Company registration number 02243425 (England and Wales)
SME GROUP PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
SME GROUP PLC
COMPANY INFORMATION
Directors
Mr A M Esmail
Mr A K Bata - Non Executive
Company number
02243425
Registered office
Runway House
The Runway
South Ruislip
Middlesex
England
HA4 6SE
Auditor
Lawrence Grant LLP
2nd Floor
Hygeia House
66 College Road
Harrow
Middlesex
United Kingdom
HA1 1BE
Bankers
Royal Bank of Scotland Plc
Liverpool Csc
Stephenson Way
Wavertree
Liverpool
L13 1HE
HSBC Bank Plc
73 High Street
Watford
WD17 2DS
SME GROUP PLC
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 8
Independent auditor's report
9 - 12
Profit and loss account
13
Group statement of comprehensive income
14
Group balance sheet
15 - 16
Company balance sheet
17
Group statement of changes in equity
18
Company statement of changes in equity
19
Group statement of cash flows
20
Company statement of cash flows
21
Notes to the financial statements
22 - 45
SME GROUP PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The results for the year under review and the financial position at the year end were considered satisfactory by the directors. The group's objective is to achieve sustainable rates of growth and returns through a combination of organic growth and acquisition of new outlets.

 

As shown in the group's profit and loss account set out on page 13, the group made a profit after tax of £3,679,438 (2024: £27,566).

 

The group's balance sheet on page 15 shows that its financial position remains strong with net assets valued at £80,190,211 (2024: £77,020,123).

 

The development strategy is to continue the implementation of several operational initiatives to drive like for like sales and enhance margins. The key areas of continued operational focus include the achievement of high standards of customer service and investment in the training and development of our outlet managers and staff.

 

The board monitors progress on the overall group strategy and the individual strategic elements by reference to a number of Key Performance indicators.

 

The key financial performance indicators of the group are gross profit margins and turnover. The gross profit of the group for the period under review was £59,530,380 (2024: £58,171,200), producing a satisfactory gross profit margin of 66% (2024: 62%) on a turnover of £90,103,272 (2024: £93,936,963).

 

The key non-financial performance indicators are adherence to a high quality of operational standards set by the franchisors. For the hotel, the key non-financial performance indicators used by management are average room rates, occupancy and customer satisfaction.

SME GROUP PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Principal risks and uncertainties

The management of the business and the execution of the group's strategy are subject to a number of risks. Risks are reviewed by the directors and appropriate processes are put in place to monitor and mitigate them. The key business risks affecting the group are set out below:-

 

(a) Competition

The group operates in a highly competitive market particularly around service offering, price and product quality. In order to mitigate this risk, the marketing teams from the franchisor monitor market offerings and pricing on an ongoing basis and the group, through the franchisor, undertakes regular 'mystery guest' visits to all our restaurants to ensure menu offering and customer service are maintained to a high standard.

 

(b) Employees

The group's performance depends largely on its managers and staff, at the restaurant, hotel and head office level. The resignation of key individuals and the inability to recruit people with the right experience and skills could adversely impact the group's results. To mitigate these issues the group have invested in a training programme for all staff to maintain high service levels and have a number of schemes linked to the group's results that are designed to reward and retain key individuals.

 

(c) Supply chain

Failure of key suppliers to deliver products. The Group closely monitors against supplier service level agreement and purchase food supplies from accredited suppliers.

 

(d) Brand damage

There is a risk of being associated with failures in food safety. To mitigate this, there is regular health and safety visits to ensure the risk of brand damage incidents are minimised. The Group focuses on quality and safety at restaurant level and seeks to comply with the law at all times.

 

Financial risk management

The main financial risks inherent from the group's operations are:

 

(a) Credit risk

The Group has no significant concentrations of credit risk. The nature of its operations results in a large customer base and a significant level of cash sales.

 

(b) Interest rate risk

The Group's interest rate risk arises from long-term borrowings. The directors monitor the net debt, banking facilities and cash flows on a regular basis and adequate working capital facilities are in place.

 

(c) Liquidity risk.

The Group manages its exposure to liquidity risk through a naturally low level of debtors, maintaining a diversity of funding sources.

 

 

SME GROUP PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Other information and explanations

Financial instruments

The group's policy is to finance its operations on a medium term basis from retained profits, inter-company borrowings and bank facilities. Additional uncommitted borrowing and overdraft facilities are utilised for short term financing requirements.

 

The financial instruments utilised by the group are borrowings, short-term cash deposits and items such as trade creditors which arise directly from operations. Borrowing and deposit facilities are on a floating rate basis. The group's policy is not to trade in financial instruments.

 

Future developments

The directors aim to continue with the management policies which has resulted in the group's steady growth in recent years.

 

The outlook for 2026 is reasonably encouraging with the directors being optimistic that the current performance can be maintained.

Section 172 statement

This statement sets out how the directors have approached and met their responsibilities under section 172 Companies Act 2006. The Group's values are consistent with the requirements under section 172 of the Companies Act. The directors will consider all relevant factors when taking any decision. The examples below illustrate some of the key items under section 172 that were considered by the directors during the year.

 

Likely consequence of any decision in the long term

There have been no major changes in the Group in the financial year. However, the long-term impacts of any decisions are discussed in detail by the directors, especially when considering the Group's strategy.

 

Interest of the Company's employees

The directors engage with their employees frequently. We conduct an annual conference where managers from each restaurant come together for a workshop to share their thoughts, feedback and feelings about working for SME Group PLC. This is attended by members of the leadership team. There are also individual quarterly reviews with all Regional Operations Managers to talk through their restaurants and their people - this is facilitated and attended by members of the leadership team. Furthermore, the leadership team regularly visit the restaurants across the group to engage with all teams.

 

The People function of the business is accountable for optimising everything we do for our employees and all members of the Group, managing policies and procedures, all with a view of promoting and maintaining fairness and consistency across the whole business.

SME GROUP PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

Foster business relationships with suppliers, customers and others

The Group has always been steadfast about the quality of the food we use in our restaurants. To make this possible we have developed strong supplier partnerships with our franchisors to ensure we can maintain these high standards and deliver a unique product experience. These partnerships help us better understand our product, as well as the challenges our suppliers face. Working collaboratively gives us stability both in terms of product consistency and our input costs.

 

Impact of the Group's operations on the community and environment

The Group is committed to reducing the environmental impact of our operation. We are working closely with suppliers to minimise product movement. In restaurants we have expanded our recycling both front and back of house with further rollout planned in the next financial year.

 

We ensure that all of our used oil is collected, recycled and used as Biofuel. We have also focused on reducing single use plastics, with plans to replace items such as straws and children's toys with environmentally friendly alternatives. We continue to work on ensuring we keep up to speed with the latest development on packaging and applying best practice.

 

The desirability of the Group maintaining a reputation for high standards of business conduct

As with fostering relationships with suppliers, customers and others, the maintenance of high standards of ethical conduct are very important in order to run a sustainable business.

 

The need to act fairly between members of the Group

Communications with shareholders are given high priority, Advisory board meetings take place at regular intervals. These are attended by members of the board and the shareholders. The monthly and year to date performance of the Group are presented and discussed, as well as the Group's strategy and long-term impact of any decision.

On behalf of the board

Mr A M Esmail
Director
23 September 2025
SME GROUP PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company was that of a holding company and the principal activity of the group companies were that of restaurateurs, operating hotels and property investments.

Results and dividends

The results for the year are set out on page 13.

Ordinary dividends were paid amounting to £509,350. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A M Esmail
Mr A K Bata
Supplier payment policy

The Group's policy is to settle terms of payment with suppliers when agreeing the terms of each transaction, ensuring that suppliers are made aware of the terms of payment, and to abide by the terms of payment.

 

Trade creditors of the Group at the end of the period were equivalent to 100 days purchases (2024: 100 days), based on the average daily amount invoiced by suppliers during the period.

Charitable and political donations

The recipients, amounts and purpose of the charitable donations are as follows:

 

lsmaili Trust (UK) - £12,000 (2024: £12,000) purpose - involved in the support of philanthropic and social development endeavours benefiting disadvantaged populations in the developing world. They work for the common good of all citizens, regardless of origin, gender or religion.

 

SME Charitable Trust - £8,156 (2024: £6,079) purpose - involved in promoting education and learning opportunities of young people.

 

The group companies made a total contribution of £39,603 (2024: £43,208) to KFC Foundation. KFC Foundation supports local charities who are passionate about developing and nurturing young people by offering them safe spaces to socialise, the chance to find a job and people to speak to through mentoring programmes.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

SME GROUP PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Employee involvement

The group's policy is to consult and discuss with employees, through meetings on matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

The auditor, Lawrence Grant LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

SME Group Plc is obligated to comply with Streamlined Energy and Carbon Reporting (SECR) as it qualifies as a "large undertaking" as defined by the scheme legislation.

 

SME Group Plc owns a number of subsidiaries and has decided not to include information related to any subsidiaries voluntarily at this stage as it has been confirmed that none of the subsidiary companies qualify as a "large undertaking" in their own right as defined by the scheme legislation.

 

The Company has gathered it's data regarding the carbon emissions for the financial year ended 31 March 2024 and this is detailed in the table.

SME Group Plc total energy consumption for the reporting period 1 April 2024 to 31 March 2025 was 1,059,543 kWh (2024: 1,322,136 kWh).

 

Consumption in kWh for the reporting period was as follows:

 

 

Consumption (kWh)

Consumption (kWh)

 

2025

2024

Scope 1 - Natural Gas

269,911

243,427

Scope 1 - Transport Fuels

340,615

614,890

Scope 1    - Air conditioning

refrigerant leaks

N/A

N/A

Scope 2 - Electricity

449,017

463,820

Scope 3 - Transport fuels from employee owned vehicles

N/A

N/A

Total

1,059,543

1,322,136

 

SME Group Plc total emissions using location-based reporting for the reporting period 1 April 2024 to 31 March 2025 was 232 tonnes C02e (2024: 299 tonnes C02e).

 

The chosen intensity measurement ratio is 17 (2024: 22) i.e. total gross emissions in metric tonnes C02e per £7m turnover.

SME GROUP PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Going concern

In determining whether the Group and the Company's financial statements can be prepared on a going concern basis, the directors have considered all the factors likely to affect its future development, performance and financial position. The directors have approved the forecast for 2026 for the Group and the Company in light of current business prospects.

 

The banking covenants are tested quarterly and monitored on a regular basis. The Group remained compliant with its banking facility covenants throughout the year and up to the date of approval of these financial statements.

 

The brands operate with consistent, high quality products with excellent customer service. The Group has successfully continued to trade throughout the year and demonstrated resilience in trading driven by operational efficiencies.

 

The directors have prepared detailed cash flow projections for the year ending 31 March 2026, based on key assumptions, which the directors consider to be severe but plausible in the current uncertain economic environment. The directors have considered the assumptions made and consider the forecasts reasonable and realistic considering market and economic uncertainty. Based on these projections and current trading prospects, the directors consider the Group and Company will continue to operate within its resources for a period of at least 12 months from the date of approval of these financial statements and hence that the use of the going concern basis is appropriate.

SME GROUP PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
On behalf of the board
Mr A M Esmail
Director
23 September 2025
SME GROUP PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SME GROUP PLC
- 9 -
Opinion

We have audited the financial statements of SME Group Plc (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SME GROUP PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SME GROUP PLC
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

SME GROUP PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SME GROUP PLC
- 11 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities,including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with law and regulations, was as follows:

 

 

 

 

We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:

 

 

The areas that we identified as being susceptible to misstatement through fraud were:

 

 

We did not identify any matters relating to non-compliance with laws and regulation or relating to fraud.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

 

SME GROUP PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SME GROUP PLC
- 12 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

V R Thayalan (Senior Statutory Auditor)
For and on behalf of Lawrence Grant LLP, Statutory Auditor
Chartered Accountants
2nd Floor
Hygeia House
66 College Road
Harrow
Middlesex
HA1 1BE
United Kingdom
25 September 2025
SME GROUP PLC
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
Turnover
3
90,103,272
93,936,963
Cost of sales
(30,572,892)
(35,765,763)
Gross profit
59,530,380
58,171,200
Administrative expenses
(56,613,969)
(58,084,702)
Other operating income
3,021,910
3,384,381
Operating profit
4
5,938,321
3,470,879
Share of profits of associates
209,814
157,861
Interest receivable and similar income
8
259,188
69,104
Interest payable and similar expenses
9
(1,332,003)
(1,194,734)
Amounts written off investments
10
-
(137,236)
Profit before taxation
5,075,320
2,365,874
Tax on profit
11
(1,395,882)
(2,338,308)
Profit for the financial year
3,679,438
27,566
Profit for the financial year is attributable to:
- Owners of the parent company
3,647,438
10,209
- Non-controlling interests
32,000
17,357
3,679,438
27,566
SME GROUP PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
£
£
Profit for the year
3,679,438
27,566
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
3,679,438
27,566
Total comprehensive income for the year is attributable to:
- Owners of the parent company
3,647,438
10,209
- Non-controlling interests
32,000
17,357
3,679,438
27,566
SME GROUP PLC
GROUP BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 15 -
2025
2024
Notes
£
£
£
£
Fixed assets
Negative goodwill
14
(2,317,593)
(2,648,681)
Total intangible assets
(2,317,593)
(2,648,681)
Tangible assets
15
69,156,229
71,107,362
Investment property
16
27,692,795
27,692,795
Investments
17
7,950,242
7,705,428
102,481,673
103,856,904
Current assets
Stocks
21
350,141
547,757
Debtors
22
5,682,969
5,117,623
Cash at bank and in hand
18,367,048
18,983,468
24,400,158
24,648,848
Creditors: amounts falling due within one year
23
(24,591,889)
(27,507,018)
Net current liabilities
(191,731)
(2,858,170)
Total assets less current liabilities
102,289,942
100,998,734
Creditors: amounts falling due after more than one year
24
(16,721,730)
(18,462,806)
Provisions for liabilities
Deferred tax liability
27
5,378,001
5,515,805
(5,378,001)
(5,515,805)
Net assets
80,190,211
77,020,123
Capital and reserves
Called up share capital
29
500,000
500,000
Revaluation reserve
9,043,529
9,069,205
Other reserves
(167,937)
(167,937)
Profit and loss reserves
69,742,641
66,578,877
Equity attributable to owners of the parent company
79,118,233
75,980,145
Non-controlling interests
1,071,978
1,039,978
Total equity
80,190,211
77,020,123
SME GROUP PLC
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 16 -
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
23 September 2025
Mr A M Esmail
Director
Company registration number 02243425 (England and Wales)
SME GROUP PLC
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 17 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
15
1,682,121
1,718,053
Investment property
16
1,959,370
1,959,370
Investments
17
5,958,531
5,923,531
9,600,022
9,600,954
Current assets
Stocks
21
3,796
4,984
Debtors
22
48,442,539
36,850,115
Cash at bank and in hand
11,399,768
7,193,981
59,846,103
44,049,080
Creditors: amounts falling due within one year
23
(60,341,391)
(43,088,353)
Net current (liabilities)/assets
(495,288)
960,727
Total assets less current liabilities
9,104,734
10,561,681
Creditors: amounts falling due after more than one year
24
-
(121,799)
Provisions for liabilities
Deferred tax liability
27
19,005
33,398
(19,005)
(33,398)
Net assets
9,085,729
10,406,484
Capital and reserves
Called up share capital
29
500,000
500,000
Profit and loss reserves
8,585,729
9,906,484
Total equity
9,085,729
10,406,484

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £811,406 (2024 - £420,614 loss).

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
23 September 2025
Mr A M Esmail
Director
Company registration number 02243425 (England and Wales)
SME GROUP PLC
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
Share capital
Revaluation reserve
Other reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 April 2023
500,000
9,094,881
(167,937)
68,207,981
77,634,925
1,022,621
78,657,546
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
10,209
10,209
17,357
27,566
Dividends
12
-
-
-
(1,664,989)
(1,664,989)
-
(1,664,989)
Transfers
-
(25,676)
-
25,676
-
-
-
Balance at 31 March 2024
500,000
9,069,205
(167,937)
66,578,877
75,980,145
1,039,978
77,020,123
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
3,647,438
3,647,438
32,000
3,679,438
Dividends
12
-
-
-
(509,350)
(509,350)
-
(509,350)
Transfers
-
(25,676)
-
25,676
-
-
-
Balance at 31 March 2025
500,000
9,043,529
(167,937)
69,742,641
79,118,233
1,071,978
80,190,211
SME GROUP PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
500,000
11,992,087
12,492,087
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
(420,614)
(420,614)
Dividends
12
-
(1,664,989)
(1,664,989)
Balance at 31 March 2024
500,000
9,906,484
10,406,484
Year ended 31 March 2025:
Profit and total comprehensive income
-
(811,405)
(811,405)
Dividends
12
-
(509,350)
(509,350)
Balance at 31 March 2025
500,000
8,585,729
9,085,729
SME GROUP PLC
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
33
8,663,127
7,596,379
Interest paid
(1,332,003)
(1,194,734)
Income taxes paid
(736,246)
(669,293)
Net cash inflow from operating activities
6,594,878
5,732,352
Investing activities
Purchase of tangible fixed assets
(1,730,905)
(2,879,443)
Proceeds from disposal of tangible fixed assets
665,626
259,059
Proceeds from disposal of investment
87,645
Repayment of loans
-
275,000
Investment in equity
(35,000)
-
Interest received
259,188
69,104
Net cash used in investing activities
(841,091)
(2,188,635)
Financing activities
Proceeds from new bank loans
-
16,500,000
Repayment of bank loans
(1,635,894)
(12,046,694)
(Payment)/Acquisition of finance lease obligations
(23,360)
145,159
Dividends paid to equity shareholders
(509,350)
(1,664,989)
Net cash (used in)/generated from financing activities
(2,168,604)
2,933,476
Net increase in cash and cash equivalents
3,585,183
6,477,193
Cash and cash equivalents at beginning of year
10,174,573
3,697,380
Cash and cash equivalents at end of year
13,759,756
10,174,573
Relating to:
Cash at bank and in hand
18,367,048
18,983,468
Bank overdrafts included in creditors payable within one year
(4,607,292)
(8,808,895)
SME GROUP PLC
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
3,984,955
18,771,466
Interest paid
(15,042)
(375,838)
Income taxes (paid)/refunded
(142,399)
305,876
Net cash inflow from operating activities
3,827,514
18,701,504
Investing activities
Purchase of tangible fixed assets
(138,276)
(541,682)
Proceeds from disposal of tangible fixed assets
-
0
6,300
Investment in equity
(35,000)
-
0
Repayment of loans
-
0
590,200
Interest received
258,335
68,510
Net cash generated from investing activities
85,059
123,328
Financing activities
Repayment of bank loans
-
(10,000,000)
(Payment)/Acquisition of finance lease obligations
(23,360)
145,159
Dividends paid to equity shareholders
(509,350)
(1,664,989)
Net cash used in financing activities
(532,710)
(11,519,830)
Net increase in cash and cash equivalents
3,379,863
7,305,002
Cash and cash equivalents at beginning of year
6,744,247
(560,755)
Cash and cash equivalents at end of year
10,124,110
6,744,247
Relating to:
Cash at bank and in hand
11,399,768
7,193,981
Bank overdrafts included in creditors payable within one year
(1,275,658)
(449,734)
SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
1
Accounting policies
Company information

SME Group Plc (“the company”) is a public limited company domiciled and incorporated in England and Wales. The registered office is Runway House, The Runway, South Ruislip, Middlesex, England, HA4 6SE.

 

The group consists of SME Group Plc and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company SME Group Plc together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -

Entities other than subsidiary undertakings, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

The group recognises any non-controlling interest on an acquisition-by-acquisition basis, either at fair value or at the non-controlling interest's proportionate share of the recognised amounts of the acquiree's identifiable net assets. The non-controlling interest's proportionate share in total comprehensive income for the financial year is recognised in equity.

1.4
Going concern

In determining whether the Group and the Company's financial statements can be prepared on a going concern basis, the directors have considered all the factors likely to affect its future development, performance and financial position. The directors have approved the forecast for 2026 for the Group and the Company in light of current business prospects.

 

The banking covenants are tested quarterly and monitored on a regular basis. The Group remained compliant with its banking facility covenants throughout the year and up to the date of approval of these financial statements.

 

The brands operate with consistent, high quality products with excellent customer service. The Group has successfully continued to trade throughout the year and demonstrated resilience in trading driven by operational efficiencies.

 

The directors have prepared detailed cash flow projections for the year ending 31 March 2026, based on key assumptions, which the directors consider to be severe but plausible in the current uncertain economic environment. The directors have considered the assumptions made and consider the forecasts reasonable and realistic considering market and economic uncertainty. Based on these projections and current trading prospects, the directors consider the Group and Company will continue to operate within its resources for a period of at least 12 months from the date of approval of these financial statements and hence that the use of the going concern basis is appropriate.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for food and beverages provided to customers in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Turnover from restaurants is recognised when payment is tendered by the customer at the point of sale.

 

Turnover from hotels represents income receivable from rooms, food and beverage, net of VAT. Revenue is recognised at the point at which the accommodation and related services are provided.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 24 -
1.6
Intangible fixed assets - goodwill

The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination.

 

On acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities unless the fair value cannot be measured reliably, in which case the value is incorporated in goodwill. Goodwill represents the difference between the fair value of the purchase consideration and the fair value of the separable net assets acquired. Goodwill on the acquisition of a business is capitalised and amortised over its useful economic life.

 

Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. Amortisation is calculated, using the straight-line method, to allocate the depreciable amount of the assets to the residual values of their estimated useful lives for acquired goodwill.

 

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of between 10 and 20 years which is charged to administrative expenses in the profit and loss account.

 

Intangible assets are assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. Reversals of impairment are recognised when the reasons for the impairment no longer apply.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost of buildings
Leasehold land and buildings
Over the unexpired term of the lease
Fixtures, fittings & equipment
10% on reducing balance basis
Motor vehicles
25% on reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 25 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 26 -
1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 27 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 28 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income is accounted for in the profit and loss account on a receivable basis.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

Investment properties

Investment properties are valued annually at fair value. Fair value is ascertained through review of a number of factors and information flows, including market knowledge, recent market movements, recent sales of similar properties, historical experience and rent levels and flows of cash for the respective investment property. There is an inevitable degree of judgement involved and value can be only reliably tested ultimately in the market itself. Given the property market knowledge and expertise of the directors and within the group, valuations are carried out by a mixture of external independent valuers and by internal property management team.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Restaurants
86,256,677
90,077,085
Hotelier
3,846,595
3,859,878
90,103,272
93,936,963
2025
2024
£
£
Other revenue
Interest income
259,188
69,104
SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
2,695,035
2,831,922
Loss/(profit) on disposal of tangible fixed assets
321,377
(16,808)
Release of negative goodwill
(331,088)
(331,088)
Operating lease charges
2,485,970
2,533,032
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
130,000
120,000

The audit fees for the Company's subsidiaries have been borne by the parent Company.

6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management
111
111
22
22
Operational
1,157
1,345
48
53
Total
1,268
1,456
70
75

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
23,988,714
24,505,021
2,722,568
2,743,977
Social security costs
1,902,206
1,947,905
289,651
294,696
Pension costs
277,261
303,879
24,786
35,553
26,168,181
26,756,805
3,037,005
3,074,226
SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
201,504
219,960
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
101,508
135,263
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
258,446
64,666
Other interest income
742
4,438
Total income
259,188
69,104
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
258,446
64,666
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,313,770
1,166,858
Other finance costs:
Interest on finance leases and hire purchase contracts
15,042
27,876
Other interest
3,191
-
Total finance costs
1,332,003
1,194,734
10
Amounts written off investments
2025
2024
£
£
Other gains and losses
-
(137,236)
SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,533,686
496,175
Adjustments in respect of prior periods
-
0
237,811
Total current tax
1,533,686
733,986
Deferred tax
Origination and reversal of timing differences
(137,804)
1,604,322
Total tax charge
1,395,882
2,338,308

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
5,075,320
2,365,874
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,268,830
591,469
Tax effect of expenses that are not deductible in determining taxable profit
101,687
23,046
Tax effect of income not taxable in determining taxable profit
-
0
(585)
Gains not taxable
(6,278)
-
0
Tax effect of utilisation of tax losses not previously recognised
-
0
(302,984)
Depreciation on assets not qualifying for tax allowances
649,896
683,237
Amortisation on assets not qualifying for tax allowances
-
0
34,309
Under/(over) provided in prior years
(21,089)
237,811
Capital allowances
(406,908)
(408,654)
Other tax adjustments
(52,452)
(123,663)
Deferred taxation
(137,804)
1,604,322
Taxation charge
1,395,882
2,338,308
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
509,350
1,664,989
SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
13
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Fixed asset investments
17
-
137,236
Recognised in:
Amounts written off investments
-
137,236

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

14
Intangible fixed assets
Group
Goodwill
Negative goodwill
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
6,059,718
(3,310,857)
2,748,861
Amortisation and impairment
At 1 April 2024
6,059,718
(662,176)
5,397,542
Amortisation charged for the year
-
0
(331,088)
(331,088)
At 31 March 2025
6,059,718
(993,264)
5,066,454
Carrying amount
At 31 March 2025
-
0
(2,317,593)
(2,317,593)
At 31 March 2024
-
0
(2,648,681)
(2,648,681)
Company
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
450,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
450,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0

More information on impairment movements in the year is given in note 13.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 34 -
15
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
54,412,377
7,051,970
50,147,445
768,240
112,380,032
Additions
-
0
-
0
1,633,118
97,787
1,730,905
Disposals
-
0
(441,806)
(3,460,754)
(188,714)
(4,091,274)
At 31 March 2025
54,412,377
6,610,164
48,319,809
677,313
110,019,663
Depreciation and impairment
At 1 April 2024
6,868,807
2,169,908
31,738,712
495,243
41,272,670
Depreciation charged in the year
550,070
119,415
1,935,986
89,564
2,695,035
Eliminated in respect of disposals
-
0
(150,050)
(2,778,822)
(175,399)
(3,104,271)
At 31 March 2025
7,418,877
2,139,273
30,895,876
409,408
40,863,434
Carrying amount
At 31 March 2025
46,993,500
4,470,891
17,423,933
267,905
69,156,229
At 31 March 2024
47,543,570
4,882,062
18,408,733
272,997
71,107,362
Company
Freehold land and buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
1,065,781
1,191,440
703,734
2,960,955
Additions
-
0
40,489
97,787
138,276
Disposals
-
0
-
0
(133,967)
(133,967)
At 31 March 2025
1,065,781
1,231,929
667,554
2,965,264
Depreciation and impairment
At 1 April 2024
197,201
613,825
431,876
1,242,902
Depreciation charged in the year
10,658
61,810
89,301
161,769
Eliminated in respect of disposals
-
0
-
0
(121,528)
(121,528)
At 31 March 2025
207,859
675,635
399,649
1,283,143
Carrying amount
At 31 March 2025
857,922
556,294
267,905
1,682,121
At 31 March 2024
868,580
577,615
271,858
1,718,053
SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
16
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024 and 31 March 2025
27,692,795
1,959,370

In the opinion of the directors, the market value of the investment properties at the balance sheet date are not materially different than what is stated in the financial statements.

17
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
18
-
0
-
0
2,682,500
2,682,500
Loans to subsidiaries
18
-
0
-
0
799,800
799,800
Investments in associates
19
5,473,011
5,263,197
-
0
-
0
Loans to associates
19
428,467
428,467
428,467
428,467
Listed investments
1,000
1,000
-
0
-
0
Unlisted investments
2,047,764
2,012,764
2,047,764
2,012,764
7,950,242
7,705,428
5,958,531
5,923,531
SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
17
Fixed asset investments
(Continued)
- 36 -
Movements in fixed asset investments
Group
Shares in associates
Loans to associates
Other investments
Total
£
£
£
£
Cost or valuation
At 1 April 2024
5,263,197
428,467
2,013,764
7,705,428
Additions
209,814
-
35,000
244,814
At 31 March 2025
5,473,011
428,467
2,048,764
7,950,242
Carrying amount
At 31 March 2025
5,473,011
428,467
2,048,764
7,950,242
At 31 March 2024
5,263,197
428,467
2,013,764
7,705,428
SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
17
Fixed asset investments
(Continued)
- 37 -

In the opinion of the director the aggregate value of the company's investment in subsidiary undertakings is not less than the amount included in the balance sheet.

 

The group's share of the associated undertakings net assets as at 31 March 2025 is as shown below and comprised:

£

 

Share of fixed assets                                5,402,365

Share of current assets                             1,020,720

Share of current liabilities                                (631,933)

Share of liabilities due after one year                        (318,142)

Share of net assets representing the net book value of investment in associated

undertakings                                    5,473,011

 

The group's share of the associated undertakings results for the year ended 31 March 2025 as follows:

£

 

Share of turnover                                   396,649

 

Share of operating profits                                 253,641

Share of interest receivable                             26,112

Share of fair value loss                                 -

Share of taxation                                 (69,941)

 

Share of profits for the year                         209,814

 

The group's investments in associated companies at 31 March 2025 were as follows:

Associated

Companies

£

 

Shares

Cost at 1 April 2024                             100

Cost at 31 March 2025                         100

 

Share of retained profit

At 1 April 2024                                     3,064,375

Net share of profit for the year                             209,814

At 31 March 2025                          3,274,189

 

Share of revaluations of associated companies' properties

At 1 April 2024                                     2,198,722

Share of surplus on revaluations of associated companies' properties in year              -

At March 2025                                     2,198,722

 

Net book value

At 31 March 2025                                 5,473,011

At 31 March 2024                                 5,263,197

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
17
Fixed asset investments
(Continued)
- 38 -
Movements in fixed asset investments
Company
Shares in subsidiaries
Loans to subsidiaries and associates
Other investments
Total
£
£
£
£
Cost or valuation
At 1 April 2024
2,682,500
1,228,267
2,012,764
5,923,531
Additions
-
-
35,000
35,000
At 31 March 2025
2,682,500
1,228,267
2,047,764
5,958,531
Carrying amount
At 31 March 2025
2,682,500
1,228,267
2,047,764
5,958,531
At 31 March 2024
2,682,500
1,228,267
2,012,764
5,923,531
18
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Subsidiaries
(Continued)
- 39 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
**Aldwych (Harrow) Ltd
England and Wales
Ordinary
75.00
**Alim Caterers Ltd
England and Wales
Ordinary
100.00
**Alim Investments Ltd
England and Wales
Ordinary
100.00
**Mossdyp Ltd
England and Wales
Ordinary
100.00
**SME Coffee (2) Ltd
England and Wales
Ordinary
100.00
**SME Coffee (3) Ltd
England and Wales
Ordinary
100.00
**SME Coffee (4) Ltd
England and Wales
Ordinary
100.00
**SME Corporation (2) Ltd
England and Wales
Ordinary
100.00
**SME Corporation Ltd
England and Wales
Ordinary
100.00
**SME Enterprise Ltd
England and Wales
Ordinary
100.00
**SME Fast Foods Ltd
England and Wales
Ordinary
100.00
**SME Pizza (3) Ltd
England and Wales
Ordinary
100.00
**SME Pizza (4) Ltd
England and Wales
Ordinary
100.00
**SME Properties Ltd
England and Wales
Ordinary
100.00
*Fazal Fast Foods Ltd
England and Wales
Ordinary
100.00
*Gulab Ltd
England and Wales
Ordinary
100.00
*Highrak Ltd
England and Wales
Ordinary
100.00
*SME (Coffee) Ltd
England and Wales
Ordinary
100.00
*SME (Hammersmith} Ltd
England and Wales
Ordinary
100.00
*SME (Pizza) Ltd
England and Wales
Ordinary
100.00
*SME Caterers Ltd
England and Wales
Ordinary
100.00
*SME Pizza (2) Ltd
England and Wales
Ordinary
100.00
*SME Restaurants Ltd
England and Wales
Ordinary
100.00
*SME Trading Ltd
England and Wales
Ordinary
100.00
SME Holdings Ltd
England and Wales
Ordinary
100.00
SME Investments Ltd
England and Wales
Ordinary
100.00
***KSE Hospitality
England and Wales
Ordinary
100.00
*SME Properties Holding Ltd
England and Wales
Ordinary
100.00

* These companies are wholly owned subsidiaries of SME Holdings Ltd.

** These companies are subsidiaries of SME Investments Ltd.

*** This company is subsidiary of SME Group Plc.

19
Associates

Details of associates at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Aldwych Leisure Ltd
England and Wales
Ordinary
50
-
S&M (Stonebridge Park) Ltd
England and Wales
Ordinary
0
50

S&M (Stonebridge Park) Limited is a wholly owned subsidiary of Aldwych Leisure Limited.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 40 -
20
Financial instruments

Other than fixed asset investments and current asset investments, all financial assets and liabilities are measured at amortised cost.

21
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
350,141
547,757
3,796
4,984
22
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,541,623
717,104
827,115
33,597
Corporation tax recoverable
-
0
-
0
142,399
-
0
Amounts owed by group undertakings
-
159,850
47,016,940
36,336,326
Other debtors
1,846,954
1,688,775
282,257
280,151
Prepayments and accrued income
2,294,392
2,551,894
173,828
200,041
5,682,969
5,117,623
48,442,539
36,850,115

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

23
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
25
6,162,035
10,380,255
1,275,658
449,734
Obligations under finance leases
26
121,799
23,360
121,799
23,360
Trade creditors
9,264,330
9,222,198
339,367
212,026
Amounts owed to group undertakings
-
0
255,216
56,739,581
41,283,439
Corporation tax payable
1,270,800
473,360
-
0
-
0
Other taxation and social security
3,070,325
3,156,404
303,341
286,819
Other creditors
1,348,577
1,483,965
401,198
542,709
Accruals and deferred income
3,354,023
2,512,260
1,160,447
290,266
24,591,889
27,507,018
60,341,391
43,088,353

Amounts due to group undertakings are unsecured, interest free and repayable on demand.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 41 -
24
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
25
16,721,730
18,341,007
-
0
-
0
Obligations under finance leases
26
-
0
121,799
-
0
121,799
16,721,730
18,462,806
-
121,799
Amounts included above which fall due after five years are as follows:
Payable by instalments
2,101,429
3,149,769
-
-
25
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
18,276,473
19,912,367
-
0
-
0
Bank overdrafts
4,607,292
8,808,895
1,275,658
449,734
22,883,765
28,721,262
1,275,658
449,734
Payable within one year
6,162,035
10,380,255
1,275,658
449,734
Payable after one year
16,721,730
18,341,007
-
0
-
0

The bank loans and overdraft are secured by a fixed charge over the freehold properties and by a debenture over the assets of the subsidiary companies. The loans are subject to commercial rates of interest. The repayment terms of the bank loans range from monthly and quarterly payments of interest and/or capital and interest.

26
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
121,799
23,360
121,799
23,360
In two to five years
-
0
121,799
-
0
121,799
121,799
145,159
121,799
145,159

Finance lease payments represent rentals payable by the company for a motor vehicle. Leases include purchase options at the end of the lease period. The lease term is 3 years and is on a fixed repayment basis.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 42 -
27
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
2,821,492
2,959,296
Revaluations
1,804,670
1,804,670
Investment property
751,839
751,839
5,378,001
5,515,805
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
17,558
31,951
Revaluations
1,447
1,447
19,005
33,398
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
5,515,805
33,398
Credit to profit or loss
(137,804)
(14,393)
Liability at 31 March 2025
5,378,001
19,005
28
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
277,261
303,879

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 43 -
29
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
500,000
500,000
500,000
500,000
30
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
2,541,997
2,465,801
242,800
242,800
Between two and five years
6,922,836
6,186,609
364,200
607,000
In over five years
10,052,504
7,105,559
-
-
19,517,337
15,757,969
607,000
849,800
31
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
226,993
247,803
Transactions with related parties

Group and Company

 

Other than the transactions disclosed below, the company's other related party transactions were with subsidiaries and so have not been disclosed.

 

At the balance sheet date, the balance payable to a shareholder of SME Group Plc amounted to £8,574 (2024: £136,849). The balance is interest-free, unsecured and repayable on demand.

 

At the balance sheet date, the balance payable to a shareholder of an associated company amounted to £266,600 (2024: £266,600).

 

Included in amounts due from group undertakings is an amount of £Nil (2024: £159,850) due from S&M (Stonebridge Park) Limited, an associated undertaking.

 

Included in amounts due to group undertakings is an amount of £Nil (2024: £255,216) due to Aldwych Leisure Limited.

SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 44 -
32
Controlling party

The ultimate controlling party is Mrs S Esmail.

33
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
3,679,438
27,566
Adjustments for:
Share of results of associates and joint ventures
(209,814)
(157,861)
Taxation charged
1,395,882
2,338,308
Finance costs
1,332,003
1,194,734
Investment income
(259,188)
(69,104)
Loss/(gain) on disposal of tangible fixed assets
321,377
(16,808)
Amortisation and impairment of intangible assets
(331,088)
(331,088)
Depreciation and impairment of tangible fixed assets
2,695,035
2,831,922
Impairment of investment
-
137,236
Movements in working capital:
Decrease in stocks
197,616
234,976
Increase in debtors
(565,346)
(572,905)
Increase in creditors
407,212
1,979,403
Cash generated from operations
8,663,127
7,596,379
34
Cash generated from operations - company
2025
2024
£
£
Loss after taxation
(811,405)
(420,614)
Adjustments for:
Taxation (credited)/charged
(14,393)
282,298
Finance costs
15,042
375,838
Investment income
(258,335)
(68,510)
Loss/(gain) on disposal of tangible fixed assets
12,439
(2,338)
Depreciation and impairment of tangible fixed assets
161,769
165,456
Other gains and losses
-
137,236
Movements in working capital:
Decrease in stocks
1,188
306
(Increase)/decrease in debtors
(11,450,025)
1,163,343
Increase in creditors
16,328,675
17,138,451
Cash generated from operations
3,984,955
18,771,466
SME GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 45 -
35
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
18,983,468
(616,420)
18,367,048
Bank overdrafts
(8,808,895)
4,201,603
(4,607,292)
10,174,573
3,585,183
13,759,756
Borrowings excluding overdrafts
(19,912,367)
1,635,894
(18,276,473)
Obligations under finance leases
(145,159)
23,360
(121,799)
(9,882,953)
5,244,437
(4,638,516)
36
Analysis of changes in net funds - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
7,193,981
4,205,787
11,399,768
Bank overdrafts
(449,734)
(825,924)
(1,275,658)
6,744,247
3,379,863
10,124,110
Obligations under finance leases
(145,159)
23,360
(121,799)
6,599,088
3,403,223
10,002,311
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr A M EsmailMr A K Batafalse02243425bus:Consolidated2024-04-012025-03-31022434252024-04-012025-03-3102243425bus:RegisteredOffice2024-04-012025-03-3102243425bus:Agent12024-04-012025-03-3102243425bus:Agent22024-04-012025-03-3102243425bus:Director12024-04-012025-03-3102243425bus:Director22024-04-012025-03-3102243425bus:Consolidated2025-03-3102243425bus:Consolidated2023-04-012024-03-31022434252023-04-012024-03-31022434252025-03-3102243425core:NegativeGoodwillbus:Consolidated2025-03-3102243425core:NegativeGoodwillbus:Consolidated2024-03-3102243425bus:Consolidated2024-03-3102243425core:Goodwillbus:Consolidated2025-03-3102243425core:Goodwillbus:Consolidated2024-03-3102243425core:Goodwill2025-03-3102243425core:Goodwill2024-03-31022434252024-03-3102243425core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3102243425core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3102243425core:FurnitureFittingsbus:Consolidated2025-03-3102243425core:MotorVehiclesbus:Consolidated2025-03-3102243425core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3102243425core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3102243425core:FurnitureFittingsbus:Consolidated2024-03-3102243425core:MotorVehiclesbus:Consolidated2024-03-3102243425core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3102243425core:FurnitureFittings2025-03-3102243425core:MotorVehicles2025-03-3102243425core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3102243425core:FurnitureFittings2024-03-3102243425core:MotorVehicles2024-03-3102243425core:ShareCapitalbus:Consolidated2025-03-3102243425core:ShareCapitalbus:Consolidated2024-03-3102243425core:RevaluationReservebus:Consolidated2025-03-3102243425core:RevaluationReservebus:Consolidated2024-03-3102243425core:OtherMiscellaneousReservebus:Consolidated2025-03-3102243425core:OtherMiscellaneousReservebus:Consolidated2024-03-3102243425core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3102243425core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3102243425core:Non-controllingInterestsbus:Consolidated2025-03-3102243425core:Non-controllingInterestsbus:Consolidated2024-03-3102243425core:ShareCapital2025-03-3102243425core:ShareCapital2024-03-3102243425core:RetainedEarningsAccumulatedLosses2025-03-3102243425core:RetainedEarningsAccumulatedLosses2024-03-3102243425core:ShareCapitalbus:Consolidated2023-03-3102243425core:SharePremiumbus:Consolidated2023-03-3102243425core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3102243425core:ShareCapital2023-03-3102243425core:RetainedEarningsAccumulatedLosses2023-03-3102243425bus:Consolidated2023-03-31022434252023-03-3102243425core:Goodwill2024-04-012025-03-3102243425core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3102243425core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3102243425core:FurnitureFittings2024-04-012025-03-3102243425core:MotorVehicles2024-04-012025-03-3102243425core:UKTaxbus:Consolidated2024-04-012025-03-3102243425core:UKTaxbus:Consolidated2023-04-012024-03-3102243425bus:Consolidated12024-04-012025-03-3102243425bus:Consolidated12023-04-012024-03-3102243425bus:Consolidated22024-04-012025-03-3102243425bus:Consolidated22023-04-012024-03-3102243425bus:Consolidated32024-04-012025-03-3102243425bus:Consolidated32023-04-012024-03