Registered number
02100645
Shelfspan Limited
Filleted Accounts
31 December 2024
Shelfspan Limited
Registered number: 02100645
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 9,000 27,000
Tangible assets 4 38,806 24,138
47,806 51,138
Current assets
Stocks 215,412 222,539
Debtors 5 258,396 227,998
Cash at bank and in hand 493,237 412,433
967,045 862,970
Creditors: amounts falling due within one year 6 (461,791) (422,839)
Net current assets 505,254 440,131
Total assets less current liabilities 553,060 491,269
Provisions for liabilities (9,559) (5,861)
Net assets 543,501 485,408
Capital and reserves
Called up share capital 1,400 320
Profit and loss account 542,101 485,088
Shareholders' funds 543,501 485,408
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
D Morris
Director
Approved by the board on 25 September 2025
Shelfspan Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% on reducing balance
Motor Vehicles 20% on reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 12 14
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2024 360,000
At 31 December 2024 360,000
Amortisation
At 1 January 2024 333,000
Provided during the year 18,000
At 31 December 2024 351,000
Net book value
At 31 December 2024 9,000
At 31 December 2023 27,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2024 54,183 21,820 76,003
Additions 3,200 22,500 25,700
At 31 December 2024 57,383 44,320 101,703
Depreciation
At 1 January 2024 32,030 19,835 51,865
Charge for the year 4,911 6,121 11,032
At 31 December 2024 36,941 25,956 62,897
Net book value
At 31 December 2024 20,442 18,364 38,806
At 31 December 2023 22,153 1,985 24,138
5 Debtors 2024 2023
£ £
Trade debtors 235,202 203,622
Prepayments 23,194 24,376
258,396 227,998
6 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts - 456
Trade creditors 110,694 192,358
Taxation and social security costs 185,463 190,138
Directors' loan account 5,809 6,889
Accruals 28,163 31,373
Prepaid Income 130,459 -
Other Creditors 1,203 1,625
461,791 422,839
7 Controlling party
The company is ultimately controlled by the Morris Family, by virtue of their ownership of a controlling interest in the company’s shares.
8 Other information
Shelfspan Limited is a private company limited by shares and incorporated in England. Its registered office is:
Cart Lodge Office
Mayland Hall Farm Mayland Hill
Chelmsford
Essex
CM3 6EA
Shelfspan Limited 02100645 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts July 2024 D Morris No description of principal activity 02100645 2023-01-01 2023-12-31 02100645 core:WithinOneYear 2023-12-31 02100645 core:ShareCapital 2023-12-31 02100645 core:RetainedEarningsAccumulatedLosses 2023-12-31 02100645 2024-01-01 2024-12-31 02100645 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02100645 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02100645 bus:Director40 2024-01-01 2024-12-31 02100645 1 2024-01-01 2024-12-31 02100645 2 2024-01-01 2024-12-31 02100645 core:Goodwill 2024-01-01 2024-12-31 02100645 core:PlantMachinery 2024-01-01 2024-12-31 02100645 core:Vehicles 2024-01-01 2024-12-31 02100645 bus:FRS102 2024-01-01 2024-12-31 02100645 bus:FilletedAccounts 2024-01-01 2024-12-31 02100645 2024-12-31 02100645 core:WithinOneYear 2024-12-31 02100645 core:ShareCapital 2024-12-31 02100645 core:RetainedEarningsAccumulatedLosses 2024-12-31 02100645 core:Goodwill 2024-12-31 02100645 core:PlantMachinery 2024-12-31 02100645 core:Vehicles 2024-12-31 02100645 2023-12-31 02100645 core:Goodwill 2023-12-31 02100645 core:PlantMachinery 2023-12-31 02100645 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure