204
Amounts due from group undertakings relating to trading transactions are subject to normal trading terms. They are unsecured and interest free.
Amounts loaned to group undertakings of £1,199,066 (2023 : £1,604,773) are included in current assets and the balance stated is inclusive of accrued interest of £64,893 (2023 : £75,493) in the year.
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
127,273
24,847
Amounts owed to group undertakings
607,702
532,691
Taxation and social security
261,327
190,852
Other creditors
37,010
95,510
1,033,312
843,900
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
-
852
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
9
Retirement benefit schemes
Defined benefit schemes
Precision Valve U.K. Limited is the principal employer of Precision Valve UK Limited Retirement Benefits Scheme.
On 26 October 2018, the High Court handed down a judgment involving the Lloyds Banking Group’s defined benefit pension schemes. The judgment concluded the schemes should be amended to equalise pension benefits for men and women in relation to guaranteed minimum pension benefits. The issues determined by the judgment arise in relation to many other defined benefit pension schemes, including Precision Valve UK Limited Retirements Benefits Scheme.
The Trustee of the Scheme is aware that the issue will have a significant effect on the Scheme and will be considering this at a future meeting and decisions will be made as to the next steps. Under the ruling schemes are required to backdate benefit adjustments in relation to GMP equalisation and provide interest on the backdated amounts. The funding of these will create a liability for the company, during the year the company and the trustee of the scheme commissioned a report to estimate the funding required. Consequently the defined benefit pension scheme liability has now been recognised in these financial statements.
The estimate of solvency prepared as at 6 April 2019 showed that the scheme was fully funded on a solvency basis. A shortfall of £1,304,000 arose in the year ended 31 December 2020 due to the introduction of the allowance for GMP equalisation which is not covered by the Royal London GMP Guarantee. The solvency shortfall reduced slightly since 6 April 2020 to £1,280,000 for the year ended 31 December 2021 and to £1,184,000 for the year ended 31 December 2022 which is due to a reduction in the cost of securing benefits with an insurance company. The solvency shortfall reduced again to £666,000 for the year ended 31 December 2023 and £623,000 for the year ended 31 December 2024.
2024
2023
Key assumptions
%
%
Discount rate - before retirement
4.1
3.3
Discount rate - after retirement
4.6
3.6
Pension increases in payment - GMP earned before 6 April 1988
Nil
Nil
Pension increases in payment - GMP earned on or after 6 April 1988
3.0
3.0
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Retirement benefit schemes
(Continued)
- 9 -
Mortality assumptions
Assumed life expectations on retirement at age 65:
2024
2023
Retiring today
- Males
S3PxA
S3PxA
- Females
S3PxA
S3PxA
Retiring in 20 years
2024
2023
- Males
CMI_2021_M [1.5%; A = 0.25%, w2020 = 10% and w2021 = 10%]
CMI_2019_M [1.5%; S= 7.5%]
- Females
CMI_2021_F [1.25%; A = 0.25%, w2020 = 10% and w2021 = 10%]
CMI_2019_F [1.25%; S=7.5%]
Royal London has supplied the scheme membership and benefit data at 6 April 2021:
Number
Average age
Deferred members
80 (2023: 80)
59 (2023: 59)
Insured pensioner members
30 (2023: 30)
76 (2023: 76)
The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:
2024
2023
£
£
Present value of defined benefit obligations
-
2,460,000
Fair value of plan assets
-
(2,313,000)
Total liability recognised
-
147,000
The value of the scheme defined benefit liabilities has been determined as the estimated cost of securing members' benefits by purchasing non-profit deferred and immediate annuities.
2024
The defined benefit obligations arise from plans funded as follows:
£
Wholly or partly funded obligations
623,000
Interim payments made
(626,500)
Asset not recogised
(3,500)
-
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
10
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
7,685,466 Ordinary shares of £1 each
7,685,466
7,685,466
The company's shares are held as follows:
2024
2023
£
£
Precision Dispensing Solutions Europe GmbH
4,626,886
4,626,886
Valve Precision France S.A
3,058,580
3,058,580
7,685,466
7,685,466
11
Financial commitments, guarantees and contingent liabilities
Precision Valve U.K. Limited is the principal employer of Precision Valve UK Limited Retirement Benefits Scheme.
On 26 October 2018, the High Court handed down a judgment involving the Lloyds Banking Group’s defined benefit pension schemes. The judgment concluded the schemes should be amended to equalise pension benefits for men and women in relation to guaranteed minimum pension benefits. The issues determined by the judgment arise in relation to many other defined benefit pension schemes, including Precision Valve UK Limited Retirements Benefits Scheme.
The Trustee of the Scheme is aware that the issue will have a significant effect on the Scheme and will be considering this at a future meeting and decisions will be made as to the next steps. Under the ruling schemes are required to backdate benefit adjustments in relation to GMP equalisation and provide interest on the backdated amounts. The funding of these will create a liability for the company, during the year the company and the trustee of the scheme commissioned a report to estimate the funding required. Consequently the defined benefit pension scheme liability has now been recognised in these financial statements.
The estimate of solvency prepared as at 6 April 2019 showed that the scheme was fully funded on a solvency basis. A shortfall of £1,304,000 arose in the year ended 31 December 2020 due to the introduction of the allowance for GMP equalisation which is not covered by the Royal London GMP Guarantee. The solvency shortfall reduced slightly since 6 April 2020 to £1,280,000 for the year ended 31 December 2021 and to £1,184,000 for the year ended 31 December 2022 which is due to a reduction in the cost of securing benefits with an insurance company. There has been a further reduction in the year to 31 December 2023 to £666,000 and in the year to 31 December 2024 to £623,000. This has been included as a provision within the accounts.
In relation to the same issue there is now a potential outstanding liability for historical members however it is not possible to estimate the value of the potential liability at this time.
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
2,088
13
Related party transactions
Key management is now centralised within the group therefore no aggregate compensation has been disclosed. A proportion of these costs are included within management charges from group companies as shown below.
Transactions with related parties
As explained in note 14, the company's ultimate parent undertaking is Precision Valve Holdings Corporation. This company owns a number of subsidiary undertakings globally all of whom are related parties to Precision Valve U.K. Limited.
Included within the financial statements are the following transactions and balances with these group undertakings:
Year
Year
ended
ended
31 December
31 December
2024
2023
Transactions during the period:
£
£
Sales
6,415
2,142
Sales of capital items
-
4,247
Royalties payable
(42,994)
(53,131)
Interest receivable
64,893
75,493
Recharges / management fees
(193,349)
(216,439)
Purchases
(2,987,664)
(2,836,394)
31 December
31 December
2024
2023
Balances at the period end:
£
£
Debtors
-
1,670
Trade creditors
(577,925)
(386,292)
Royalty creditors
(13,343)
(50,824)
Management fee creditor
(16,434)
(93,765)
Short term loans
1,199,066
1,604,773
PRECISION VALVE U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
14
Parent company
The intermediate parent undertaking is Precision Dispensing Solutions Europe GmbH, a company incorporated in Germany.
The company's ultimate parent undertaking, which is also the parent undertaking of the smallest and largest group to consolidate these financial statements, is Precision Valve Holdings Corporation, which is incorporated in the United States of America and is registered at 800 Westchester Avenue, Rye Brook, New York, 10573. Consolidated financial statements are available from this address. The company’s controlling party is Onex Corporation. Onex Corporation is incorporated under the Business Corporations Act (Ontario) and is registered at 161 Bay Street, P.O. Box 700, Toronto, Ontario, Canada, M5J S21.
15
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
The senior statutory auditor was Tracey Richardson BSc (Hons) FCA.
The auditor was Azets Audit Services.
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100A BazinH BiederbickA HlushkovaT BouanSisec Limited016915042024-01-012024-12-3101691504bus:Director12024-01-012024-12-3101691504bus:Director22024-01-012024-12-3101691504bus:Director32024-01-012024-12-3101691504bus:Director42024-01-012024-12-3101691504bus:CompanySecretary12024-01-012024-12-31016915042024-12-31016915042023-12-3101691504core:OtherPropertyPlantEquipment2024-12-3101691504core:OtherPropertyPlantEquipment2023-12-3101691504core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101691504core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101691504core:Non-currentFinancialInstruments2024-12-3101691504core:Non-currentFinancialInstruments2023-12-3101691504core:CurrentFinancialInstruments2024-12-3101691504core:CurrentFinancialInstruments2023-12-3101691504core:ShareCapital2024-12-3101691504core:ShareCapital2023-12-3101691504core:RetainedEarningsAccumulatedLosses2024-12-3101691504core:RetainedEarningsAccumulatedLosses2023-12-3101691504core:FurnitureFittings2024-01-012024-12-31016915042023-01-012023-12-3101691504core:OtherPropertyPlantEquipment2023-12-3101691504core:OtherPropertyPlantEquipment2024-01-012024-12-3101691504bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101691504bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101691504bus:FRS1022024-01-012024-12-3101691504bus:Audited2024-01-012024-12-3101691504bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP