Company registration number 02285356 (England and Wales)
A.S. PARKHURST (OPTICIANS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
A.S. PARKHURST (OPTICIANS) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
226,171
240,856
Investments
5
100
100
226,271
240,956
Current assets
Stocks
171,590
175,794
Debtors
6
71,696
68,808
Cash at bank and in hand
243,086
270,615
486,372
515,217
Creditors: amounts falling due within one year
7
(190,571)
(189,027)
Net current assets
295,801
326,190
Total assets less current liabilities
522,072
567,146
Creditors: amounts falling due after more than one year
8
(96,361)
(103,596)
Provisions for liabilities
10
(19,969)
(26,138)
Net assets
405,742
437,412
Capital and reserves
Called up share capital
10
200
200
Profit and loss reserves
405,542
437,212
Total equity
405,742
437,412

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

A.S. PARKHURST (OPTICIANS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
N A Parkhurst
Director
Company Registration No. 02285356
A.S. PARKHURST (OPTICIANS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

A.S. Parkhurst (Opticians) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 110 High Street, Bentley, Doncaster, South Yorkshire, DN5 0AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principle accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that thetrue company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

A.S. PARKHURST (OPTICIANS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line
Leasehold land and buildings
10% Straight line
Fixtures and fittings
15% - 33% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

A.S. PARKHURST (OPTICIANS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

A.S. PARKHURST (OPTICIANS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

 

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. Assets acquired by hire purchase are depreciated over their useful lives. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
19
18
A.S. PARKHURST (OPTICIANS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
67,672
Amortisation and impairment
At 1 January 2024 and 31 December 2024
67,672
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
65,000
87,235
372,932
198,284
723,451
Additions
-
0
-
0
50,851
-
0
50,851
At 31 December 2024
65,000
87,235
423,783
198,284
774,302
Depreciation and impairment
At 1 January 2024
4,225
80,331
339,300
58,739
482,595
Depreciation charged in the year on non lease assets
1,300
1,028
4,156
34,886
41,370
Depreciation charge in the year on lease assets
-
0
-
0
24,166
-
0
24,166
At 31 December 2024
5,525
81,359
367,622
93,625
548,131
Carrying amount
At 31 December 2024
59,475
5,876
56,161
104,659
226,171
At 31 December 2023
60,775
6,904
33,632
139,545
240,856

The net carrying value of tangible fixed assets includes the following in respect of assets hire purchase contracts.

2024
2023
£
£
Fixtures and fittings
43,774
17,088
Motor vehicles
104,659
139,546
148,433
156,634
A.S. PARKHURST (OPTICIANS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
100
100

The investment relates to the 100% Ordinary shares held in Sightcare2000.com Limited.

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
24,381
23,809
Other debtors
6,687
7,096
Prepayments and accrued income
40,628
37,903
71,696
68,808
7
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
34,031
35,386
Trade creditors
35,953
35,516
Amounts owed to group undertakings
100
100
Corporation tax
75,143
69,761
Other taxation and social security
5,329
5,288
Other creditors
8,392
8,348
Accruals and deferred income
31,623
34,628
190,571
189,027

The amounts relating to obligations under finance lease and hire purchase contracts are secured under the assets to which they relate.

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Obligations under finance leases
96,361
103,596

The amounts relating to obligations under finance lease and hire purchase contracts are secured under the assets to which they relate.

 

Bank facilities are secured by a debenture, dated 11 June 1999 incorporating a fixed and floating charge over all the property or undertaking of the Company. Also a Legal Mortgage, dated 30 June 1999 secured under all undertakings relating to the property 110 High Street, Bentley.

A.S. PARKHURST (OPTICIANS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
19,969
26,138
2024
Movements in the year:
£
Liability at 1 January 2024
26,138
Credit to profit or loss
(6,169)
Liability at 31 December 2024
19,969
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
20
20
20
20
Ordinary B shares of £1 each
64
64
64
64
Ordinary C shares of £1 each
32
32
32
32
Ordinary D shares of £1 each
32
32
32
32
Ordinary E shares of £1 each
52
52
52
52
200
200
200
200

The rights and obligations of each share class can be found on Companies House.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
41,600
51,700
Between two and five years
39,500
76,100
81,100
127,800
A.S. PARKHURST (OPTICIANS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
12
Related party transactions
Balances with related parties

The Company rents premises owned by the A.S. Parkhurst (Opticians) Limited SSAS pension scheme. During the year £32,743 (2023 £31,200) was paid in rent to the A.S. Parkhurst (Opticians) Limited SSAS pension scheme at a commercial rate.

 

The following amounts were due to the directors at the balance sheet date:-

2024
2023
£
£
A Parkhurst
691
691
E Parkhurst
3,775
3,775
I Parkhurst
1,434
1,434
N Parkhurst
1,736
1,736
13
Ultimate controlling party

The directors consider the Company to be jointly controlled by the shareholders.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200opticians practiceMr A S ParkhurstMrs I ParkhurstMr I J ParkhurstMr N A ParkhurstMrs E C Parkhurst - TubbyI Parkhurst022853562024-01-012024-12-31022853562024-12-31022853562023-12-3102285356core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102285356core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102285356core:FurnitureFittings2024-12-3102285356core:MotorVehicles2024-12-3102285356core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102285356core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102285356core:FurnitureFittings2023-12-3102285356core:MotorVehicles2023-12-3102285356core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102285356core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102285356core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102285356core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102285356core:CurrentFinancialInstruments2024-12-3102285356core:CurrentFinancialInstruments2023-12-3102285356core:ShareCapital2024-12-3102285356core:ShareCapital2023-12-3102285356core:RetainedEarningsAccumulatedLosses2024-12-3102285356core:RetainedEarningsAccumulatedLosses2023-12-3102285356core:ShareCapitalOrdinaryShareClass12024-12-3102285356core:ShareCapitalOrdinaryShareClass12023-12-3102285356core:ShareCapitalOrdinaryShareClass22024-12-3102285356core:ShareCapitalOrdinaryShareClass22023-12-3102285356core:ShareCapitalOrdinaryShareClass32024-12-3102285356core:ShareCapitalOrdinaryShareClass32023-12-3102285356core:ShareCapitalOrdinaryShareClass42024-12-3102285356core:ShareCapitalOrdinaryShareClass42023-12-3102285356core:ShareCapitalOrdinaryShareClass52024-12-3102285356core:ShareCapitalOrdinaryShareClass52023-12-3102285356core:ShareCapitalOrdinaryShares2024-12-3102285356core:ShareCapitalOrdinaryShares2023-12-3102285356bus:Director32024-01-012024-12-3102285356core:Goodwill2024-01-012024-12-3102285356core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102285356core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3102285356core:FurnitureFittings2024-01-012024-12-3102285356core:MotorVehicles2024-01-012024-12-31022853562023-01-012023-12-3102285356core:NetGoodwill2023-12-3102285356core:NetGoodwill2024-12-3102285356core:NetGoodwill2023-12-3102285356core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102285356core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102285356core:FurnitureFittings2023-12-3102285356core:MotorVehicles2023-12-31022853562023-12-3102285356core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102285356core:Non-currentFinancialInstruments2024-12-3102285356core:Non-currentFinancialInstruments2023-12-3102285356core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-012024-12-3102285356core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-012024-12-3102285356bus:OrdinaryShareClass12024-01-012024-12-3102285356bus:OrdinaryShareClass22024-01-012024-12-3102285356bus:OrdinaryShareClass32024-01-012024-12-3102285356bus:OrdinaryShareClass42024-01-012024-12-3102285356bus:OrdinaryShareClass52024-01-012024-12-3102285356bus:OrdinaryShareClass12024-12-3102285356bus:OrdinaryShareClass12023-12-3102285356bus:OrdinaryShareClass22024-12-3102285356bus:OrdinaryShareClass22023-12-3102285356bus:OrdinaryShareClass32024-12-3102285356bus:OrdinaryShareClass32023-12-3102285356bus:OrdinaryShareClass42024-12-3102285356bus:OrdinaryShareClass42023-12-3102285356bus:OrdinaryShareClass52024-12-3102285356bus:OrdinaryShareClass52023-12-3102285356bus:AllOrdinaryShares2024-12-3102285356bus:AllOrdinaryShares2023-12-3102285356core:Associate12024-01-012024-12-3102285356core:Associate42024-01-012024-12-3102285356core:Associate32024-01-012024-12-3102285356core:Associate22024-01-012024-12-3102285356core:Associate12024-12-3102285356core:Associate12023-12-3102285356core:Associate42024-12-3102285356core:Associate42023-12-3102285356core:Associate32024-12-3102285356core:Associate32023-12-3102285356core:Associate22024-12-3102285356core:Associate22023-12-3102285356bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102285356bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102285356bus:FRS1022024-01-012024-12-3102285356bus:AuditExemptWithAccountantsReport2024-01-012024-12-3102285356bus:Director12024-01-012024-12-3102285356bus:Director22024-01-012024-12-3102285356bus:Director42024-01-012024-12-3102285356bus:Director52024-01-012024-12-3102285356bus:CompanySecretary12024-01-012024-12-3102285356bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP