Company registration number 01906057 (England and Wales)
HILLFIELD COURT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HILLFIELD COURT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
HILLFIELD COURT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
440,000
550,000
Current assets
Debtors
5
4,270
3,000
Cash at bank and in hand
617,210
704,528
621,480
707,528
Creditors: amounts falling due within one year
6
(29,776)
(43,839)
Net current assets
591,704
663,689
Total assets less current liabilities
1,031,704
1,213,689
Provisions for liabilities
(96,471)
(123,971)
Net assets
935,233
1,089,718
Capital and reserves
Called up share capital
84
84
Share premium account
115,793
115,793
Revaluation reserve
324,964
407,464
Profit and loss reserves
494,392
566,377
Total equity
935,233
1,089,718
HILLFIELD COURT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 27 September 2025 and are signed on its behalf by:
V Zimmermann
Director
Company registration number 01906057 (England and Wales)
HILLFIELD COURT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
84
115,793
557,464
653,129
1,326,470
Year ended 31 March 2024:
Loss and total comprehensive income
-
-
-
(48,732)
(48,732)
Dividends
-
-
-
(168,000)
(168,000)
Transfers
-
-
(150,000)
150,000
-
Other movements
-
-
-
(20,020)
(20,020)
Balance at 31 March 2024
84
115,793
407,464
566,377
1,089,718
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
13,515
13,515
Dividends
-
-
-
(168,000)
(168,000)
Transfers
-
-
(82,500)
82,500
-
Balance at 31 March 2025
84
115,793
324,964
494,392
935,233
HILLFIELD COURT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
Hillfield Court Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Rendall and Rittner Limited, 13b St George Wharf, London, SW8 2LE.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for ground rent and other income due to the company
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
HILLFIELD COURT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
HILLFIELD COURT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Valuation of Freehold Reversionary interest
Investment property comprises the fair value of the reversionary interest in a property registered under the leasehold title of Hillfield Court, Belsize Avenue, London, NW3 4BG.
Determining the fair value of that asset requires estimation. During the prior accounting period, the company initiated a programme of lease extensions for property units within Hillfield Court. The directors acquired a professional valuation of the units owned by shareholders for the purpose of the programme of lease extensions. For those units not owned by shareholders, the Directors have used the professional valuation to estimate the fair value of lease extension for units not owned by shareholders. For this reason, it is not anticipated that the actual fair value achieved will differ in a material amount to the fair value included within the accounts at the year end of £550,000 in total for all remaining leasehold extensions.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
7
7
4
Investment property
2025
£
Fair value
At 1 April 2024
550,000
Revaluations
(110,000)
At 31 March 2025
440,000
HILLFIELD COURT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Investment property
(Continued)
- 7 -
Investment property comprises the reversionary interest in a property registered under the leasehold title of Hillfield Court, Belsize Avenue, London, NW3 4BG.
The fair value of the investment property has been arrived at on the basis of a valuation carried out in respect of the market value of lease extensions that the company would be entitled to receive if it granted an extended 999 year lease. The valuation was carried out by an individual who is not connected with the company for all property units that are owned by shareholders. Certain property units were not included in the valuation where the leaseholder is not a shareholder of the company. The Directors have assessed the fair value of those units on the basis of the evidence provided by the formal valuations for shareholder occupied property units.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
4,270
3,000
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
104
Taxation and social security
28,696
40,393
Other creditors
1,080
3,342
29,776
43,839