-3102243425bus:Consolidated42024-04-012025-03-3102243425bus:Consolidated42023-04-012024-03-3102243425bus:Consolidated52024-04-012025-03-3102243425bus:Consolidated52023-04-012024-03-3102243425bus:Consolidated62024-04-012025-03-3102243425bus:Consolidated62023-04-012024-03-3102243425core:Goodwillbus:Consolidated2024-03-3102243425core:NegativeGoodwillbus:Consolidated2024-03-3102243425bus:Consolidated2024-03-3102243425core:Goodwill2024-03-3102243425core:Goodwillbus:Consolidated2024-04-012025-03-3102243425core:NegativeGoodwillbus:Consolidated2024-04-012025-03-3102243425core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3102243425core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3102243425core:FurnitureFittingsbus:Consolidated2024-03-3102243425core:MotorVehiclesbus:Consolidated2024-03-3102243425core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3102243425core:FurnitureFittings2024-03-3102243425core:MotorVehicles2024-03-31022434252024-03-3102243425core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3102243425core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3102243425core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3102243425core:MotorVehiclesbus:Consolidated2024-04-012025-03-3102243425core:ListedExchangeTradedbus:Consolidated2025-03-3102243425core:ListedExchangeTradedbus:Consolidated2024-03-3102243425core:ListedExchangeTraded2025-03-3102243425core:ListedExchangeTraded2024-03-3102243425core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3102243425core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3102243425core:UnlistedNon-exchangeTraded2025-03-3102243425core:UnlistedNon-exchangeTraded2024-03-3102243425core:Subsidiary12024-04-012025-03-3102243425core:Subsidiary22024-04-012025-03-3102243425core:Subsidiary32024-04-012025-03-3102243425core:Subsidiary42024-04-012025-03-3102243425core:Subsidiary52024-04-012025-03-3102243425core:Subsidiary62024-04-012025-03-3102243425core:Subsidiary72024-04-012025-03-3102243425core:Subsidiary82024-04-012025-03-3102243425core:Subsidiary92024-04-012025-03-3102243425core:Subsidiary102024-04-012025-03-3102243425core:Subsidiary112024-04-012025-03-3102243425core:Subsidiary122024-04-012025-03-3102243425core:Subsidiary132024-04-012025-03-3102243425core:Subsidiary142024-04-012025-03-3102243425core:Subsidiary152024-04-012025-03-3102243425core:Subsidiary162024-04-012025-03-3102243425core:Subsidiary172024-04-012025-03-3102243425core:Subsidiary182024-04-012025-03-3102243425core:Subsidiary192024-04-012025-03-3102243425core:Subsidiary202024-04-012025-03-3102243425core:Subsidiary212024-04-012025-03-3102243425core:Subsidiary222024-04-012025-03-3102243425core:Subsidiary232024-04-012025-03-3102243425core:Subsidiary242024-04-012025-03-3102243425core:Subsidiary252024-04-012025-03-3102243425core:Subsidiary262024-04-012025-03-3102243425core:Subsidiary272024-04-012025-03-3102243425core:Subsidiary282024-04-012025-03-3102243425core:Subsidiary112024-04-012025-03-3102243425core:Subsidiary222024-04-012025-03-3102243425core:Subsidiary332024-04-012025-03-3102243425core:Subsidiary442024-04-012025-03-3102243425core:Subsidiary552024-04-012025-03-3102243425core:Subsidiary662024-04-012025-03-3102243425core:Subsidiary772024-04-012025-03-3102243425core:Subsidiary882024-04-012025-03-3102243425core:Subsidiary992024-04-012025-03-3102243425core:Subsidiary10102024-04-012025-03-3102243425core:Subsidiary11112024-04-012025-03-3102243425core:Subsidiary12122024-04-012025-03-3102243425core:Subsidiary13132024-04-012025-03-3102243425core:Subsidiary14142024-04-012025-03-3102243425core:Subsidiary15152024-04-012025-03-3102243425core:Subsidiary16162024-04-012025-03-3102243425core:Subsidiary17172024-04-012025-03-3102243425core:Subsidiary18182024-04-012025-03-3102243425core:Subsidiary19192024-04-012025-03-3102243425core:Subsidiary20202024-04-012025-03-3102243425core:Subsidiary21212024-04-012025-03-3102243425core:Subsidiary22222024-04-012025-03-3102243425core:Subsidiary23232024-04-012025-03-3102243425core:Subsidiary24242024-04-012025-03-3102243425core:Subsidiary25252024-04-012025-03-3102243425core:Subsidiary26262024-04-012025-03-3102243425core:Subsidiary27272024-04-012025-03-3102243425core:Subsidiary28282024-04-012025-03-3102243425core:Associate12024-04-012025-03-3102243425core:Associate22024-04-012025-03-3102243425core:Associate112024-04-012025-03-3102243425core:Associate222024-04-012025-03-3102243425core:CurrentFinancialInstruments2025-03-3102243425core:CurrentFinancialInstruments2024-03-3102243425core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3102243425core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3102243425core:WithinOneYearbus:Consolidated2025-03-3102243425core:WithinOneYearbus:Consolidated2024-03-3102243425core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102243425core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102243425core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3102243425core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3102243425core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3102243425core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3102243425core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3102243425core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3102243425core:Non-currentFinancialInstruments2025-03-3102243425core:Non-currentFinancialInstruments2024-03-3102243425core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3102243425core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3102243425core:WithinOneYear2025-03-3102243425core:WithinOneYear2024-03-3102243425core:BetweenTwoFiveYearsbus:Consolidated2025-03-3102243425core:BetweenTwoFiveYearsbus:Consolidated2024-03-3102243425core:BetweenTwoFiveYears2025-03-3102243425core:BetweenTwoFiveYears2024-03-3102243425bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102243425bus:FRS1022024-04-012025-03-3102243425bus:Audited2024-04-012025-03-3102243425bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3102243425bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP