|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Contents |
Pages |
|
Officers and professional advisers |
1 |
|
Directors' report |
2 to 4 |
|
Independent auditor's report to the members |
5 to 8 |
|
Statement of income and retained earnings |
9 |
|
Statement of financial position |
10 |
|
Notes to the financial statements |
11 to 16 |
|
|
|
Company Limited by Guarantee |
|
Officers and Professional Advisers |
|
The board of directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
England |
|
|
|
|
|
Auditor |
|
|
Chartered accountants & statutory auditor |
|
|
Camburgh House |
|
|
27 New Dover Road |
|
|
Canterbury |
|
|
Kent |
|
|
CT1 3DN |
|
|
Bankers |
|
|
Level 27 |
|
|
1 Churchill Place |
|
|
London |
|
|
E14 5HP |
|
|
Solicitors |
|
|
40 Villiers Street |
|
|
London |
|
|
WC2N 6NJ |
|
|
|
|
Company Limited by Guarantee |
|
Directors' Report |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Appointed
|
|
|
(Appointed
|
|
|
(Appointed
|
|
|
(Appointed
|
|
|
(Appointed
|
|
|
(Resigned
|
|
|
(Resigned
|
|
|
(Served from 24 January 2024 to 5 November 2024)
|
|
|
(Served from 22 May 2024 to 5 November 2024)
|
|
|
|
|
Director |
Secretary |
|
Registered office: |
|
|
|
|
|
|
|
|
|
England |
|
|
|
|
|
Company Limited by Guarantee |
|
Independent Auditor's Report to the Members of
|
|
|
|
(Senior Statutory Auditor) |
|
For and on behalf of |
|
|
|
Chartered accountants & statutory auditor |
|
Camburgh House |
|
27 New Dover Road |
|
Canterbury |
|
Kent |
|
CT1 3DN |
|
|
|
Company Limited by Guarantee |
|
Statement of Income and Retained Earnings |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
------------ |
------------ |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
------------ |
------------ |
|
|
Operating loss |
(
|
(
|
|
Other interest receivable and similar income |
|
|
|
|
Interest payable and similar expenses |
|
|
|
|
------------ |
------------ |
||
|
Loss before taxation |
7 |
(
|
(
|
|
Tax on loss |
|
|
|
-------- |
--------- |
|
|
Loss for the financial year and total comprehensive income |
(
|
(
|
|
-------- |
--------- |
|
|
Retained earnings at the start of the year |
|
|
|
--------- |
------------ |
|
|
Retained earnings at the end of the year |
|
|
|
--------- |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
8 |
|
|
|
|
Tangible assets |
9 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
|||
|
Debtors |
10 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
11 |
|
|
|
|
------------ |
------------ |
|||
|
Net current liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Members funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
|
Director |
Secretary |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Course development |
- |
|
|
|
Website development |
- |
|
|
|
Aston Equipment |
- |
|
|
|
Fixtures and fittings |
- |
20% - 33% Straight line
|
|
|
Leasehold |
- |
|
|
|
Computer Hardware |
- |
|
|
|
Computer Software |
- |
10
%
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Fees payable for the audit of the financial statements |
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Amortisation of intangible assets |
|
|
|
Depreciation of tangible assets |
|
|
|
--------- |
--------- |
|
|
Course Development |
Website |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 January 2024 |
– |
|
|
|
Additions |
|
|
|
|
--------- |
--------- |
--------- |
|
|
At 31 December 2024 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Amortisation |
|||
|
At 1 January 2024 |
– |
|
|
|
Charge for the year |
|
|
|
|
--------- |
--------- |
--------- |
|
|
At 31 December 2024 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 December 2024 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
At 31 December 2023 |
– |
|
|
|
--------- |
--------- |
--------- |
|
|
Aston Equipment |
Fixtures and fittings |
Leasehold |
Computer Hardware |
Computer Software |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Jan 2024 |
|
|
|
|
1,044,964
|
|
|
Additions |
– |
– |
– |
|
– |
|
|
--------- |
------- |
------- |
-------- |
------------ |
------------ |
|
|
At 31 Dec 2024 |
|
|
|
|
1,044,964
|
|
|
--------- |
------- |
------- |
-------- |
------------ |
------------ |
|
|
Depreciation |
||||||
|
At 1 Jan 2024 |
|
|
|
|
551,604
|
|
|
Charge for the year |
|
|
|
|
104,496
|
|
|
--------- |
------- |
------- |
-------- |
------------ |
------------ |
|
|
At 31 Dec 2024 |
|
|
|
|
656,100
|
|
|
--------- |
------- |
------- |
-------- |
------------ |
------------ |
|
|
Carrying amount |
||||||
|
At 31 Dec 2024 |
|
|
|
|
388,864
|
|
|
--------- |
------- |
------- |
-------- |
------------ |
------------ |
|
|
At 31 Dec 2023 |
|
|
|
|
493,360
|
|
|
--------- |
------- |
------- |
-------- |
------------ |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
Later than 5 years |
– |
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|