Company registration number 01696872 (England and Wales)
JEATON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
JEATON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
JEATON LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
47,948
64,583
Investments
5
1,815,709
200
1,863,657
64,783
Current assets
Stocks
669,312
489,369
Debtors
7
1,413,481
1,367,444
Cash at bank and in hand
537,399
635,822
2,620,192
2,492,635
Creditors: amounts falling due within one year
8
(1,662,223)
(1,384,333)
Net current assets
957,969
1,108,302
Total assets less current liabilities
2,821,626
1,173,085
Creditors: amounts falling due after more than one year
9
(1,599,367)
(23,143)
Provisions for liabilities
(9,179)
(13,153)
Net assets
1,213,080
1,136,789
Capital and reserves
Called up share capital
10
105,000
105,000
Share premium account
4,424
4,424
Profit and loss reserves
1,103,656
1,027,365
Total equity
1,213,080
1,136,789
JEATON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr A Brierley
Director
Company registration number 01696872 (England and Wales)
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Jeaton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Jeaton House, Red Scar Business Park, Longridge Road, Preston, PR2 5NE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company finances its operations by means of an invoice discounting facility. The directors are not aware of any reason why the facilities will not be maintained at their current levels. As a result the directors have continued to adopt the going concern basis in preparing the financial statements.true

1.3
Turnover

Turnover represents amounts receivable for goods and services net of vat and trade discounts.

1.4
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of ten years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and machinery
25% straight line
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Stocks

Stock is stated at the lower of cost and net realisable value.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
27
27
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
24,385
Amortisation and impairment
At 1 January 2024 and 31 December 2024
24,385
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
72,796
124,317
216,428
60,781
474,322
Additions
1,935
3,485
-
0
-
0
5,420
At 31 December 2024
74,731
127,802
216,428
60,781
479,742
Depreciation and impairment
At 1 January 2024
67,148
113,984
212,200
16,407
409,739
Depreciation charged in the year
1,461
6,690
2,810
11,094
22,055
At 31 December 2024
68,609
120,674
215,010
27,501
431,794
Carrying amount
At 31 December 2024
6,122
7,128
1,418
33,280
47,948
At 31 December 2023
5,648
10,333
4,228
44,374
64,583

Included in the tangible fixed assets are £44,374 (2023 - £38,140) of assets held under finance leases or hire purchase contracts.

5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1,815,709
200
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
200
Additions
1,815,509
At 31 December 2024
1,815,709
Carrying amount
At 31 December 2024
1,815,709
At 31 December 2023
200

On the 08/10/2024 the company purchased the entire share capital in Finecal Group Limited.

6
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Jeaton Corp
22 Arsene Way, Fairhaven MA 02719
Ordinary
100.00
-
Finecal Group Limited
Leigh Court Business Centre, Pill Road, Abbots Leigh, Bristol, England, BS8 3RA
Ordinary
100.00
-
Preline Limited
Leigh Court Business Centre Pill Road, Abbots Leigh, Bristol, England, BS8 3RA
Ordinary
0
100.00
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
923,073
881,190
Other debtors
405,796
431,929
Prepayments and accrued income
84,612
54,325
1,413,481
1,367,444

Debts subject to invoice discounting included within trade debtors amount to £810,399 (2023 - £775,148).

JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
720,044
481,537
Trade creditors
749,560
615,200
Taxation and social security
150,249
189,435
Other creditors
42,370
98,161
1,662,223
1,384,333

Bank loans and overdrafts is an amount of £527,266 (2023 - £481,537) in relation to invoice financing. Amounts owing on invoice finance are secured on the debts to which they relate.

 

On the 19 September 2024 the company entered into a term loan facility with HSBC. The term loan had security and guarantee arrangements in place which consisted of debentures from Finecal Group Ltd & Preline Limited, personal guarantees from the Directors, corporate guarantees from Jeaton Limited, Finecal Group Ltd & Preline Limited, and also a charge over contract monies from Finecal Group Ltd.

