Company registration number 01824543 (England and Wales)
DRAKESTOWN PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
DRAKESTOWN PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
DRAKESTOWN PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
34,306
33,423
Investment property
4
10,000,000
5,900,000
10,034,306
5,933,423
Current assets
Debtors
5
342,434
191,126
Cash at bank and in hand
666,347
684,236
1,008,781
875,362
Creditors: amounts falling due within one year
6
(529,376)
(260,607)
Net current assets
479,405
614,755
Total assets less current liabilities
10,513,711
6,548,178
Provisions for liabilities
(1,435,814)
(521,675)
Net assets
9,077,897
6,026,503
Capital and reserves
Called up share capital
7
476
476
Profit and loss reserves
8
9,077,421
6,026,027
Total equity
9,077,897
6,026,503
DRAKESTOWN PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr J R Hart
Director
Company registration number 01824543 (England and Wales)
DRAKESTOWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Drakestown Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Queens Court Trading Estate, Greets Green Road, West Bromwich, West Midlands, B70 9EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is comprised of amounts receivable from tenants for rent and utilities.

1.3
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off the cost of each asset over its estimated useful life:

Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
33% on cost
1.4
Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DRAKESTOWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
4
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
74,151
Additions
8,162
At 31 December 2024
82,313
Depreciation and impairment
At 1 January 2024
40,728
Depreciation charged in the year
7,279
At 31 December 2024
48,007
Carrying amount
At 31 December 2024
34,306
At 31 December 2023
33,423
DRAKESTOWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Investment property
2024
£
Fair value
At 1 January 2024
5,900,000
Additions
444,327
Revaluations
3,655,673
At 31 December 2024
10,000,000

Investment property was valued on an open market basis on 31 December 2024 by the directors.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
85,649
109,548
Other debtors
256,785
81,578
342,434
191,126
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
22,325
28,761
Taxation and social security
136,574
85,559
Other creditors
370,477
146,287
529,376
260,607
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
47,600
47,600
476
476
DRAKESTOWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
6,026,027
5,886,977
Adjusted balance
6,026,027
5,886,977
Profit for the year
3,081,102
185,480
Dividends declared and paid in the year
(29,708)
(46,430)
At the end of the year
9,077,421
6,026,027

Included within profit and loss reserves are non-distributable profits, as set out below:

2024
2023
£
£
Non-distributable profits included above
At the beginning of the year
3,546,093
3,546,093
Non distributable profits in the year
2,981,831
-
At the end of the year
6,527,924
3,546,093
Distributable profits
2,549,497
2,479,934
9
Parent company

The company is a majority owned subsidiary of Mojo Capital Limited, a company registered in England and Wales.

2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J R HartMrs K J HartMrs M Bury018245432024-01-012024-12-31018245432024-12-31018245432023-12-3101824543core:OtherPropertyPlantEquipment2024-12-3101824543core:OtherPropertyPlantEquipment2023-12-3101824543core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101824543core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101824543core:ShareCapital2024-12-3101824543core:ShareCapital2023-12-3101824543core:RetainedEarningsAccumulatedLosses2024-12-3101824543core:RetainedEarningsAccumulatedLosses2023-12-3101824543core:ShareCapitalOrdinaryShareClass12024-12-3101824543core:ShareCapitalOrdinaryShareClass12023-12-3101824543core:RetainedEarningsAccumulatedLosses2023-12-3101824543core:RetainedEarningsAccumulatedLosses2022-12-3101824543bus:Director12024-01-012024-12-3101824543core:PlantMachinery2024-01-012024-12-3101824543core:FurnitureFittings2024-01-012024-12-3101824543core:ComputerEquipment2024-01-012024-12-31018245432023-01-012023-12-3101824543core:OtherPropertyPlantEquipment2023-12-3101824543core:OtherPropertyPlantEquipment2024-01-012024-12-31018245432023-12-3101824543core:CurrentFinancialInstruments2024-12-3101824543core:CurrentFinancialInstruments2023-12-3101824543core:WithinOneYear2024-12-3101824543core:WithinOneYear2023-12-3101824543bus:OrdinaryShareClass12024-01-012024-12-3101824543bus:OrdinaryShareClass12024-12-3101824543bus:OrdinaryShareClass12023-12-3101824543bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101824543bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101824543bus:FRS1022024-01-012024-12-3101824543bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101824543bus:Director22024-01-012024-12-3101824543bus:Director32024-01-012024-12-3101824543bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP