2024-01-012024-12-312024-12-31false01752037PROTRAIN RACING PRODUCTS LIMITED2025-09-2629100falseiso4217:GBPxbrli:pure017520372023-12-31017520372024-12-31017520372024-01-012024-12-31017520372022-12-31017520372023-12-31017520372023-01-012023-12-3101752037bus:SmallEntities2024-01-012024-12-3101752037bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3101752037bus:FullAccounts2024-01-012024-12-3101752037bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101752037core:WithinOneYear2024-12-3101752037core:AfterOneYear2024-12-3101752037core:WithinOneYear2023-12-3101752037core:AfterOneYear2023-12-3101752037core:ShareCapital2024-12-3101752037core:SharePremium2024-12-3101752037core:RevaluationReserve2024-12-3101752037core:OtherReservesSubtotal2024-12-3101752037core:RetainedEarningsAccumulatedLosses2024-12-3101752037core:ShareCapital2023-12-3101752037core:SharePremium2023-12-3101752037core:RevaluationReserve2023-12-3101752037core:OtherReservesSubtotal2023-12-3101752037core:RetainedEarningsAccumulatedLosses2023-12-3101752037core:LandBuildings2024-12-3101752037core:PlantMachinery2024-12-3101752037core:Vehicles2024-12-3101752037core:FurnitureFittings2024-12-3101752037core:OfficeEquipment2024-12-3101752037core:NetGoodwill2024-12-3101752037core:IntangibleAssetsOtherThanGoodwill2024-12-3101752037core:ListedExchangeTraded2024-12-3101752037core:UnlistedNon-exchangeTraded2024-12-3101752037core:LandBuildings2023-12-3101752037core:PlantMachinery2023-12-3101752037core:Vehicles2023-12-3101752037core:FurnitureFittings2023-12-3101752037core:OfficeEquipment2023-12-3101752037core:NetGoodwill2023-12-3101752037core:IntangibleAssetsOtherThanGoodwill2023-12-3101752037core:ListedExchangeTraded2023-12-3101752037core:UnlistedNon-exchangeTraded2023-12-3101752037core:LandBuildings2024-01-012024-12-3101752037core:PlantMachinery2024-01-012024-12-3101752037core:Vehicles2024-01-012024-12-3101752037core:FurnitureFittings2024-01-012024-12-3101752037core:OfficeEquipment2024-01-012024-12-3101752037core:NetGoodwill2024-01-012024-12-3101752037core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101752037core:ListedExchangeTraded2024-01-012024-12-3101752037core:UnlistedNon-exchangeTraded2024-01-012024-12-3101752037core:MoreThanFiveYears2024-01-012024-12-3101752037core:Non-currentFinancialInstruments2024-12-3101752037core:Non-currentFinancialInstruments2023-12-3101752037dpl:CostSales2024-01-012024-12-3101752037dpl:DistributionCosts2024-01-012024-12-3101752037core:LandBuildings2024-01-012024-12-3101752037core:PlantMachinery2024-01-012024-12-3101752037core:Vehicles2024-01-012024-12-3101752037core:FurnitureFittings2024-01-012024-12-3101752037core:OfficeEquipment2024-01-012024-12-3101752037dpl:AdministrativeExpenses2024-01-012024-12-3101752037core:NetGoodwill2024-01-012024-12-3101752037core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101752037dpl:GroupUndertakings2024-01-012024-12-3101752037dpl:ParticipatingInterests2024-01-012024-12-3101752037dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3101752037core:ListedExchangeTraded2024-01-012024-12-3101752037dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3101752037core:UnlistedNon-exchangeTraded2024-01-012024-12-3101752037dpl:CostSales2023-01-012023-12-3101752037dpl:DistributionCosts2023-01-012023-12-3101752037core:LandBuildings2023-01-012023-12-3101752037core:PlantMachinery2023-01-012023-12-3101752037core:Vehicles2023-01-012023-12-3101752037core:FurnitureFittings2023-01-012023-12-3101752037core:OfficeEquipment2023-01-012023-12-3101752037dpl:AdministrativeExpenses2023-01-012023-12-3101752037core:NetGoodwill2023-01-012023-12-3101752037core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3101752037dpl:GroupUndertakings2023-01-012023-12-3101752037dpl:ParticipatingInterests2023-01-012023-12-3101752037dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3101752037core:ListedExchangeTraded2023-01-012023-12-3101752037dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3101752037core:UnlistedNon-exchangeTraded2023-01-012023-12-3101752037core:NetGoodwill2024-12-3101752037core:IntangibleAssetsOtherThanGoodwill2024-12-3101752037core:LandBuildings2024-12-3101752037core:PlantMachinery2024-12-3101752037core:Vehicles2024-12-3101752037core:FurnitureFittings2024-12-3101752037core:OfficeEquipment2024-12-3101752037core:AfterOneYear2024-12-3101752037core:WithinOneYear2024-12-3101752037core:ListedExchangeTraded2024-12-3101752037core:UnlistedNon-exchangeTraded2024-12-3101752037core:ShareCapital2024-12-3101752037core:SharePremium2024-12-3101752037core:RevaluationReserve2024-12-3101752037core:OtherReservesSubtotal2024-12-3101752037core:RetainedEarningsAccumulatedLosses2024-12-3101752037core:NetGoodwill2023-12-3101752037core:IntangibleAssetsOtherThanGoodwill2023-12-3101752037core:LandBuildings2023-12-3101752037core:PlantMachinery2023-12-3101752037core:Vehicles2023-12-3101752037core:FurnitureFittings2023-12-3101752037core:OfficeEquipment2023-12-3101752037core:AfterOneYear2023-12-3101752037core:WithinOneYear2023-12-3101752037core:ListedExchangeTraded2023-12-3101752037core:UnlistedNon-exchangeTraded2023-12-3101752037core:ShareCapital2023-12-3101752037core:SharePremium2023-12-3101752037core:RevaluationReserve2023-12-3101752037core:OtherReservesSubtotal2023-12-3101752037core:RetainedEarningsAccumulatedLosses2023-12-3101752037core:NetGoodwill2022-12-3101752037core:IntangibleAssetsOtherThanGoodwill2022-12-3101752037core:LandBuildings2022-12-3101752037core:PlantMachinery2022-12-3101752037core:Vehicles2022-12-3101752037core:FurnitureFittings2022-12-3101752037core:OfficeEquipment2022-12-3101752037core:AfterOneYear2022-12-3101752037core:WithinOneYear2022-12-3101752037core:ListedExchangeTraded2022-12-3101752037core:UnlistedNon-exchangeTraded2022-12-3101752037core:ShareCapital2022-12-3101752037core:SharePremium2022-12-3101752037core:RevaluationReserve2022-12-3101752037core:OtherReservesSubtotal2022-12-3101752037core:RetainedEarningsAccumulatedLosses2022-12-3101752037core:AfterOneYear2024-01-012024-12-3101752037core:WithinOneYear2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3101752037core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3101752037core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3101752037core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3101752037core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3101752037core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3101752037core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3101752037core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3101752037core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3101752037core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3101752037core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3101752037core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3101752037core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3101752037core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3101752037core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3101752037core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3101752037core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3101752037core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3101752037core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3101752037bus:Director12024-01-012024-12-3101752037bus:Director22024-01-012024-12-3101752037bus:Director32024-01-012024-12-3101752037bus:Director42024-01-012024-12-3101752037core:FurnitureFittingsToolsEquipment2023-12-3101752037core:FurnitureFittingsToolsEquipment2024-01-012024-12-3101752037core:FurnitureFittingsToolsEquipment2024-12-31

PROTRAIN RACING PRODUCTS LIMITED

Registered Number
01752037
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

PROTRAIN RACING PRODUCTS LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

CHAPMAN, Gary Martin
CHAPMAN, Rita Beryl
CHAPMAN, Shirley Ann
CHAPMAN, Stephen Kenneth

Company Secretary

CHAPMAN, Rita Beryl

Registered Address

6 Hillcrest Way
Buckingham Industrial Estate
Buckingham
MK18 1HJ

Registered Number

01752037 (England and Wales)
PROTRAIN RACING PRODUCTS LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets344,86844,344
44,86844,344
Current assets
Stocks45,0004,350
Debtors21,27416,466
Cash at bank and on hand7,4355,004
33,70925,820
Creditors amounts falling due within one year5(31,381)(32,663)
Net current assets (liabilities)2,328(6,843)
Total assets less current liabilities47,19637,501
Creditors amounts falling due after one year6(54)(5,447)
Net assets47,14232,054
Capital and reserves
Called up share capital20,00020,000
Profit and loss account27,14212,054
Shareholders' funds47,14232,054
The financial statements were approved and authorised for issue by the Board of Directors on 26 September 2025, and are signed on its behalf by:
CHAPMAN, Gary Martin
Director
Registered Company No. 01752037
PROTRAIN RACING PRODUCTS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over their useful economic lives.
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20242023
Average number of employees during the year41
3.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 January 2418,15444,9941,7821,49066,420
Additions13,271--49913,770
Disposals(4,900)---(4,900)
At 31 December 2426,52544,9941,7821,98975,290
Depreciation and impairment
At 01 January 2410,7158,9991,78258022,076
Charge for year3,9527,199-35211,503
On disposals(3,157)---(3,157)
At 31 December 2411,51016,1981,78293230,422
Net book value
At 31 December 2415,01528,796-1,05744,868
At 31 December 237,43935,995-91044,344
4.Stocks

2024

2023

££
Raw materials and consumables5,0004,350
Total5,0004,350
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables9,46621,723
Taxation and social security14,5753,615
Finance lease and HP contracts5,0005,000
Other creditors-85
Accrued liabilities and deferred income2,3402,240
Total31,38132,663
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2024

2023

££
Other creditors545,447
Total545,447
7.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts5,00010,000