 

Included within other creditors are accruals of £23,137 (2023 - £25,251), amounts due to directors of £13,035 (2023 - £73,322) and obligations under finance leases of £5,998 (2023 - £5,998).

 

 

9
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
382,222
-
0
Obligations under finance leases
17,145
23,143
Amounts owed to group undertakings
1,200,000
-
0
1,599,367
23,143

Obligations under finance leases are secured by fixed charges on the assets concerned.

10
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
78,750 A Ordinary shares of £1 each
78,750
78,750
21,000 B Ordinary shares of £1 each
21,000
21,000
5,250 C Ordinary shares of £1 each
5,250
5,250
105,000
105,000
11
Operating lease commitments
As lessee
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Operating lease commitments
(Continued)
- 9 -

In addition to the detail below the company has a commitment to pay rent on the property from which it operates. The annual rent is £55,684 and the lease runs to 31 December 2034 with a review date on 1 January 2025 and every fifth anniversary thereafter.

 

The company also has a commitment to pay ground rent on the property from which it operates. The annual rental payable is £25,500. The remaining term of the lease is 83 years.

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
178,248
101,017
12
Related party transactions

Jeaton Corp (formerly Splice Solutions Inc) is a subsidiary company previously controlled by one of the directors, Mr M Oliver.

 

During the year the company operated a loan account with Jeaton Corp. At 31 December 2024 the company was owed £364,148 (2023 - £395,029) by Jeaton Corp. The amount is included in other debtors.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M OliverMr A BrierleyMrs M Oliver016968722024-01-012024-12-31016968722024-12-31016968722023-12-3101696872core:LeaseholdImprovements2024-12-3101696872core:PlantMachinery2024-12-3101696872core:ComputerEquipment2024-12-3101696872core:MotorVehicles2024-12-3101696872core:LeaseholdImprovements2023-12-3101696872core:PlantMachinery2023-12-3101696872core:ComputerEquipment2023-12-3101696872core:MotorVehicles2023-12-3101696872core:ShareCapital2024-12-3101696872core:ShareCapital2023-12-3101696872core:SharePremium2024-12-3101696872core:SharePremium2023-12-3101696872core:RetainedEarningsAccumulatedLosses2024-12-3101696872core:RetainedEarningsAccumulatedLosses2023-12-3101696872core:ShareCapitalOrdinaryShares2024-12-3101696872core:ShareCapitalOrdinaryShares2023-12-3101696872bus:Director22024-01-012024-12-3101696872core:Goodwill2024-01-012024-12-3101696872core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101696872core:PlantMachinery2024-01-012024-12-3101696872core:ComputerEquipment2024-01-012024-12-3101696872core:MotorVehicles2024-01-012024-12-31016968722023-01-012023-12-3101696872core:NetGoodwill2023-12-3101696872core:NetGoodwill2024-12-3101696872core:NetGoodwill2023-12-3101696872core:LeaseholdImprovements2023-12-3101696872core:PlantMachinery2023-12-3101696872core:ComputerEquipment2023-12-3101696872core:MotorVehicles2023-12-31016968722023-12-3101696872core:LeaseholdImprovements2024-01-012024-12-3101696872core:Subsidiary12024-01-012024-12-3101696872core:Subsidiary22024-01-012024-12-3101696872core:Subsidiary32024-01-012024-12-3101696872core:Subsidiary112024-01-012024-12-3101696872core:Subsidiary222024-01-012024-12-3101696872core:Subsidiary332024-01-012024-12-3101696872core:CurrentFinancialInstruments2024-12-3101696872core:CurrentFinancialInstruments2023-12-3101696872core:Non-currentFinancialInstruments2024-12-3101696872core:Non-currentFinancialInstruments2023-12-3101696872bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101696872bus:FRS1022024-01-012024-12-3101696872bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101696872bus:Director12024-01-012024-12-3101696872bus:Director32024-01-012024-12-3101696872bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101696872bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP