Company registration number 02175752 (England and Wales)
Larchfield Limited
Financial Statements
For The Year Ended 31 December 2024
Pages For Filing With Registrar
Larchfield Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
Larchfield Limited
Balance Sheet
As At 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,384,990
1,413,787
Investments
6
148,802
38,313
1,533,792
1,452,100
Current assets
Stocks
622,150
633,317
Debtors
8
1,353,541
1,555,188
Cash at bank and in hand
3,676,690
3,048,426
5,652,381
5,236,931
Creditors: amounts falling due within one year
9
(1,483,685)
(1,104,722)
Net current assets
4,168,696
4,132,209
Total assets less current liabilities
5,702,488
5,584,309
Provisions for liabilities
(175,407)
(175,407)
Net assets
5,527,081
5,408,902
Capital and reserves
Called up share capital
100,002
100,002
Revaluation reserve
624,728
624,728
Profit and loss reserves
4,802,351
4,684,172
Total equity
5,527,081
5,408,902

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr P H Murray
Director
Company registration number 02175752 (England and Wales)
Larchfield Limited
Statement Of Changes In Equity
For The Year Ended 31 December 2024
Page 2
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100,002
394,031
5,648,369
6,142,402
Year ended 31 December 2023:
Profit
-
-
435,803
435,803
Other comprehensive income:
Revaluation of tangible fixed assets
-
307,596
-
307,596
Tax relating to other comprehensive income
-
(76,899)
-
0
(76,899)
Total comprehensive income
-
230,697
435,803
666,500
Dividends
-
-
(1,400,000)
(1,400,000)
Balance at 31 December 2023
100,002
624,728
4,684,172
5,408,902
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
574,196
574,196
Dividends
-
-
(456,017)
(456,017)
Balance at 31 December 2024
100,002
624,728
4,802,351
5,527,081
Larchfield Limited
Notes To The Financial Statements
For The Year Ended 31 December 2024
Page 3
1
Accounting policies
Company information

Larchfield Limited is a private company limited by shares incorporated in England and Wales. The registered office is Boundary House, 18 East Street, Tonbridge, Kent, TN9 1HA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Larchfield Ltd are exempt from the requirement to prepare consolidated financial statements as it itself is a wholly owned subsidiary of a UK company.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Larchfield Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 4
Other income

Dividend income from investments is recognised when the shareholder's right to receive payment has been established.

 

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% on valuation
Fixtures, fittings & equipment
25% on net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Larchfield Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 5

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Larchfield Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 6
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Larchfield Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 7
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of receivables

The provision for impairment of receivables requires that management closely review the outstanding trade receivables, also considering ageing, payment history and credit risk coverage. An assessment is made on an individual basis with each customer's balance being reviewed closely.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
10
11
4
Taxation
2024
2023
£
£
Current tax
Foreign current tax on profits for the current period
2,758
6,551
Larchfield Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
4
Taxation
(Continued)
Page 8

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£
£
Deferred tax arising on:
Revaluation of property
-
76,899
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,411,520
283,998
1,695,518
Depreciation and impairment
At 1 January 2024
-
0
281,731
281,731
Depreciation charged in the year
28,230
567
28,797
At 31 December 2024
28,230
282,298
310,528
Carrying amount
At 31 December 2024
1,383,290
1,700
1,384,990
At 31 December 2023
1,411,520
2,267
1,413,787

The property has been revaluated at the year end using an official valuation carried out on 20 May 2024 by Spark Appraisal Company. The directors believe that there is no variance in the valuation between the valuation date and the year end of 31 December 2024.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2024
2023
£
£
Cost
1,085,359
1,085,359
Accumulated depreciation
(269,127)
(247,420)
Carrying value
816,232
837,939
Larchfield Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
Page 9
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
148,802
38,313
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
38,313
Additions
110,489
At 31 December 2024
148,802
Carrying amount
At 31 December 2024
148,802
At 31 December 2023
38,313

During the year the reporting entity acquired 100% of Chemotrade International Trading (Shanghai) Company Limited for a cash consideration of £110,489.

7
Subsidiaries

These financial statements are separate company financial statements for Larchfield Ltd.

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
OOO Ingrichem
2-4/44 Valovaya Str., bldg. 1, Moscow, Russia
Sale of food products & industrial chemicals
Ordinary
100.00
Larchfield S.P. z.o.o
ul. RASZYNSKA, nr 14, lok. 15, miejsc. PIASECZNO, kod 05-500, poczta PIASECZNO,
kraj POLSKA
Warehouse and logistics services
Ordinary
98.00
Chemotrade International Trading (Shanghai) Company Limited
Room 502, No. 239 Taigu Road, Shanghai Pilot Free Trade Zone, 200131 Shanghai, China
Sourcing of raw materials primarily for the Larchfield Group.
Ordinary
100.00
Larchfield Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
Page 10
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
596,944
280,784
Amounts owed by group undertakings
504,814
639,665
Other debtors
152,994
539,750
1,254,752
1,460,199
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
98,789
94,989
Total debtors
1,353,541
1,555,188
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
531,181
256,872
Amounts owed to group undertakings
608,265
352,807
Taxation and social security
19,148
16,147
Other creditors
325,091
478,896
1,483,685
1,104,722
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr Athos Louca FCCA, ICPAC
Statutory Auditor:
Loucas
Date of audit report:
26 September 2025
Larchfield Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
Page 11
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Purchases
2024
2023
2024
2023
£
£
£
£
Entities over which the entity has control, joint control or significant influence
12,561
503,897
37,761
-
Other related parties
49,993
64,246
-
-
Received rental income
2024
2023
£
£
Other related parties
5,435
4,956

These transactions were all on a trading commercial basis.

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
-
421

The amounts outstanding are unsecured, interest free and repayable on demand.

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
33,187
195,985
Other related parties
360,396
298,476

The amounts outstanding are unsecured, interest free and repayable on demand.

12
Parent company

The parent company of Larchfield Limited is Larchfield Group Limited and its registered office is Boundary House, 18-20 East Street, Tonbridge, Kent, TN9 1HA.

 

The results of the reporting entity are consolidated into the financial statements of Larchfield Group Limited and copies can be obtained from their registered office.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Philip MurrayMr Gerald PitcherMr Stephen Kelly021757522024-01-012024-12-31021757522024-12-31021757522023-12-3102175752core:LandBuildings2024-12-3102175752core:OtherPropertyPlantEquipment2024-12-3102175752core:LandBuildings2023-12-3102175752core:OtherPropertyPlantEquipment2023-12-3102175752core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102175752core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102175752core:ShareCapital2024-12-3102175752core:ShareCapital2023-12-3102175752core:RevaluationReserve2024-12-3102175752core:RevaluationReserve2023-12-3102175752core:RetainedEarningsAccumulatedLosses2024-12-3102175752core:RetainedEarningsAccumulatedLosses2023-12-3102175752core:ShareCapital2022-12-3102175752core:RevaluationReserve2022-12-3102175752core:RetainedEarningsAccumulatedLosses2022-12-3102175752bus:Director12024-01-012024-12-3102175752core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31021757522023-01-012023-12-3102175752core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102175752core:RevaluationReserve2023-01-012023-12-3102175752core:RevenueReservesInvestmentFundsOnly2023-01-012023-12-3102175752core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102175752core:FurnitureFittings2024-01-012024-12-3102175752core:ForeignTax2024-01-012024-12-3102175752core:ForeignTax2023-01-012023-12-3102175752core:LandBuildings2023-12-3102175752core:OtherPropertyPlantEquipment2023-12-31021757522023-12-3102175752core:LandBuildings2024-01-012024-12-3102175752core:OtherPropertyPlantEquipment2024-01-012024-12-3102175752core:Subsidiary12024-01-012024-12-3102175752core:Subsidiary22024-01-012024-12-3102175752core:Subsidiary32024-01-012024-12-3102175752core:Subsidiary112024-01-012024-12-3102175752core:Subsidiary222024-01-012024-12-3102175752core:Subsidiary332024-01-012024-12-3102175752core:CurrentFinancialInstruments2024-12-3102175752core:CurrentFinancialInstruments2023-12-3102175752core:Non-currentFinancialInstruments2024-12-3102175752core:Non-currentFinancialInstruments2023-12-3102175752core:WithinOneYear2024-12-3102175752core:WithinOneYear2023-12-3102175752core:AllSubsidiariescore:SaleOrPurchaseGoods2024-01-012024-12-3102175752core:AllSubsidiariescore:SaleOrPurchasePropertyOrOtherAssets2023-01-012023-12-3102175752core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-3102175752core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-01-012023-12-3102175752bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102175752bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102175752bus:FRS1022024-01-012024-12-3102175752bus:Audited2024-01-012024-12-3102175752bus:Director22024-01-012024-12-3102175752bus:Director32024-01-012024-12-3102175752bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP