Radley Yeldar Limited
Annual Report and Financial Statements
For the year ended 31 December 2024
Company Registration No. 02049294 (England and Wales)
Radley Yeldar Limited
Company Information
Director
C R Radley
Company number
02049294
Registered office
24 Charlotte Road
London
EC2A 3PB
Auditors
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Business address
24 Charlotte Road
London
United Kingdom
EC2A 3PB
Radley Yeldar Limited
Contents
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 25
Radley Yeldar Limited
Strategic Report
For the year ended 31 December 2024
Page 1

The director presents the strategic report for the year ended 31 December 2024.

Review of the Business

The company achieved revenue of £19,858,846 in 2024, with a focus on operating profit and cash. There continues to be a notable performance from the film, digital, stakeholder engagement and sustainability focus areas.

The company continued to keep a tight control on discretionary overhead spend, however there was increased spend on existing talent compensation compounded by an increase in employers national insurance contributions.

Cashflow remains a key focus for the business. The company maintains appropriate levels of cash and current assets to meet its liabilities and obligations over the long term.

Attracting new diverse talent combined with advances in AI to meet client demand and enhance our products and services, is a key focus of the company.

Principal Risks, Uncertainties and Mitigation Strategies

The company has a supporting operations team consisting of senior leadership, which meets weekly to identify and mitigate principal risks and uncertainties. The principal risks have been identified as the following:

Wellbeing of staff

The company continues to make solid progress with its increased learning and development budget by ensuring that staff receive continuous training and strong career progression, as part of our employee value proposition.

Financial and credit risk

The majority of the company’s clients are blue chip companies, well established and financially sound. The finance team monitor client credit ratings using a reputable business credit rating agency and tightly manage the company’s working capital.

The commercial team ensure that all clients are on the right commercial platform and projects are regularly examined to ensure contract performance through delivering quality and value.

Commercial risk

The company’s clients are from multiple and diverse industries which mitigates exposure during continued economic and political uncertainty. The company’s most significant offer, annual stakeholder and sustainability reporting are mandatory and essential for blue chip companies further reducing risk. The company has comprehensive insurance cover to ensure all types of risks are adequately covered.

IT and cyber risk

The company has maintained its Cyber Essentials Plus accreditation and continues to work towards ISO 27001 certification. There has been ongoing investment in IT systems, licences, and security measures to safeguard data and maintain a secure operating environment. The company holds appropriate cyber and data breach insurance, and a tested business continuity and disaster recovery plan remains in place to ensure continued operations in the event of disruption.

Radley Yeldar Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 2
Key performance indicators

The business monitors key performance indicators to ensure the success of business activities:

 

 

2024

2023

Gross margin

74.1%

73.8%

Operating margin*

2.1%

2.8%

Current ratio (current asset to liability cover)

1.67

1.70

 

*As a percentage of gross profit due to turnover including recharges to clients.

 

Future Developments

Whilst remaining cautious of the economic and geopolitical issues in the UK and multiple global economic and environmental challenges, the director remains confident at the company's potential to grow existing accounts, attract new business and improve its financial performance in future years. There will be continue focus on the company's talent, structure and reviewing the strategic direction of the company and future investments to maximise its offering in the market place.

On behalf of the board

C R Radley
Director
26 September 2025
Radley Yeldar Limited
Director's Report
For the year ended 31 December 2024
Page 3

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of creative communications.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £410,575 (2023: £Nil). The director does not recommend payment of a further

dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

C R Radley
Future developments

Under section 414C (11) of the Companies Act 2006, the information relating to future developments and risk management are included in the strategic report.

Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
C R Radley
Director
26 September 2025
Radley Yeldar Limited
Director's Responsibilities Statement
For the year ended 31 December 2024
Page 4

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Radley Yeldar Limited
Independent Auditor's Report
To the Members of Radley Yeldar Limited
Page 5
Opinion

We have audited the financial statements of Radley Yeldar Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Radley Yeldar Limited
Independent Auditor's Report (Continued)
To the Members of Radley Yeldar Limited
Page 6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Director's Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of director

As explained more fully in the Director's Responsibilities Statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Radley Yeldar Limited
Independent Auditor's Report (Continued)
To the Members of Radley Yeldar Limited
Page 7
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Radley Yeldar Limited
Independent Auditor's Report (Continued)
To the Members of Radley Yeldar Limited
Page 8

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Kersse
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
26 September 2025
Chartered Accountants
Statutory Auditor
Charlotte Building
17 Gresse Street
London
W1T 1QL
Radley Yeldar Limited
Statement of Comprehensive Income
For the year ended 31 December 2024
Page 9
2024
2023
Notes
£
£
Turnover
3
19,858,846
20,940,330
Cost of sales
(5,150,451)
(5,489,776)
Gross profit
14,708,395
15,450,554
Administrative expenses
(14,765,901)
(15,406,548)
Other operating income
366,145
383,640
Operating profit
4
308,639
427,646
Interest receivable and similar income
7
2,347
4,533
Interest payable and similar expenses
8
(880)
(23,234)
Profit before taxation
310,106
408,945
Tax on profit
9
(82,868)
(101,703)
Profit for the financial year
227,238
307,242

The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.

Radley Yeldar Limited
Balance Sheet
As at 31 December 2024
Page 10
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
6,816
19,403
Tangible assets
12
486,055
434,103
Investments
13
20,000
20,000
512,871
473,506
Current assets
Debtors
14
5,187,620
5,922,405
Cash at bank and in hand
2,262,856
1,922,769
7,450,476
7,845,174
Creditors: amounts falling due within one year
15
(4,418,363)
(4,646,381)
Net current assets
3,032,113
3,198,793
Total assets less current liabilities
3,544,984
3,672,299
Creditors: amounts falling due after more than one year
16
(5,625)
-
0
Provisions for liabilities
Deferred tax liability
18
(61,153)
(10,756)
(61,153)
(10,756)
Net assets
3,478,206
3,661,543
Capital and reserves
Called up share capital
20
6,620
6,620
Capital redemption reserve
4,000
4,000
Profit and loss reserves
3,467,586
3,650,923
Total equity
3,478,206
3,661,543
The financial statements were approved and signed by the director and authorised for issue on 26 September 2025
C R Radley
Director
Company Registration No. 02049294
Radley Yeldar Limited
Statement of Changes in Equity
For the year ended 31 December 2024
Page 11
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
6,620
4,000
3,343,681
3,354,301
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
307,242
307,242
Balance at 31 December 2023
6,620
4,000
3,650,923
3,661,543
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
227,238
227,238
Dividends
10
-
-
(410,575)
(410,575)
Balance at 31 December 2024
6,620
4,000
3,467,586
3,478,206
Radley Yeldar Limited
Statement of Cash Flows
For the year ended 31 December 2024
Page 12
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
1,095,603
824,291
Interest paid
(880)
(23,234)
Income taxes paid
(119,219)
(81,309)
Net cash inflow from operating activities
975,504
719,748
Investing activities
Purchase of intangible assets
-
0
(6,701)
Purchase of tangible fixed assets
(232,990)
(99,880)
Proceeds from disposal of tangible fixed assets
5,801
6,751
Interest received
2,347
4,533
Net cash used in investing activities
(224,842)
(95,297)
Financing activities
Repayment of borrowings
-
0
(520,000)
Repayment of bank loans
-
0
(400,000)
Dividends paid
(410,575)
-
0
Net cash used in financing activities
(410,575)
(920,000)
Net increase/(decrease) in cash and cash equivalents
340,087
(295,549)
Cash and cash equivalents at beginning of year
1,922,769
2,218,318
Cash and cash equivalents at end of year
2,262,856
1,922,769
Radley Yeldar Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 13
1
Accounting policies
Company information

Radley Yeldar Limited is a private company limited by shares incorporated in England and Wales. The registered office is 24 Charlotte Road, London, EC2A 3PB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the fair value of the consideration receivable in respect of professional services provided during the year inclusive of direct expenses incurred on client assignments but excluding VAT.

 

Where the outcome of a transaction can be estimated reliably and the revenue associated with the transaction can be estimated reliably, the revenue associated with the transaction is recognised in the income statement by reference to the stage of completion at the balance sheet date, if a right to consideration has been obtained through performance. Consideration accrues as contract activity progresses by reference to the value of work performed. Hence, revenue is respect of service contacts represents the cost appropriate to the stage of completion of each contract plus attributable profits, less amounts recognised in previous years where relevant.

 

Stage of completion is measured by estimating the progress of each contract at the balance sheet date.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20-33% straight line
Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 14
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the lease period
Fixtures, fittings & equipment
25% reducing balance, 10-33% straight line
Motor vehicles
25% reducing balance
1.6
Fixed asset investments

Investments comprise investments in unquoted equity instruments which are measured at cost.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial assets

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.

 

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 15
Other financial liabilities

Other financial liabilities, are initially measured at fair value, net of transaction costs. They are subsequently measure at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.

 

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability to the net carrying amount on initial recognition.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 16
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Revenue Recognition

Turnover is recognised to the extent economic benefits will flow to the company and that turnover can be reliably measured. Turnover represents amounts received or receivable from clients, exclusive of Value Added Tax, for the rendering of services, and comprises charges for fees, commissions and rechargeable expenses and marketing products incurred on behalf of the clients. Where the term of a project straddles the period end, an element of judgement has been applied to determine the turnover to recognise in the period; being the percentage completion of the work specified in the contract.

Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 17
3
Turnover

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Rendering of services
19,858,846
20,940,330
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
14,651,407
13,654,963
Europe
3,441,150
4,595,454
Rest of world
1,766,289
2,689,913
19,858,846
20,940,330
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange losses
22,139
32,690
Fees payable to the company's auditor for the audit of the company's financial statements
27,850
26,500
Depreciation of owned tangible fixed assets
168,796
162,064
Loss on disposal of tangible fixed assets
6,441
9,610
Amortisation of intangible assets
12,587
34,870
Operating lease charges
1,067,697
1,072,889
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Client services
53
60
Consultants
35
39
Creative
37
41
Production
17
15
Technical
8
7
Administration
27
28
177
190
Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
5
Employees
(Continued)
Page 18

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
10,096,028
10,487,541
Social security costs
1,105,051
1,143,687
Pension costs
473,614
398,279
11,674,693
12,029,507
6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
240,036
226,162
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
240,036
226,162
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
2,347
4,533
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
880
15,742
Other interest on financial liabilities
-
0
6,081
880
21,823
Other finance costs:
Interest on finance leases and hire purchase contracts
-
1,411
880
23,234
Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 19
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
32,471
119,219
Deferred tax
Origination and reversal of timing differences
50,397
(17,516)
Total tax charge
82,868
101,703

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
310,106
408,945
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2023: 23.52%)
77,527
96,184
Tax effect of expenses that are not deductible in determining taxable profit
5,341
5,519
Taxation charge for the year
82,868
101,703
10
Dividends
2024
2023
£
£
Final paid
410,575
-
0
Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 20
11
Intangible fixed assets
Software
£
Cost
At 1 January 2024
177,249
Disposals
(57,270)
At 31 December 2024
119,979
Amortisation and impairment
At 1 January 2024
157,846
Amortisation charged for the year
12,587
Disposals
(57,270)
At 31 December 2024
113,163
Carrying amount
At 31 December 2024
6,816
At 31 December 2023
19,403
12
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
118,581
1,061,637
236,339
1,416,557
Additions
30,000
72,990
130,000
232,990
Disposals
-
0
(226,330)
-
0
(226,330)
At 31 December 2024
148,581
908,297
366,339
1,423,217
Depreciation and impairment
At 1 January 2024
27,922
821,788
132,744
982,454
Depreciation charged in the year
16,712
100,832
51,252
168,796
Eliminated in respect of disposals
-
0
(214,088)
-
0
(214,088)
At 31 December 2024
44,634
708,532
183,996
937,162
Carrying amount
At 31 December 2024
103,947
199,765
182,343
486,055
At 31 December 2023
90,659
239,849
103,595
434,103
Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 21
13
Fixed asset investments
2024
2023
£
£
Unlisted investments
20,000
20,000
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024 & 31 December 2024
20,000
Carrying amount
At 31 December 2024
20,000
At 31 December 2023
20,000
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,016,010
3,670,512
Other debtors
14,723
110,594
Prepayments and accrued income
2,156,887
2,141,299
5,187,620
5,922,405
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
17
22,500
-
0
Trade creditors
770,622
1,050,479
Amounts owed to group undertakings
200,000
-
0
Corporation tax
32,471
119,219
Other taxation and social security
792,155
788,220
Other creditors
205,061
199,479
Accruals and deferred income
2,395,554
2,488,984
4,418,363
4,646,381
Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 22
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
17
5,625
-
0

 

17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
22,500
-
0
In two to five years
5,625
-
0
28,125
-
0

Hire purchase payments represent rentals payable by the company for a motor vehicle. The agreement includes a final payment but no additional purchase fee, and it is understood the asset will transfer to the company upon completion of the term. The lease term is 2 years, with fixed monthly repayments throughout. No finance charges, facility fees or contingent rental arrangements have been agreed.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
69,429
61,142
Retirement benefit obligations
-
(7,711)
Other movements
(8,276)
(42,675)
61,153
10,756
2024
Movements in the year:
£
Liability at 1 January 2024
10,756
Charge to profit or loss
50,397
Liability at 31 December 2024
61,153

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so.

Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 23
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
473,614
398,279

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

As at December 2024 there were outstanding pension contributions totalling £76,622 (2023: £72,432) included in other creditors.

20
Share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
662,000 (2023: 662,000) Ordinary shares of 1p each
6,620
6,620

The company‘s ordinary shares, which carry no right to fixed income, each carry the right to one vote at general meetings of the company.

21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
1,034,941
1,018,319
Between two and five years
3,026,662
3,365,850
In over five years
-
0
1,341,729
4,061,603
5,725,898
Lessor

The operating leases represent leases to third parties. The leases are negotiated over terms of 1-3 years and rentals are fixed for 1-5 years. There are no options in place for either party to extend the lease terms.

Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
21
Operating lease commitments
(Continued)
Page 24

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2024
2023
£
£
Within one year
363,901
290,792
Between two and five years
679,045
335,638
1,042,946
626,430
22
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
1,978,747
1,734,932

During the year, the company had the following transactions and balances outstanding with related entities:

During the year, the company was invoiced £395 (2023: £1,043) by Darwin Print Solutions Limited. As at 31 December 2024, the company owed £Nil (2023: £42) to Darwin Print Solutions Limited. No amounts were written off during the year. Darwin Print Solutions Limited is subject to common directorship by virtue of the company’s director, C R Radley.

During the year, the company was charged rent in relation to its business premises of £491,940 (2023: £491,940) by the director, C R Radley.

As at 31 December 2024, a balance of £37,493 (2023: £35,271) is owed to C R Radley, included within other creditors. This balance comprises £14,938 (2023: £12,716) for expenses personally incurred by C R Radley on behalf of the company that have yet to be reimbursed, and £22,555 (2023: £22,555) representing interest on a previous loan, which is no longer accruing.

 

23
Ultimate controlling party

The ultimate controlling party is C R Radley, by virtue of his 100% ownership of Radley Yeldar Holdings Limited, which wholly owns the company.

Radley Yeldar Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 25
24
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
227,238
329,110
Adjustments for:
Taxation charged
82,868
79,835
Finance costs
880
23,234
Investment income
(2,347)
(4,533)
Loss on disposal of tangible fixed assets
6,441
9,610
Amortisation and impairment of intangible assets
12,587
34,870
Depreciation and impairment of tangible fixed assets
168,796
162,064
Movements in working capital:
Decrease in debtors
734,785
941,556
Decrease in creditors
(135,645)
(751,455)
Cash generated from operations
1,095,603
824,291
25
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,922,769
340,087
2,262,856
Obligations under finance leases
-
(28,125)
(28,125)
1,922,769
311,962
2,234,731
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200C R Radley020492942024-01-012024-12-3102049294bus:Director12024-01-012024-12-3102049294bus:RegisteredOffice2024-01-012024-12-31020492942024-12-31020492942023-01-012023-12-3102049294core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102049294core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102049294core:OtherResidualIntangibleAssets2024-12-3102049294core:OtherResidualIntangibleAssets2023-12-3102049294core:ComputerSoftware2024-12-3102049294core:ComputerSoftware2023-12-31020492942023-12-3102049294core:LeaseholdImprovements2024-12-3102049294core:FurnitureFittings2024-12-3102049294core:MotorVehicles2024-12-3102049294core:LeaseholdImprovements2023-12-3102049294core:FurnitureFittings2023-12-3102049294core:MotorVehicles2023-12-3102049294core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102049294core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102049294core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102049294core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102049294core:CurrentFinancialInstruments2024-12-3102049294core:CurrentFinancialInstruments2023-12-3102049294core:ShareCapital2024-12-3102049294core:ShareCapital2023-12-3102049294core:CapitalRedemptionReserve2024-12-3102049294core:CapitalRedemptionReserve2023-12-3102049294core:RetainedEarningsAccumulatedLosses2024-12-3102049294core:RetainedEarningsAccumulatedLosses2023-12-3102049294core:ShareCapital2022-12-3102049294core:CapitalRedemptionReserve2022-12-3102049294core:RetainedEarningsAccumulatedLosses2022-12-3102049294core:ShareCapitalOrdinaryShareClass12024-12-3102049294core:ShareCapitalOrdinaryShareClass12023-12-310204929412024-01-012024-12-310204929412023-01-012023-12-31020492942023-12-31020492942022-12-3102049294core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102049294core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102049294core:FurnitureFittings2024-01-012024-12-3102049294core:MotorVehicles2024-01-012024-12-3102049294core:UKTax2024-01-012024-12-3102049294core:UKTax2023-01-012023-12-3102049294core:ComputerSoftware2023-12-3102049294core:ComputerSoftware2024-01-012024-12-3102049294core:LeaseholdImprovements2023-12-3102049294core:FurnitureFittings2023-12-3102049294core:MotorVehicles2023-12-3102049294core:LeaseholdImprovements2024-01-012024-12-3102049294core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3102049294core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-3102049294core:Non-currentFinancialInstruments2024-12-3102049294core:Non-currentFinancialInstruments2023-12-3102049294core:WithinOneYear2024-12-3102049294core:WithinOneYear2023-12-3102049294core:BetweenTwoFiveYears2024-12-3102049294core:BetweenTwoFiveYears2023-12-3102049294core:MoreThanFiveYears2024-12-3102049294bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102049294bus:FRS1022024-01-012024-12-3102049294bus:Audited2024-01-012024-12-3102049294bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP