Company Registration No. 2073471 (England and Wales)
Charity Registration No. 702372
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
CONTENTS
Page
Trustees report
2 - 4
Independent examiner's report
1
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 18
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr N Sadler
Mr P Thorneycroft
Mrs D Evans
Mr D Parsons
Mr S Rouse
Mr D Edwards
Mr A Hill
(Appointed 1 November 2024)
Secretary
Mr N Sadler
Charity number
702372
Company number
2073471
Registered office
The Agricultural Showground
Berwick Road
Shrewsbury
Shropshire
SY1 2PF
Independent examiner
James Holyoak & Parker Limited
1 Knights Court
Archers Way
Battlefield Enterprise Park
Shrewsbury
SY1 3GA
Society President
Anna Turner His Majesties Lord Leftenant of Shropshire
Bankers
HSBC
33 - 36 High Street
Shrewsbury
Shropshire
SY1 1SL
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
- 1 -

I report to the trustees on my examination of the financial statements of Shropshire and West Midlands Agricultural Society (the society) for the year ended 31 December 2024.

Responsibilities and basis of report

As the trustees of the society (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the society are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the society’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the society’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the society as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

James Holyoak & Parker Limited
1 Knights Court
Archers Way
Battlefield Enterprise Park
Shrewsbury
SY1 3GA
29 September 2025
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The trustees present their annual report and financial statements for the year ended 31 December 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 2 to the financial statements and comply with the society's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

Objectives:

 

Charitable Objectives. - To promote agriculture and all of its various branches, encourage skill and industry in all of its trades, crafts and professions and to hold an annual show to help to promote all of the above.

 

Short term Objectives. - The main objective in 2024 was to consolidate from the effects of flooding in late 23 and early 24 and also to re-establish the Society as it recovered from the effects of COVID-19.

 

The trustees are constantly mindful of the fact that our success and indeed failure is very much subject to the vagaries of the climate. We have been really fortunate with the weather for the Show over the last few years and this year’s event did, in fact, make a loss and the Bonfire and Fireworks night was a successful.

 

Camping and caravanning continues to be a main income stream. We continue to increase the number of permanent electric hook-ups for caravanning leading to a growth in the number of hirers and return bookings.

 

The Charity Shops, now numbering six, and continue to be successful although a slight downturn this year and with some investment into the till system and some refurbs on the shops has reduced the expected income, combined with the surplus stock donated from the weekly car boot sales, produce a healthy income which provides a cash flow during the winter months when events are less frequent and also take away some of the pressure caused by our susceptibility to winter flooding.

 

The prime objective of the trustees remains the delivery of an annual County Show and every other activity at the Showground is towards this end. The trustees are however aware of their responsibilities to the farming community in Shropshire and, we are also underpinning the Shropshire Federation of Young Farmers Clubs in various ways and Village Halls continue to be supported via the Community Council of Shropshire.

 

 

Volunteers

The Show is organised into sections: Horse, Cattle, Sheep, Poultry, Marketing, Membership, Food Hall and Gates, each section has an organising committee who report to the Show Chairman, Mr Neale Sadler. Volunteers provide a very considerable contribution to the Society in assisting with the preparations and running of the County Show, but also at a number of other fundraising events on the Showground throughout the year.

 

Trustees contribute a considerable level of time in their task of running the Society. The benefit to the Society of the work of the Trustees, Section committees and Volunteers is significant in helping to reduce costs.

 

Achievements and performance

 

The 2024 show, was a successful show with a good attendance. Based upon the very positive feedback we received about the show, it was a major success.

 

Financially, the year was a difficult one financially, and we are now looking towards further stability and improvements to the Showground, although electricity costs remain a significant concern.

 

 

 

 

SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Financial review

Risk management

The major risks, to which the charity is exposed, as identified by the Trustees, have been reviewed and systems have been established to manage those risks.

Structure, governance and management

The society is a company limited by guarantee and a registered charity governed by its memorandum and articles of association.

 

Every member of the Society has guaranteed to contribute up to £10 in the event of a winding up.

 

Trustees who are appointed are required to be subscribing members of the Society and duly elected by a meeting of the Trustee Board. Trustees are recruited for their expertise in a variety of fields relevant to the activities of the Society; these include agriculture, education, advertising and commercial experience and finance.  The Society requires Trustees to be familiar with company law and charity law as it applies to the activities of the Society and where induction is required this is provided by the voluntary sector support unit of Shropshire Community Support. The Trustees meet bi-monthly and at each meeting review forecast income and expenditure over the preceding months as well as commitments to expenditure and projected income over the succeeding two months.

 

We continue to seek new Trustees, particularly those with a financial background to fill the Treasurer’s role although, we see this role now as being a Management Accounting role rather than the more traditional ‘Treasurer’.

 

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr N Sadler
Mr P Thorneycroft
Mrs D Evans
Mr D Parsons
Mr S Rouse
Mr D Edwards
Mr A Hill
(Appointed 1 November 2024)

Trustees who are appointed are required to be subscribing members of the Society and duly elected by a meeting of the Trustee Board. Trustees are recruited for their expertise in a variety of fields relevant to the activities of the Society; these include agriculture, education, advertising and commercial experience and finance. The Society requires Trustees to be familiar with company law and charity law as it applies to the activities of the Society and where induction is required this is provided by the voluntary sector support unit of Shropshire Community Support. The Trustees meet bi-monthly and at each meeting review forecast income and expenditure over the preceding months as well as commitments to expenditure and projected income over the succeeding two months.

 

We continue to seek new Trustees, particularly those with a financial background to fill the Treasurer’s role although, as we have now moved over to a new accounting system which ensures that our financial statements are much easier to produce and are far more accurate, we see this role now as being a Management Accounting role rather than the more traditional ‘Treasurer’

SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
TRUSTEES REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The trustees report was approved by the Board of Trustees.

Mr N Sadler
Trustee
29 September 2025
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Unrestricted
Unrestricted
funds
funds
2024
2023
Notes
£
£
Income and endowments from:
Donations and legacies
3
1,035
624
Charitable activities
Show
4
306,175
297,761
Shops
4
312,927
358,005
Other trading activities
5
200,554
142,364
Investments
6
1,519
836
Other income
7
21,026
1,830
Total income
843,236
801,420
Expenditure on:
Charitable activities
Cost of show
9
128,400
133,204
Cost of shops
9
314,780
293,696
Other expenses
9
418,800
381,184
Governance
9
11,143
19,737
Total charitable expenditure
873,123
827,821
Total expenditure
873,123
827,821
Net expenditure and movement in funds
(29,887)
(26,401)
Reconciliation of funds:
Fund balances at 1 January 2024
152,707
179,108
Fund balances at 31 December 2024
122,820
152,707

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 6 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
14
96,254
86,971
Current assets
Stocks
15
3,125
2,170
Debtors
16
51,343
17,353
Cash at bank and in hand
75,184
111,694
129,652
131,217
Creditors: amounts falling due within one year
19
(81,810)
(42,981)
Net current assets
47,842
88,236
Total assets less current liabilities
144,096
175,207
Creditors: amounts falling due after more than one year
20
(21,276)
(22,500)
Net assets
122,820
152,707
The funds of the society
Unrestricted funds
22
122,820
152,707
122,820
152,707

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2024.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 29 September 2025
Mr  N Sadler
Trustee
Company registration number 2073471 (England and Wales)
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 7 -
1
Critical accounting estimates and judgements

In the application of the society’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Charity information

Shropshire and West Midlands Agricultural Society is a private company limited by guarantee incorporated in England and Wales. The registered office is The Agricultural Showground, Berwick Road, Shrewsbury, Shropshire, SY1 2PF.

2.1
Accounting convention

The financial statements have been prepared in accordance with the society's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The society is a Public Benefit Entity as defined by FRS 102.

 

The society has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the society. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the society has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the society.
2.4
Income
Income is recognised when the society is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 8 -

Cash donations are recognised on receipt. Other donations are recognised once the society has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the society has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

All membership subscriptions are credited as received. Sponsorship income normally takes account of "in kind" assistance including loans of equipment made free of charge. Costs would normally have been increased by the same amount as if we had paid for these items. However, for these accounts those figures have not been included.

Where goods, services and labour are provided free of charge and the value can be reasonably quantified, an appropriate amount of voluntary income is recognised in the Statement of Financial Activities and is matched by an equivalent amount under an appropriate heading.

2.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

2.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property Improvements
10% on cost
Show ground equipment
10% on cost
Trophies and cups
Not depreciated
Computers
20% to 33% on cost
Motor vehicles
20% on cost

 

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

The trophies and cups held by the society are included within tangible fixed assets at market value.

 

SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 9 -
2.7
Impairment of fixed assets

At each reporting end date, the society reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

2.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

2.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.10
Financial instruments

The society has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the society's balance sheet when the society becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the society’s contractual obligations expire or are discharged or cancelled.

SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 10 -
2.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the society is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Donations and gifts
1,035
624
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Show
Sale of goods
306,175
297,761
Shops
Sale of goods
310,093
347,508
Gift Aid
2,834
10,497
619,102
655,766
5
Income from other trading activities
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Letting income
121,948
89,895
Fundraising events
78,606
52,469

Other activities for generating funds

200,554
142,364
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
6
Income from investments
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Interest receivable
1,519
836
7
Other income
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Net gain on disposal of tangible fixed assets
5,000
-
Government support grants for coronavirus
-
1,830
Rent for pod
1,830
21,026
1,830
8
Grants payable
Cost of show
Cost of show
2024
2023
£
£
Grants to the community:
Other
4,935
4,616
-
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
9
Charitable activities

Cost of show

Cost of shops

Other expenses

Governance

Total
2024
Total
2023
2024
2024
2024
2024
£
£
£
£
£
£
Staff costs
-
197,433
130,729
-
328,162
320,915
Depreciation
-
-
21,436
-
21,436
22,084

Show

123,173
-
3,459
-
126,632
132,828

Telephone

-
3,866
4,136
-
8,002
5,360

License fees

-
-
320
-
320
1,191

Postage and stationery

-
4,305
3,402
-
7,707
10,305

Repairs and maintenance

-
-
23,778
-
23,778
40,695

Ground maintenance

-
-
22,010
-
22,010
17,708

Rates and water

-
-
131
-
131
170

Light and heat

-
16,937
95,883
-
112,820
70,797

Insurance

-
-
16,791
-
16,791
13,417

IT and software

-
-
18,894
-
18,894
12,447

Rent

-
55,960
15,375
-
71,335
65,315

Bank charges

-
-
4,407
-
4,407
3,682

Interest payable

292
-
2,638
-
2,930
3,897

Advertising and publicity

-
-
23,519
-
23,519
25,096

Professional fees

-
-
-
3,668
3,668
3,500
Other expenses
-
36,279
31,892
7,475
75,646
73,798
123,465
314,780
418,800
11,143
868,188
823,205
Grant funding of activities (see note 8)
4,935
-
-
-
4,935
4,616
128,400
314,780
418,800
11,143
873,123
827,821
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Charitable activities
(Continued)
- 13 -
For the year ended 31 December 2023

Cost of show

Cost of shops

Other expenses

Governance

Total
2023
£
£
£
£
£
Staff costs
-
182,604
138,311
-
320,915
Depreciation and impairment
-
-
22,084
-
22,084

Show

128,588
-
4,240
-
132,828

Telephone

-
3,031
2,329
-
5,360

License fees

-
-
1,191
-
1,191

Postage and stationery

-
7,165
3,140
-
10,305

Repairs and maintenance

-
-
40,695
-
40,695

Ground maintenance

-
-
17,708
-
17,708

Rates and water

-
-
170
-
170

Light and heat

-
10,735
60,062
-
70,797

Insurance

-
-
13,417
-
13,417

IT and software

-
-
12,447
-
12,447

Rent

-
55,690
9,625
-
65,315

Bank charges

-
-
3,682
-
3,682

Interest payable

-
-
3,897
-
3,897

Advertising and publicity

-
-
25,096
-
25,096

Professional fees

-
-
-
3,500
3,500
Other charitable expenditure
-
34,471
23,090
16,237
73,798
128,588
293,696
381,184
19,737
823,205
Grant funding of activities (see note 8)
4,616
-
-
-
4,616
133,204
293,696
381,184
19,737
827,821
Analysis by fund
Unrestricted funds
133,204
293,696
381,184
19,737
827,821
10
Net movement in funds
2024
2023
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
-
-
Depreciation of owned tangible fixed assets
21,436
22,084
Profit on disposal of tangible fixed assets
5,000
-
11
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the society during the year.
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
12
Employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
Administration
2
2
Shop
15
17
Total
17
19
Employment costs
2024
2023
£
£
Wages and salaries
300,013
290,601
Social security costs
10,241
11,721
Other pension costs
4,137
4,593
314,391
306,915

Redundancy and termination payments totalling £6,257.35 were made in the reporting period.

There were no employees whose annual remuneration was more than £60,000.
13
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
14
Tangible fixed assets
Property Improvements
Show ground equipment
Trophies and cups
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
125,321
106,212
21,536
28,171
39,123
320,363
Additions
-
6,725
-
-
23,994
30,719
Disposals
-
-
-
-
(25,787)
(25,787)
At 31 December 2024
125,321
112,937
21,536
28,171
37,330
325,295
Depreciation and impairment
At 1 January 2024
89,440
84,866
-
25,292
33,794
233,392
Depreciation charged in the year
9,019
4,557
-
760
7,100
21,436
Eliminated in respect of disposals
-
-
-
-
(25,787)
(25,787)
At 31 December 2024
98,459
89,423
-
26,052
15,107
229,041
Carrying amount
At 31 December 2024
26,862
23,514
21,536
2,119
22,223
96,254
At 31 December 2023
35,881
21,346
21,536
2,879
5,329
86,971
15
Stocks
2024
2023
£
£
Finished goods and goods for resale
3,125
2,170
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
24,444
1,580
Prepayments and accrued income
26,899
15,773
51,343
17,353
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
17
Loans and overdrafts
2024
2023
£
£
Bank loans
22,500
37,500
Payable within one year
15,000
15,000
Payable after one year
7,500
22,500

 

18
Finance lease obligations
Future minimum lease payments due under finance leases:
2024
2023
£
£
Within one year
2,782
-
Within two and five years
13,776
-
16,558
-

 

19
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
15,000
15,000
Obligations under finance leases
18
2,782
-
Other taxation and social security
13,725
-
Trade creditors
38,028
10,721
Accruals and deferred income
12,275
17,260
81,810
42,981
20
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans
17
7,500
22,500
Obligations under finance leases
18
13,776
-
21,276
22,500
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
4,137
4,593

The society operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the society in an independently administered fund.

22
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 January 2024
Incoming resources
Resources expended
At 31 December 2024
£
£
£
£
General funds
152,707
843,236
(873,123)
122,820
Previous year:
At 1 January 2023
Incoming resources
Resources expended
At 31 December 2023
£
£
£
£
General funds
179,108
801,420
(827,821)
152,707
SHROPSHIRE AND WEST MIDLANDS AGRICULTURAL SOCIETY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
23
Operating lease commitments

At the reporting end date the society had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
2,875
11,500
Between two and five years
-
2,875
2,875
14,375

 

2024-12-312024-01-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.220734712024-01-012024-12-312073471bus:CompanySecretary12024-01-012024-12-312073471bus:Director12024-01-012024-12-312073471bus:Director22024-01-012024-12-312073471bus:Director32024-01-012024-12-312073471bus:Director42024-01-012024-12-312073471bus:Director52024-01-012024-12-312073471bus:Director62024-01-012024-12-3120734712024-12-3120734712023-12-3120734712023-01-012023-12-312073471bus:FRS1022024-01-012024-12-312073471bus:AuditExemptWithAccountantsReport2024-01-012024-12-312073471bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP